Financhill
Sell
25

JXG Quote, Financials, Valuation and Earnings

Last price:
$2.48
Seasonality move :
3.14%
Day range:
$2.36 - $2.50
52-week range:
$1.84 - $8.40
Dividend yield:
0%
P/E ratio:
1.30x
P/S ratio:
0.09x
P/B ratio:
0.77x
Volume:
108.9K
Avg. volume:
154.1K
1-year change:
-45.8%
Market cap:
$9.9M
Revenue:
$49.8M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3M $54M $79.9M $31.8M $49.8M
Revenue Growth (YoY) -91.89% 3946.88% 47.8% -60.14% 56.53%
 
Cost of Revenues $1.2M $53.2M $78.4M $26.4M $41.5M
Gross Profit $166.6K $847.7K $1.5M $5.5M $8.4M
Gross Profit Margin 12.47% 1.57% 1.83% 17.14% 16.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $8.2M $56.5M $1.8M $2.4M
Other Inc / (Exp) $2.9K $17.5K -$29.6K -$342.8K -$107.4K
Operating Expenses $1.2M $8.2M $56.8M $2.1M $4.4M
Operating Income -$998.4K -$7.4M -$55.4M $3.4M $3.9M
 
Net Interest Expenses -- -- -- $4.6K $13.3K
EBT. Incl. Unusual Items -$995.3K -$7.3M -$55.4M $3M $3.8M
Earnings of Discontinued Ops. -$4.7M -$29.9M -$18.1M -- --
Income Tax Expense -- $5.5K $620 -- $744.2K
Net Income to Company -$5.7M -$37.2M -$73.5M $3M $3.1M
 
Minority Interest in Earnings -- -- -- -- $30
Net Income to Common Excl Extra Items -$5.7M -$37.2M -$73.5M $3M $3.1M
 
Basic EPS (Cont. Ops) -$83.60 -$329.20 -$699.28 $8.04 $7.24
Diluted EPS (Cont. Ops) -$83.60 -$329.20 -$699.28 $7.64 $3.44
Weighted Average Basic Share $67.8K $113.1K $105.1K $379K $424.8K
Weighted Average Diluted Share $67.8K $113.1K $105.1K $397.9K $892.2K
 
EBITDA -$210.2K -$6.6M -$54.6M $3.3M $6.9M
EBIT -$995.3K -$7.3M -$55.4M $3M $3.8M
 
Revenue (Reported) $1.3M $54M $79.9M $31.8M $49.8M
Operating Income (Reported) -$998.4K -$7.4M -$55.4M $3.4M $3.9M
Operating Income (Adjusted) -$995.3K -$7.3M -$55.4M $3M $3.8M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Revenue $7.9M $4.1M $3.9M $4.4M $2.3M
Revenue Growth (YoY) -- -69.86% -4.34% 13.57% -36.53%
 
Cost of Revenues $6.2M $3.2M $2.9M $2.7M $1.7M
Gross Profit $1.7M $863K $1M $1.7M $520.8K
Gross Profit Margin 22.09% 21.21% 26.42% 38.64% 23.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $1.8M $1.6M $1.1M $2.2M
Other Inc / (Exp) $3.4K -$2M -- $36.4K -$386.3K
Operating Expenses $1.4M $1.8M $1.6M $1.1M $2.2M
Operating Income $396.1K -$910.2K -$560.2K $578.7K -$1.7M
 
Net Interest Expenses $23.3K $23.4K $25.7K $16.9K $14.7K
EBT. Incl. Unusual Items $376.3K -$3M -$585.9K $598.1K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298.1K -$721.4K -$119.4K $234.5K -$952K
Net Income to Company $78.4K -$2.2M -$457.5K $299.5K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.2K -$2.2M -$466.5K $363.6K -$1.1M
 
Basic EPS (Cont. Ops) $1.80 -$50.49 -$8.40 $6.00 -$17.60
Diluted EPS (Cont. Ops) $1.80 -$50.49 -$8.40 $6.00 -$17.60
Weighted Average Basic Share $43.3K $44.3K $55.2K $61K $64.8K
Weighted Average Diluted Share $43.3K $44.3K $55.2K $61K $64.8K
 
EBITDA $894.8K -$2.6M -$164.1K $823K -$2.1M
EBIT $399.5K -$2.9M -$560.2K $615K -$2.1M
 
Revenue (Reported) $7.9M $4.1M $3.9M $4.4M $2.3M
Operating Income (Reported) $396.1K -$910.2K -$560.2K $578.7K -$1.7M
Operating Income (Adjusted) $399.5K -$2.9M -$560.2K $615K -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $54M $79.9M $31.8M $49.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $53.2M $78.4M $26.4M $41.5M
Gross Profit -- $847.7K $1.5M $5.5M $8.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.2M $56.5M $1.8M $2.4M
Other Inc / (Exp) -- $17.5K -$29.6K -$342.8K -$107.4K
Operating Expenses -- $8.2M $56.8M $2.1M $4.4M
Operating Income -- -$7.4M -$55.4M $3.4M $3.9M
 
Net Interest Expenses -- -- -- $4.6K $13.3K
EBT. Incl. Unusual Items -- -$7.3M -$55.4M $3M $3.8M
Earnings of Discontinued Ops. -- -- -$18.1M -- --
Income Tax Expense -- $5.5K $600 -- $744.2K
Net Income to Company -- -$37.2M -$73.5M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$37.2M -$73.5M $3M $3.1M
 
Basic EPS (Cont. Ops) -- -$329.20 -$137.63 $1.99 $2.00
Diluted EPS (Cont. Ops) -- -$329.20 -$137.63 $1.95 $1.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$6.6M -$54.6M $3.3M $6.9M
EBIT -- -$7.3M -$55.4M $3M $3.8M
 
Revenue (Reported) -- $54M $79.9M $31.8M $49.8M
Operating Income (Reported) -- -$7.4M -$55.4M $3.4M $3.9M
Operating Income (Adjusted) -- -$7.3M -$55.4M $3M $3.8M
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.6M $12.9M $520.9K $407.3K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $7.7M -- $402.8K $100
Inventory $1.9M $1.2M $444.6K -- --
Prepaid Expenses $1.4M $2M $2.2M $11.6M $10.3M
Other Current Assets -- -- -- -- --
Total Current Assets $31.5M $24.2M $6.5M $19.5M $11.6M
 
Property Plant And Equipment $2.8M $3.8M $2.8M $2.4M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $605K $380.1K -- -- $15.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $62.5M $38.1M $16.3M $21.9M $29.7M
 
Accounts Payable $276.7K $297K $671K $388.1K $417K
Accrued Expenses -- $1.8M $632.2K $1.8M $2.2M
Current Portion Of Long-Term Debt $2.3M $467.6K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $7.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9M $7.2M $3.9M $6.8M $8.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $7.2M $3.9M $6.8M $8.8M
 
Common Stock $340 $5.9M $5.9M $5.9M $8M
Other Common Equity Adj $6.1M $6.3M $6.3M $6.3M $6.3M
Common Equity $54.5M $25M $6.5M $9.3M $12.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$30
Total Equity $54.5M $30.9M $12.3M $15.2M $20.9M
 
Total Liabilities and Equity $62.5M $38.1M $16.3M $21.9M $29.7M
Cash and Short Terms $16.6M $12.9M $520.9K $407.3K $1.2M
Total Debt $2.3M $1.6M -- -- $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $12.9M $520.9K $407.3K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $7.7M -- $402.8K $100
Inventory -- $1.2M $444.6K -- --
Prepaid Expenses -- $2M $2.2M $11.6M $10.3M
Other Current Assets -- -- -- -- --
Total Current Assets -- $24.2M $6.5M $19.5M $11.6M
 
Property Plant And Equipment -- $3.8M $2.8M $2.4M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $380.1K -- -- $15.9M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $38.1M $16.3M $21.9M $29.7M
 
Accounts Payable -- $297K $671K $388.1K $417K
Accrued Expenses -- $1.8M $632.2K $1.8M $2.2M
Current Portion Of Long-Term Debt -- $467.6K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $7.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $7.2M $3.9M $6.8M $8.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $7.2M $3.9M $6.8M $8.8M
 
Common Stock -- $5.9M $5.9M $5.9M $8M
Other Common Equity Adj -- $6.3M $6.3M $6.3M $6.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$30
Total Equity -- $30.9M $12.3M $15.2M $20.9M
 
Total Liabilities and Equity -- $38.1M $16.3M $21.9M $29.7M
Cash and Short Terms -- $12.9M $520.9K $407.3K $1.2M
Total Debt -- $1.6M -- -- $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.7M -$37.2M -$73.5M $3M $3.1M
Depreciation & Amoritzation $785.1K $772.5K $736.9K $286.3K $3M
Stock-Based Compensation $700.3K $4.4M $53.2M -- $147K
Change in Accounts Receivable -$2.5M -$3.3M -$545.8K -$9.9M $1.4M
Change in Inventories -$267.5K $547.6K $438.9K $433.9K --
Cash From Operations -$6.5M -$7.8M -$5M -$4.5M $7.7M
 
Capital Expenditures $24.2K $3.3M $1K $400 $12.3M
Cash Acquisitions $561.4K $6.6K -$9.4M -$374.6K --
Cash From Investing $607.5K -$3.3M -$9.4M $2.6M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- -- $1.1M $1.7M
Long-Term Debt Repaid -$2.2M -- -- -- -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $909.2K $7M $2.2M $748.9K $3.5M
Cash From Financing $846.9K $7M $2.2M $1.9M $5.1M
 
Beginning Cash (CF) $20.6M $16.6M $12.9M $520.9K $407.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M -$4.1M -$12.2M -$20K $837.5K
Ending Cash (CF) $16.6M $12.9M $520.9K $407.3K $1.2M
 
Levered Free Cash Flow -$6.5M -$11.1M -$5M -$4.5M -$4.5M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Net Income to Stockholders $1.3M $78.4K -$2.2M -$457.5K $299.5K
Depreciation & Amoritzation $259.2K $495.3K $369.9K $396.1K $207.9K
Stock-Based Compensation -- -- -- $1.3M $64.7K
Change in Accounts Receivable -$752.9K -$299.7K $4M -$1.8M -$986K
Change in Inventories -$495.9K $765.3K $1.4M $1.3M -$106.4K
Cash From Operations -$7.6M -$338.5K -$889.1K $2.8M -$26.5K
 
Capital Expenditures -$270.4K -$1.8K $800 $400 --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.1M $9.6K $21.3K $21.8K $15.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$19.1K -- -$17.7K -$10.4K
Long-Term Debt Repaid -- -- -- $17.7K $10.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $48.5K -- -$164.9K $108.5K $17.8K
Cash From Financing $48.5K -$42.4K -$236.2K $82.8K $870
 
Beginning Cash (CF) $29M $26.8M $23.9M $26.1M $20.2M
Foreign Exchange Rate Adjustment $560.5K -$545.1K $532.8K -$2.2M -$20.7K
Additions / Reductions $2.6M -$371.3K -$1.1M $299.7K -$9.9K
Ending Cash (CF) $32.1M $25.9M $23.3M $24.1M $20.2M
 
Levered Free Cash Flow -$7.3M -$336.7K -$889.9K $2.8M -$26.5K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$37.2M -$73.5M --
Depreciation & Amoritzation -- -- $772.5K $736.9K --
Stock-Based Compensation -- -- $4.4M $53.2M --
Change in Accounts Receivable -- -- -$3.3M -$545.8K --
Change in Inventories -- -- $547.6K $438.8K --
Cash From Operations -- -- -$7.8M -$5M --
 
Capital Expenditures -- -- $3.3M $1K --
Cash Acquisitions -- -- -- -$9.4M $3M
Cash From Investing -- -- -$3.3M -$9.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $117.7K $2.2M --
Cash From Financing -- -- $7M $2.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$3.1M -$11.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$11.1M -$5M --
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock