Financhill
Sell
23

NCNA Quote, Financials, Valuation and Earnings

Last price:
$0.05
Seasonality move :
-9.6%
Day range:
$0.05 - $0.06
52-week range:
$0.03 - $10.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.06x
Volume:
95.7M
Avg. volume:
240.2M
1-year change:
-97.8%
Market cap:
$342.2K
Revenue:
--
EPS (TTM):
-$7.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.2M $50.7M $45.1M $31.2M $23M
Selling, General & Admin $9M $11.7M $9M $7.5M $6.4M
Other Inc / (Exp) -$4.5M -$3.5M $5.7M -$2.1M $250.5K
Operating Expenses $42.3M $62.4M $54.1M $38.7M $29.4M
Operating Income -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.4M -$65.8M -$47.6M -$39.9M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M -$10M -$8M -$5.5M -$4.4M
Net Income to Company -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
 
Basic EPS (Cont. Ops) -$25.99 -$26.83 -$18.88 -$16.49 -$8.31
Diluted EPS (Cont. Ops) -$25.99 -$26.83 -$18.88 -$16.49 -$8.31
Weighted Average Basic Share $1.5M $2.1M $2.1M $2.1M $3M
Weighted Average Diluted Share $1.5M $2.1M $2.1M $2.1M $3M
 
EBITDA -$41.1M -$61.1M -$53.2M -$38M -$28.7M
EBIT -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
Operating Income (Adjusted) -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $12.7M $8.3M $8.6M $2.2M
Selling, General & Admin $2.9M $2.9M $2M $2M $1.3M
Other Inc / (Exp) -$933.2K $1.5M -$844.8K $120.5K -$74.3K
Operating Expenses $14.9M $15.6M $10.3M $10.6M $3.5M
Operating Income -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.8M -$14M -$10.8M -$10.3M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$2.7M -$1.2M -$1.7M -$444.5K
Net Income to Company -$13.5M -$11.3M -$9.6M -$8.7M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$11.3M -$9.6M -$8.7M -$3.1M
 
Basic EPS (Cont. Ops) -$6.55 -$5.37 -$4.56 -$4.12 -$0.63
Diluted EPS (Cont. Ops) -$6.55 -$5.37 -$4.56 -$4.12 -$0.63
Weighted Average Basic Share $2.1M $2.1M $2.1M $2.1M $6.1M
Weighted Average Diluted Share $2.1M $2.1M $2.1M $2.1M $6.1M
 
EBITDA -$14.6M -$15.3M -$10.1M -$10.4M -$3.4M
EBIT -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
Operating Income (Adjusted) -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.7M $51.3M $40.5M $31.5M $16.5M
Selling, General & Admin $9.9M $11.7M $8.2M $7.5M $5.7M
Other Inc / (Exp) -$8.3M -$962.9K $3.5M -$1.1M $51.6K
Operating Expenses $47.6M $63M $48.7M $39M $22.2M
Operating Income -$47.6M -$63M -$48.7M -$39M -$22.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55.7M -$63.8M -$44.1M -$39.4M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.7M -$10.4M -$6.5M -$5.9M -$3.2M
Net Income to Company -$47.8M -$53.6M -$37.9M -$33.5M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48M -$53.5M -$37.7M -$33.4M -$18.6M
 
Basic EPS (Cont. Ops) -$28.11 -$25.24 -$17.93 -$16.02 -$7.01
Diluted EPS (Cont. Ops) -$28.11 -$25.24 -$17.93 -$16.02 -$7.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46.4M -$61.8M -$47.9M -$38.3M -$21.6M
EBIT -$47.6M -$63M -$48.7M -$39M -$22.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$47.6M -$63M -$48.7M -$39M -$22.2M
Operating Income (Adjusted) -$47.6M -$63M -$48.7M -$39M -$22.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $12.7M $8.3M $8.6M $2.2M
Selling, General & Admin $2.9M $2.9M $2M $2M $1.3M
Other Inc / (Exp) -$933.2K $1.5M -$844.8K $120.5K -$74.3K
Operating Expenses $14.9M $15.6M $10.3M $10.6M $3.5M
Operating Income -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.8M -$14M -$10.8M -$10.3M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$2.7M -$1.2M -$1.7M -$444.5K
Net Income to Company -$13.5M -$11.3M -$9.6M -$8.7M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$11.3M -$9.6M -$8.7M -$3.1M
 
Basic EPS (Cont. Ops) -$6.55 -$5.37 -$4.56 -$4.12 -$0.63
Diluted EPS (Cont. Ops) -$6.55 -$5.37 -$4.56 -$4.12 -$0.63
Weighted Average Basic Share $2.1M $2.1M $2.1M $2.1M $6.1M
Weighted Average Diluted Share $2.1M $2.1M $2.1M $2.1M $6.1M
 
EBITDA -$14.6M -$15.3M -$10.1M -$10.4M -$3.4M
EBIT -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
Operating Income (Adjusted) -$14.9M -$15.6M -$10.3M -$10.6M -$3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $119.1M $81.3M $50.7M $21.9M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.2M $4.3M $4M $2.5M $1.1M
Other Current Assets -- -- $3.2M -- --
Total Current Assets $138.7M $96.7M $66.5M $31.9M $15.4M
 
Property Plant And Equipment $1.6M $1.1M $1M $663.7K $247.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.5M $3.3M $2.9M $2.7M $2.8M
Other Long-Term Assets -- $3.4M -- -- --
Total Assets $146.9M $104.6M $70.5M $35.4M $18.5M
 
Accounts Payable $3.1M $2.5M $5.8M $4.3M $3.4M
Accrued Expenses $7.4M $12.8M $12.1M $11.4M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378.9K $279.4K $294.1K $262.4K $91.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $15.8M $23.4M $16.1M $10.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $16.1M $23.9M $16.5M $11.1M
 
Common Stock $2.8M $2.8M $2.5M $2.7M $7.1M
Other Common Equity Adj $91.2M $97.4M $91.8M $100.9M $98.4M
Common Equity $135.2M $88.5M $46.6M $19M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $135.2M $88.5M $46.6M $19M $7.5M
 
Total Liabilities and Equity $146.9M $104.6M $70.5M $35.4M $18.5M
Cash and Short Terms $119.1M $81.3M $50.7M $21.9M $8.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $108.1M $69M $38.4M $16.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $3.3M -- --
Total Current Assets $130.5M $86.1M $56.2M $27.8M $11.8M
 
Property Plant And Equipment $1.5M $955K $979.7K $542.9K $229K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $2.7M $2.8M
Other Long-Term Assets -- $3.4M -- -- --
Total Assets $138.6M $93.8M $60.4M $31.3M $15M
 
Accounts Payable $4.9M $3.5M $7M $7.3M $3.1M
Accrued Expenses $7M $11.8M $8M $10.5M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $384.9K $208.9K $327K $210.8K $95.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.5M $16.4M $20.6M $18.2M $9.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $16.7M $21.1M $18.5M $9.6M
 
Common Stock $2.9M $2.7M $2.6M $2.9M $7.9M
Other Common Equity Adj $92.7M $96.5M $95.2M $100.5M $101.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.7M $77.1M $39.3M $12.8M $5.4M
 
Total Liabilities and Equity $138.6M $93.8M $60.4M $31.3M $15M
Cash and Short Terms $108.1M $69M $38.4M $16.2M $5.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
Depreciation & Amoritzation $1.1M $1.3M $906.5K $715.5K $667.1K
Stock-Based Compensation $5.5M $9.2M $6.1M $4.8M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.7M -$32.8M -$28.7M -$32.9M -$24.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$4.9M $148.6K $3.6M $101K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$381.2K -$407.2K -$281.1K -$336K -$285K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M -- -- -$44.8K -$420.5K
Cash From Financing $79.3M -$134.8K -$199.4K -$66K $10.5M
 
Beginning Cash (CF) $66.7M $120.2M $74.6M $52.2M $22M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.9M -$37.8M -$28.7M -$29.4M -$13.9M
Ending Cash (CF) $112.1M $82.9M $51.9M $21.4M $8.6M
 
Levered Free Cash Flow -$29.8M -$34.2M -$29.3M -$33.5M -$24.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.5M -$11.3M -$9.6M -$8.7M -$3.1M
Depreciation & Amoritzation $306K $264.3K $173.8K $172.5K $84.4K
Stock-Based Compensation $2.5M $2.1M $1.4M $794K $324.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$11.6M -$12.6M -$7.5M -$3.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162.7K -$181.1K $198.1K $54.5K -$13.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102K -$100.6K -$51.1K -$81.2K -$25.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$57.1K -$17.6K
Cash From Financing $170.9K -$99.3K -$49.8K $1.8M $556.5K
 
Beginning Cash (CF) $120.4M $80.9M $50.9M $21.8M $8.5M
Foreign Exchange Rate Adjustment -$914K $1.5M -$848.4K $123K -$148.6K
Additions / Reductions -$11.1M -$11.8M -$12.4M -$5.6M -$3.4M
Ending Cash (CF) $108.4M $70.5M $37.7M $16.3M $5M
 
Levered Free Cash Flow -$11.3M -$11.8M -$12.8M -$7.6M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$47.8M -$53.6M -$37.9M -$33.5M -$18.7M
Depreciation & Amoritzation $1.2M $1.3M $816K $714.2K $579K
Stock-Based Compensation $6.9M $8.8M $5.3M $4.2M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.9M -$33.2M -$29.7M -$27.8M -$20.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$4.9M $527.9K $3.5M $32.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$389.6K -$405.8K -$231.5K -$366.1K -$229K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$101.9K -$381K
Cash From Financing $79.6M -$405K -$149.9K $1.7M $9.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.1M -$38.5M -$29.3M -$22.6M -$11.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32.7M -$34.7M -$30.3M -$28.3M -$21.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.5M -$11.3M -$9.6M -$8.7M -$3.1M
Depreciation & Amoritzation $306K $264.3K $173.8K $172.5K $84.4K
Stock-Based Compensation $2.5M $2.1M $1.4M $794K $324.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$11.6M -$12.6M -$7.5M -$3.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162.7K -$181.1K $198.1K $54.5K -$13.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102K -$100.6K -$51.1K -$81.2K -$25.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$57.1K -$17.6K
Cash From Financing $170.9K -$99.3K -$49.8K $1.8M $556.5K
 
Beginning Cash (CF) $120.4M $80.9M $50.9M $21.8M $8.5M
Foreign Exchange Rate Adjustment -$914K $1.5M -$848.4K $123K -$148.6K
Additions / Reductions -$11.1M -$11.8M -$12.4M -$5.6M -$3.4M
Ending Cash (CF) $108.4M $70.5M $37.7M $16.3M $5M
 
Levered Free Cash Flow -$11.3M -$11.8M -$12.8M -$7.6M -$4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock