Financhill
Buy
53

GWLLF Quote, Financials, Valuation and Earnings

Last price:
$1.54
Seasonality move :
8.36%
Day range:
$1.54 - $1.54
52-week range:
$1.19 - $2.20
Dividend yield:
0%
P/E ratio:
10.97x
P/S ratio:
0.51x
P/B ratio:
1.16x
Volume:
339
Avg. volume:
2.1K
1-year change:
0.52%
Market cap:
$13.2B
Revenue:
$27.8B
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15B $21.1B $20.1B $24.2B $27.8B
Revenue Growth (YoY) 7.47% 41.13% -5.06% 20.69% 14.93%
 
Cost of Revenues $12.4B $17.7B $16.5B $19.8B $22.4B
Gross Profit $2.6B $3.4B $3.6B $4.4B $5.4B
Gross Profit Margin 17.21% 16.16% 17.8% 18.19% 19.43%
 
R&D Expenses $444.5M $695.3M $959.5M $1.1B $1.3B
Selling, General & Admin $690.2M $1B $922.4M $1B $988.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $2.6B $2.7B $3.4B $3.5B
Operating Income $832.9M $793.9M $860.7M $1B $1.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $902.4M $1.2B $1.3B $1.1B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125.3M $117.3M $82.4M $113.3M $221.7M
Net Income to Company $777M $1B $1.2B $992.8M --
 
Minority Interest in Earnings -- $167.2K $2M -$177.1K -$32.8K
Net Income to Common Excl Extra Items $777M $1B $1.2B $992.6M $1.8B
 
Basic EPS (Cont. Ops) $0.09 $0.11 $0.14 $0.12 $0.21
Diluted EPS (Cont. Ops) $0.08 $0.11 $0.14 $0.12 $0.21
Weighted Average Basic Share $9.1B $9.2B $9.1B $8.6B $8.5B
Weighted Average Diluted Share $9.2B $9.2B $9.1B $8.6B $8.5B
 
EBITDA $1.6B $2.1B $1.5B $1.3B $2.2B
EBIT $940.5M $1.2B $1.4B $1.2B $2.1B
 
Revenue (Reported) $15B $21.1B $20.1B $24.2B $27.8B
Operating Income (Reported) $832.9M $793.9M $860.7M $1B $1.9B
Operating Income (Adjusted) $940.5M $1.2B $1.4B $1.2B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8B $5.3B $4.2B $6B $5.5B
Revenue Growth (YoY) 169.68% 10.28% -19.78% 41.18% 29.66%
 
Cost of Revenues $4.1B $4.4B $3.6B $4.8B $4.5B
Gross Profit $725.4M $908.7M $681.8M $1.2B $981.3M
Gross Profit Margin 15.13% 17.18% 16.07% -- 17.84%
 
R&D Expenses $139.9M $208.2M $224.2M $273.9M $262M
Selling, General & Admin $278.6M $350.7M $367.4M $378.5M $444.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $512.7M $680.4M $707.2M $861.1M $927.6M
Operating Income $212.7M $228.3M -$25.4M $339.1M $53.7M
 
Net Interest Expenses -- $45.8M $1.8M -- --
EBT. Incl. Unusual Items $292.1M $290.5M $9.1M $525.2M $254.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.4M $33.8M -$16.6M $74.2M $13.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $322.9K -$205.9K $80.5K --
Net Income to Common Excl Extra Items $252.7M $257M $25.5M $451.1M $240.7M
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.00 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.00 $0.05 $0.03
Weighted Average Basic Share $9.1B $9.1B $8.7B $8.5B $8.3B
Weighted Average Diluted Share $9.1B $9.1B $8.7B $8.5B $8.3B
 
EBITDA $307.1M $313.7M $38.8M $538.3M $279.8M
EBIT $307.1M $313.7M $38.8M $538.3M $279.8M
 
Revenue (Reported) $4.8B $5.3B $4.2B $6B $5.5B
Operating Income (Reported) $212.7M $228.3M -$25.4M $339.1M $53.7M
Operating Income (Adjusted) $307.1M $313.7M $38.8M $538.3M $279.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.1B $21.6B $19B $26.1B $25.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15B $18B $15.6B -- $20.7B
Gross Profit $3.2B $3.6B $3.3B -- $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $500.1M $764.6M $972.2M -- $1.2B
Selling, General & Admin $742.3M $1.1B $957M -- $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.8B $2.7B -- $3.6B
Operating Income $1.1B $809.1M $605.1M -- $1.1B
 
Net Interest Expenses -- $14.6M -- -- --
EBT. Incl. Unusual Items $1.3B $1.2B $1B -- $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184.4M $111.8M $33.7M -- $141M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $322.9K $1.5M -- $22.6K
Net Income to Common Excl Extra Items $1.1B $1B $1B -- $1.2B
 
Basic EPS (Cont. Ops) $0.12 $0.11 $0.11 -- $0.14
Diluted EPS (Cont. Ops) $0.12 $0.11 $0.11 -- $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.2B $1.2B -- $1.5B
EBIT $1.4B $1.2B $1.2B -- $1.5B
 
Revenue (Reported) $18.1B $21.6B $19B $26.1B $25.4B
Operating Income (Reported) $1.1B $809.1M $605.1M -- $1.1B
Operating Income (Adjusted) $1.4B $1.2B $1.2B -- $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8B $5.3B $4.2B $6B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.4B $3.6B $4.8B $4.5B
Gross Profit $725.4M $908.7M $681.8M $1.2B $981.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $139.9M $208.2M $224.2M $273.9M $262M
Selling, General & Admin $278.6M $350.7M $367.4M $378.5M $444.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $512.7M $680.4M $707.2M $861.1M $927.6M
Operating Income $212.7M $228.3M -$25.4M $339.1M $53.7M
 
Net Interest Expenses -- $45.8M $1.8M -- --
EBT. Incl. Unusual Items $292.1M $290.5M $9.1M $525.2M $254.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.4M $33.8M -$16.6M $74.2M $13.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $322.9K -$205.9K $80.5K --
Net Income to Common Excl Extra Items $252.7M $257M $25.5M $451.1M $240.7M
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.00 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.00 $0.05 $0.03
Weighted Average Basic Share $9.1B $9.1B $8.7B $8.5B $8.3B
Weighted Average Diluted Share $9.1B $9.1B $8.7B $8.5B $8.3B
 
EBITDA $307.1M $313.7M $38.8M $538.3M $279.8M
EBIT $307.1M $313.7M $38.8M $538.3M $279.8M
 
Revenue (Reported) $4.8B $5.3B $4.2B $6B $5.5B
Operating Income (Reported) $212.7M $228.3M -$25.4M $339.1M $53.7M
Operating Income (Adjusted) $307.1M $313.7M $38.8M $538.3M $279.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $5.2B $3.9B $5B $3.7B
Short Term Investments $738.7M $948.6M $2.1B $580.1M $2.2B
Accounts Receivable, Net $602.5M $850.6M $958.2M $1B $996.3M
Inventory $1.1B $2.2B $3.2B $3.8B $3.5B
Prepaid Expenses $87.4M $274.4M $335.5M $554.7M $275.5M
Other Current Assets $2.1B $1.9B $384M $375.6M $340.1M
Total Current Assets $15.2B $17B $15.6B $16.7B $18.3B
 
Property Plant And Equipment $4.9B $5B $5.3B $5.3B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill -- $4.4M $4M $3.9M $3.8M
Other Intangibles $1.4B $2.2B $2.9B $3.3B $3.4B
Other Long-Term Assets $150.2M $729.8M $323.9M $200.3M $168.3M
Total Assets $23.6B $27.5B $26.9B $28.4B $29.8B
 
Accounts Payable $7.6B $10B $4.2B $5.7B $6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $58.3M $50M $101.3M
Other Current Liabilities $775.3M $712.7M $167.3M $163.4M $142.2M
Total Current Liabilities $12.4B $15B $13.9B $15.6B $16.7B
 
Long-Term Debt $1.6B $1.9B $2.7B $2.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $17.8B $17.4B $18.7B $18.9B
 
Common Stock $1.4B $1.4B $1.3B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $8.8B $9.7B $9.5B $9.7B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $643.3K $2.1M $1.2M $1.2M
Total Equity $8.8B $9.7B $9.5B $9.7B $10.8B
 
Total Liabilities and Equity $23.6B $27.5B $26.9B $28.4B $29.8B
Cash and Short Terms $3B $6.1B $6B $5.6B $6B
Total Debt $3B $3.3B $8.6B $8B $7.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $4B $3.8B -- $4.3B
Short Term Investments $251M $285.2M $71.1M -- $339.5M
Accounts Receivable, Net $433.1M $655.5M $839M -- $1.1B
Inventory $1.3B $2.6B $3.5B -- $4.5B
Prepaid Expenses $133.2M $366.7M $346.8M -- $289.9M
Other Current Assets $2B $1.9B $1.4B -- $951M
Total Current Assets $13.8B $16.6B $14.3B -- $17.4B
 
Property Plant And Equipment $4.7B $5.2B $5.3B -- $5.2B
Long-Term Investments -- -- -- -- --
Goodwill -- $4.4M $4M -- $3.8M
Other Intangibles $1.5B $2.5B $3.1B -- $3.4B
Other Long-Term Assets $198.1M $679.4M $501.1M -- $227.6M
Total Assets $22.2B $27.5B $25.9B -- $29.3B
 
Accounts Payable $7.4B $9.8B $8.4B -- $4.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $451.2M $666.8M $825.7M -- $1.5B
Total Current Liabilities $10.9B $14B $13.2B -- $15.7B
 
Long-Term Debt $2B $2.3B $2.7B -- $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $17.3B $16.7B -- $17.9B
 
Common Stock $1.4B $1.5B $1.2B -- $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $872.6K $1.8M -- --
Total Equity $8.6B $10.2B $9.2B -- $11.4B
 
Total Liabilities and Equity $22.2B $27.5B $25.9B -- $29.3B
Cash and Short Terms $2.3B $4.3B $3.9B -- $4.7B
Total Debt $3.1B $3.8B $4.1B -- $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $777M $1B $1.2B $992.8M --
Depreciation & Amoritzation $689.7M $853.2M $973.8M $1.1B --
Stock-Based Compensation $16.5M -- $128.6M $52.7M --
Change in Accounts Receivable -$3.4B $2.4B $1.4B -$865.6M --
Change in Inventories -$263.6M -$1.1B -$1.3B -$702.3M --
Cash From Operations $750.8M $5.5B $1.8B $2.5B --
 
Capital Expenditures $1.2B $2B $2.4B $2.4B $1.6B
Cash Acquisitions $102.2M -$108.9M $3.7M -- --
Cash From Investing -$1.7B -$1.7B -$1.6B -$1.5B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$367.8M -$910.4M -$182.5M -$500.2M -$466.3M
Special Dividend Paid
Long-Term Debt Issued $3.8B $2.2B $3.4B $2.8B $2.7B
Long-Term Debt Repaid -$1.8B -$2.3B -$2B -$2.7B -$3.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.9M -$567.2M -$1.7B $478.2M -$169M
Cash From Financing $1.6B -$1.5B -$466.4M $148.7M -$1.7B
 
Beginning Cash (CF) $1.3B $2.1B $4.2B $3.8B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $718.8M $2.2B -$197.5M $1.2B -$1.1B
Ending Cash (CF) $2B $4.3B $4B $5B $3.8B
 
Levered Free Cash Flow -$417.4M $3.4B -$593.9M $147.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $307.8M $590.5M $456.7M -- $309.4M
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing $352.5M $210.1M $123.9M -- $1.4B
 
Dividends Paid (Ex Special Dividend) -$407.5M -$13.9M -$26.4M -- -$8.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $453.3M $838.6M $453M -- $419.8M
Long-Term Debt Repaid -$636.8M -$252.6M -$418.7M -- -$450.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36M $301.1M $320.1M -- $81.3M
Cash From Financing -$627M $873.1M $328.1M -- $41.6M
 
Beginning Cash (CF) $2.1B $4.4B $3.9B -- $3.7B
Foreign Exchange Rate Adjustment -$4.6M -$18.3M -$12.6M -- $3.3M
Additions / Reductions -$241.7M -$721.6M -$746.7M -- $188.7M
Ending Cash (CF) $1.8B $3.7B $3.2B -- $3.9B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.3B $2.3B $2.3B -- $2.2B
Cash Acquisitions $102.2M -- $2.2M -- -$2.2M
Cash From Investing -$1.2B -$1.9B -$1.7B -- -$219.8M
 
Dividends Paid (Ex Special Dividend) -$770.8M -$516.9M -$194.9M -- -$482.5M
Special Dividend Paid
Long-Term Debt Issued $3.9B $2.6B $3B -- $2.8B
Long-Term Debt Repaid -$2.2B -$1.9B -$2.2B -- -$2.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45.2M -$230.1M -$1.6B -- $239.3M
Cash From Financing $811M $8.3M -$1B -- -$137.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $280.2M $1.8B -$222.5M -- $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $307.8M $590.5M $456.7M -- $309.4M
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing $352.5M $210.1M $123.9M -- $1.4B
 
Dividends Paid (Ex Special Dividend) -$407.5M -$13.9M -$26.4M -- -$8.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $453.3M $838.6M $453M -- $419.8M
Long-Term Debt Repaid -$636.8M -$252.6M -$418.7M -- -$450.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36M $301.1M $320.1M -- $81.3M
Cash From Financing -$627M $873.1M $328.1M -- $41.6M
 
Beginning Cash (CF) $2.1B $4.4B $3.9B -- $3.7B
Foreign Exchange Rate Adjustment -$4.6M -$18.3M -$12.6M -- $3.3M
Additions / Reductions -$241.7M -$721.6M -$746.7M -- $188.7M
Ending Cash (CF) $1.8B $3.7B $3.2B -- $3.9B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is down 0.4% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 2.65% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock