Financhill
Sell
32

HLNCF Quote, Financials, Valuation and Earnings

Last price:
$4.5200
Seasonality move :
2.97%
Day range:
$4.4400 - $4.7000
52-week range:
$3.9000 - $5.3600
Dividend yield:
1.76%
P/E ratio:
26.73x
P/S ratio:
2.92x
P/B ratio:
1.95x
Volume:
5.1K
Avg. volume:
7.6K
1-year change:
5.04%
Market cap:
$40.9B
Revenue:
$14.1B
EPS (TTM):
$0.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.8B $12.7B $13.1B $13.4B $14.1B
Revenue Growth (YoY) -- 17.25% 3.43% 2.39% 4.59%
 
Cost of Revenues $4.7B $5.1B $4.9B $5.3B $5.7B
Gross Profit $6.1B $7.6B $8.2B $8.1B $8.4B
Gross Profit Margin 56.63% 59.75% 62.34% 60.57% 59.7%
 
R&D Expenses $372.8M $390.2M $353.6M $371.5M $387M
Selling, General & Admin $4.6B $5.4B $5.6B $5.6B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $5.5B $5.9B $5.9B $5.9B
Operating Income $1.1B $2.1B $2.3B $2.3B $2.5B
 
Net Interest Expenses $12.8M $16.7M $8.3M $272.4M $497.7M
EBT. Incl. Unusual Items $1.1B $2B $2.3B $2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $254.1M $526.2M $271M $617.9M $643.3M
Net Income to Company $877.2M $1.5B $2B $1.4B $1.4B
 
Minority Interest in Earnings -$40.9M -$46.2M -$67.4M -$73.1M -$77.1M
Net Income to Common Excl Extra Items $836.3M $1.5B $1.9B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $0.09 $0.16 $0.21 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.09 $0.16 $0.21 $0.14 $0.14
Weighted Average Basic Share $9.2B $9.2B $9.2B $9.2B $9.2B
Weighted Average Diluted Share $9.2B $9.2B $9.2B $9.2B $9.3B
 
EBITDA $1.5B $2.5B $2.6B $2.7B $2.9B
EBIT $1.2B $2.1B $2.3B $2.3B $2.5B
 
Revenue (Reported) $10.8B $12.7B $13.1B $13.4B $14.1B
Operating Income (Reported) $1.1B $2.1B $2.3B $2.3B $2.5B
Operating Income (Adjusted) $1.2B $2.1B $2.3B $2.3B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $3.4B $3.4B $3.5B $3.6B
Revenue Growth (YoY) -- -- -0.86% 4.09% 2.1%
 
Cost of Revenues -- $1.3B $1.3B $1.4B $1.3B
Gross Profit -- $2.1B $2.1B $2.2B $2.3B
Gross Profit Margin -- 62.53% 62.9% 61.33% 62.88%
 
R&D Expenses -- $102M $96.5M $95M $98.9M
Selling, General & Admin -- $1.4B $1.4B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.4B $1.5B $1.4B $1.4B
Operating Income -- $699M $669.7M $739.5M $917.4M
 
Net Interest Expenses -- -- $87.1M $111.4M $101.5M
EBT. Incl. Unusual Items -- $699M $582.6M $628.1M $814.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $172.3M $153M $154.5M $165.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$15.2M -$23.5M -$11.4M -$18.2M
Net Income to Common Excl Extra Items -- $511.5M $406M $462.2M $631.1M
 
Basic EPS (Cont. Ops) -- $0.06 $0.04 $0.05 $0.07
Diluted EPS (Cont. Ops) -- $0.06 $0.04 $0.05 $0.07
Weighted Average Basic Share -- $9.2B $9.2B $9.2B $9.1B
Weighted Average Diluted Share -- $9.2B $9.2B $9.2B $9.1B
 
EBITDA -- $704.6M $677.9M $739.5M $931.7M
EBIT -- $704.6M $677.9M $739.5M $931.7M
 
Revenue (Reported) -- $3.4B $3.4B $3.5B $3.6B
Operating Income (Reported) -- $699M $669.7M $739.5M $917.4M
Operating Income (Adjusted) -- $704.6M $677.9M $739.5M $931.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $12.1B $15.1B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.6B $5.9B $5.7B
Gross Profit -- -- $7.6B $9.1B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $325.5M $407.6M $397.8M
Selling, General & Admin -- -- $5.2B $5.9B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $5.5B $6.3B $5.9B
Operating Income -- -- $2.1B $2.8B $2.7B
 
Net Interest Expenses -- -- -- $592.4M $469.1M
EBT. Incl. Unusual Items -- -- $2.1B $2.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $223.4M $623.6M $676.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$15.2M -$61.4M -$86.6M -$66.1M
Net Income to Common Excl Extra Items -- -- $1.8B $1.5B $1.5B
 
Basic EPS (Cont. Ops) -- -- $0.19 $0.17 $0.17
Diluted EPS (Cont. Ops) -- -- $0.19 $0.17 $0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $2.1B $2.9B $2.8B
EBIT -- -- $2.1B $2.9B $2.8B
 
Revenue (Reported) -- -- $12.1B $15.1B $14.3B
Operating Income (Reported) -- -- $2.1B $2.8B $2.7B
Operating Income (Adjusted) -- -- $2.1B $2.9B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $10.1B $10.6B $10.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $3.8B $4.1B $4.1B --
Gross Profit $2.1B $6.3B $6.5B $6.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102M $272.9M $270M $281.1M --
Selling, General & Admin $1.4B $4.2B $4.1B $4.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $4.5B $4.4B $4.4B --
Operating Income $699M $1.8B $2.1B $2.4B --
 
Net Interest Expenses -- $132.4M $334.9M $306.4M --
EBT. Incl. Unusual Items $699M $1.7B $1.8B $2.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172.3M $564.4M $437.8M $471.6M --
Net Income to Company -- $683.9M $913.7M $951.3M --
 
Minority Interest in Earnings -$15.2M -$58.7M -$64.3M -$53.7M --
Net Income to Common Excl Extra Items $511.5M $1.1B $1.3B $1.5B --
 
Basic EPS (Cont. Ops) $0.06 $0.12 $0.14 $0.17 --
Diluted EPS (Cont. Ops) $0.06 $0.12 $0.14 $0.17 --
Weighted Average Basic Share $9.2B $27.7B $27.7B $27.5B --
Weighted Average Diluted Share $9.2B $27.7B $27.8B $27.5B --
 
EBITDA $704.6M $1.9B $2.2B $2.4B --
EBIT $704.6M $1.9B $2.2B $2.4B --
 
Revenue (Reported) $3.4B $10.1B $10.6B $10.8B --
Operating Income (Reported) $699M $1.8B $2.1B $2.4B --
Operating Income (Adjusted) $704.6M $1.9B $2.2B $2.4B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $445.8M $455.2M $468.3M $733.4M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.8B $1.8B $1.8B $1.7B
Inventory $1.6B $1.3B $1.3B $1.6B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.6B $6.8B $7.1B $4.9B $6.1B
 
Property Plant And Equipment $2.1B $2.2B $2.2B $2.3B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $10.7B $11.3B $11.1B $10.2B $10.6B
Other Intangibles $26B $25.8B $25.6B $24.3B $23.6B
Other Long-Term Assets $13.1M $13.6M $10.8M -- $145.2M
Total Assets $46.8B $46.5B $46.5B $42.1B $43.4B
 
Accounts Payable $1.6B $1.8B $1.8B $2.2B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $52.4M $46.3M $40.5M $53.2M $61.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6B $5.5B $5.7B $5.3B $5.9B
 
Long-Term Debt -- -- -- $12B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $10.8B $10.8B $22.2B $22.1B
 
Common Stock $1.3M $1.4M $1.3M $111.3M $117.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $35.8B $35.6B $35.6B $19.8B $21.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $119.3M $151.3M $168.7M $152.5M $156.7M
Total Equity $35.9B $35.7B $35.7B $19.9B $21.3B
 
Total Liabilities and Equity $46.8B $46.5B $46.5B $42.1B $43.4B
Cash and Short Terms $445.8M $455.2M $468.3M $733.4M $1.3B
Total Debt $630.7M $474.3M $1.2B $12.4B $11.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $877.2M $1.5B $2B $1.4B $1.4B
Depreciation & Amoritzation $332M $391.5M $368.7M $355.4M $384.5M
Stock-Based Compensation -- -- -- $18.6M $94.6M
Change in Accounts Receivable -$72.8M $23.1M $19.3M -$105.3M $47.3M
Change in Inventories $296.2M $166.8M -$23.4M -$361.6M -$163M
Cash From Operations $1B $1.8B $1.9B $2.6B $2.6B
 
Capital Expenditures $310.3M $408.1M $410M $406.2M $418.1M
Cash Acquisitions $153.2M $309.3M -- -- -$88.3M
Cash From Investing $371.6M $1.3B -$45.4M -$10.9B -$166.7M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$3B -$1.6B -$3.3B -$482.8M
Special Dividend Paid
Long-Term Debt Issued $1.3M $48.8M $11M $13.6B --
Long-Term Debt Repaid -- -$12.8M -- -$1.9B -$688.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $415M -- -$11M $449.5M -$136.9M
Cash From Financing -$1.2B -$3.1B -$1.7B $8.6B -$2B
 
Beginning Cash (CF) $243.9M $422.3M $444.4M $502.8M $760.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.1M -- $119.7M $235.3M $495.2M
Ending Cash (CF) $420.1M $414.6M $558.6M $756.6M $1.2B
 
Levered Free Cash Flow $693.3M $1.4B $1.5B $2.1B $2.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $683.9M $913.7M $951.3M
Depreciation & Amoritzation -- -- $165.9M $190.3M $193M
Stock-Based Compensation -- -- -- $45.1M $61.8M
Change in Accounts Receivable -- -- -$115.7M -$199M -$423.9M
Change in Inventories -- -- -$192.3M -$242.8M -$92.1M
Cash From Operations -- -- $854.9M $937.5M $1.1B
 
Capital Expenditures -- -- $115.7M $180.2M $141.3M
Cash Acquisitions -- -- -- -$88.9M --
Cash From Investing -- -- -$10.8B -$235.3M $296.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.1B -$277.9M -$489.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.6B $195.3M --
Long-Term Debt Repaid -- -- -$13.8M -$306.7M -$697.7M
Repurchase of Common Stock -- -- -- -- -$400M
Other Financing Activities -- -- $323.1M -$98.9M -$40.4M
Cash From Financing -- -- $10.7B -$848.6M -$2B
 
Beginning Cash (CF) -- -- $510.4M $764.8M $1.3B
Foreign Exchange Rate Adjustment -- -- $27.7M -$41.3M -$3.8M
Additions / Reductions -- -- $803.3M -$146.4M -$629.6M
Ending Cash (CF) -- -- $1.3B $577M $620.8M
 
Levered Free Cash Flow -- -- $739.2M $757.3M $921M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $45.1M $61.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $115.7M $180.2M $141.3M
Cash Acquisitions -- -- -- -$88.9M --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -$1.1B -$277.9M -$489.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $683.9M $913.7M $951.3M --
Depreciation & Amoritzation -- $165.9M $190.3M $193M --
Stock-Based Compensation -- -- $45.1M $61.8M --
Change in Accounts Receivable -- -$115.7M -$199M -$423.9M --
Change in Inventories -- -$192.3M -$242.8M -$92.1M --
Cash From Operations -- $854.9M $937.5M $1.1B --
 
Capital Expenditures -- $115.7M $180.2M $141.3M --
Cash Acquisitions -- -- -$88.9M -- --
Cash From Investing -- -$10.8B -$235.3M $296.5M --
 
Dividends Paid (Ex Special Dividend) -- -$1.1B -$277.9M -$489.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11.6B $195.3M -- --
Long-Term Debt Repaid -- -$13.8M -$306.7M -$697.7M --
Repurchase of Common Stock -- -- -- -$400M --
Other Financing Activities -- $323.1M -$98.9M -$40.4M --
Cash From Financing -- $10.7B -$848.6M -$2B --
 
Beginning Cash (CF) -- $510.4M $764.8M $1.3B --
Foreign Exchange Rate Adjustment -- $27.7M -$41.3M -$3.8M --
Additions / Reductions -- $803.3M -$146.4M -$629.6M --
Ending Cash (CF) -- $1.3B $577M $620.8M --
 
Levered Free Cash Flow -- $739.2M $757.3M $921M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock