Financhill
Buy
78

BYDDF Quote, Financials, Valuation and Earnings

Last price:
$49.79
Seasonality move :
12.72%
Day range:
$49.03 - $52.75
52-week range:
$25.57 - $54.60
Dividend yield:
0.87%
P/E ratio:
23.35x
P/S ratio:
1.27x
P/B ratio:
4.72x
Volume:
69.4K
Avg. volume:
190K
1-year change:
75.52%
Market cap:
$151.6B
Revenue:
$108.3B
EPS (TTM):
$2.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.7B $33.5B $63.1B $85.1B $108.3B
Revenue Growth (YoY) 22.7% 47.53% 88.59% 34.88% 27.19%
 
Cost of Revenues $18.3B $29.1B $52.4B $69.3B $87.2B
Gross Profit $4.4B $4.4B $10.8B $15.8B $21.1B
Gross Profit Margin 19.38% 13.02% 17.04% 18.58% 19.44%
 
R&D Expenses $1.1B $1.2B $2.8B $5.6B $7.4B
Selling, General & Admin $557.3M $673.9M $1.7B $2.7B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $3.2B $7.3B $10.4B $13.5B
Operating Income $1.9B $1.2B $3.4B $5.4B $7.6B
 
Net Interest Expenses $428.5M $194.2M -- -- --
EBT. Incl. Unusual Items $997.3M $699.7M $3.1B $5.3B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125.9M $85.3M $501.2M $837.6M $1.1B
Net Income to Company $871.4M $614.4M $2.6B $4.4B $5.8B
 
Minority Interest in Earnings -$257.9M -$142.8M -$162.4M -$184.2M -$185.9M
Net Income to Common Excl Extra Items $613.6M $471.6M $2.5B $4.2B $5.6B
 
Basic EPS (Cont. Ops) $0.21 $0.16 $0.85 $1.46 $1.93
Diluted EPS (Cont. Ops) $0.21 $0.16 $0.85 $1.46 $1.93
Weighted Average Basic Share $2.9B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $3.3B $3.2B $6.4B $11.6B $16.3B
EBIT $1.4B $995.2M $3.3B $5.5B $7.2B
 
Revenue (Reported) $22.7B $33.5B $63.1B $85.1B $108.3B
Operating Income (Reported) $1.9B $1.2B $3.4B $5.4B $7.6B
Operating Income (Adjusted) $1.4B $995.2M $3.3B $5.5B $7.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.3B $10.5B $17.6B $17.5B $23.4B
Revenue Growth (YoY) 124.15% 66.4% 67.01% -0.55% 34.11%
 
Cost of Revenues $5.5B $9.2B $14.4B $13.8B $18.7B
Gross Profit $795.7M $1.3B $3.1B $3.6B $4.7B
Gross Profit Margin 12.6% 12.4% 17.86% 20.71% 20.07%
 
R&D Expenses $187.6M $371.4M $911.4M $1.5B $2B
Selling, General & Admin $371.4M $579M $1.2B $1.3B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $559.5M $1.1B $2.3B $2.8B $3.5B
Operating Income $236.2M $211.1M $826.7M $812.4M $1.2B
 
Net Interest Expenses $91.7M -- $863.5K -- --
EBT. Incl. Unusual Items $101.1M $165.9M $762.3M $799M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4M $22.5M $123.8M $132.3M $240.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$42.2M -$16.2M -$35.1M -$28.2M -$39.6M
Net Income to Common Excl Extra Items $36.6M $127.2M $603.4M $638.5M $1.3B
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.21 $0.22 $0.43
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.21 $0.22 $0.43
Weighted Average Basic Share $3B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $3B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $185.3M $219M $807.1M $880.2M $1.6B
EBIT $185.3M $219M $807.1M $880.2M $1.6B
 
Revenue (Reported) $6.3B $10.5B $17.6B $17.5B $23.4B
Operating Income (Reported) $236.2M $211.1M $826.7M $812.4M $1.2B
Operating Income (Adjusted) $185.3M $219M $807.1M $880.2M $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.3B $37.7B $69.3B $84.9B $114.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6B $32.8B $56.9B $68.6B $92.1B
Gross Profit $4.7B $4.9B $12.4B $16.3B $22.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.4B $3.3B $6.1B $7.9B
Selling, General & Admin $316.7M $871.7M $2.3B $2.8B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $3.7B $8.4B $10.9B $14.1B
Operating Income $1.9B $1.2B $3.9B $5.4B $8B
 
Net Interest Expenses $376.1M $88.8M -- -- --
EBT. Incl. Unusual Items $1B $763.9M $3.7B $5.3B $7.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138.1M $85.1M $590.7M $840.5M $1.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$269.1M -$116.6M -$178.2M -$176.5M -$197.2M
Net Income to Common Excl Extra Items $631.8M $562.2M $2.9B $4.3B $6.2B
 
Basic EPS (Cont. Ops) $0.23 $0.20 $0.99 $1.46 $2.14
Diluted EPS (Cont. Ops) $0.23 $0.20 $0.99 $1.46 $2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1B $3.8B $5.6B $8B
EBIT $1.4B $1B $3.8B $5.6B $8B
 
Revenue (Reported) $26.3B $37.7B $69.3B $84.9B $114.2B
Operating Income (Reported) $1.9B $1.2B $3.9B $5.4B $8B
Operating Income (Adjusted) $1.4B $1B $3.8B $5.6B $8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.3B $10.5B $17.6B $17.5B $23.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $9.2B $14.4B $13.8B $18.7B
Gross Profit $795.7M $1.3B $3.1B $3.6B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $187.6M $371.4M $911.4M $1.5B $2B
Selling, General & Admin $371.4M $579M $1.2B $1.3B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $559.5M $1.1B $2.3B $2.8B $3.5B
Operating Income $236.2M $211.1M $826.7M $812.4M $1.2B
 
Net Interest Expenses $91.7M -- $863.5K -- --
EBT. Incl. Unusual Items $101.1M $165.9M $762.3M $799M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4M $22.5M $123.8M $132.3M $240.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$42.2M -$16.2M -$35.1M -$28.2M -$39.6M
Net Income to Common Excl Extra Items $36.6M $127.2M $603.4M $638.5M $1.3B
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.21 $0.22 $0.43
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.21 $0.22 $0.43
Weighted Average Basic Share $3B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $3B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $185.3M $219M $807.1M $880.2M $1.6B
EBIT $185.3M $219M $807.1M $880.2M $1.6B
 
Revenue (Reported) $6.3B $10.5B $17.6B $17.5B $23.4B
Operating Income (Reported) $236.2M $211.1M $826.7M $812.4M $1.2B
Operating Income (Adjusted) $185.3M $219M $807.1M $880.2M $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $7.9B $7.5B $15.4B $14.1B
Short Term Investments $3.7K $879.5M $3B $1.3B $5.5B
Accounts Receivable, Net $6.3B $5.7B $5.6B $8.7B $8.5B
Inventory $4.8B $6.8B $11.5B $12.4B $15.9B
Prepaid Expenses $110.9M $319.5M $1.2B $312.5M $544.4M
Other Current Assets $1.3B $1.5B $2.1B $2.9B $4B
Total Current Assets $17.1B $26.1B $34.9B $42.6B $50.8B
 
Property Plant And Equipment $9.4B $13B $26B $38.8B $40.1B
Long-Term Investments -- -- -- -- --
Goodwill $10.1M $10.3M $9.6M $624.6M $606.5M
Other Intangibles $2.6B $3.1B $3.6B $5.3B $5.3B
Other Long-Term Assets $16.6M $2B $3.1B $2.2B $3.1B
Total Assets $30.8B $46.4B $71.6B $95.9B $107.3B
 
Accounts Payable $7.9B $12.6B $20.8B $28B $33.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $381.5M $583M $565.6M $627.7M $1.2B
Total Current Liabilities $16.3B $26.9B $48.3B $64B $67.9B
 
Long-Term Debt $3.6B $1.7B $1.1B $1.7B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $20.9B $30B $54B $74.6B $80.1B
 
Common Stock $417.6M $456.7M $421.9M $410.7M $398.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.7B $14.9B $16.1B $19.6B $25.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.4B $1.5B $1.6B $1.8B
Total Equity $9.9B $16.4B $17.6B $21.2B $27.2B
 
Total Liabilities and Equity $30.8B $46.4B $71.6B $95.9B $107.3B
Cash and Short Terms $2.2B $8.8B $10.5B $16.7B $19.6B
Total Debt $7.9B $5.3B $2.8B $5.4B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.6B $6.6B $8.2B $12.2B $16.2B
Short Term Investments -- $250.3M $1.5B $1.3B $5B
Accounts Receivable, Net $5.6B $5.5B $5.7B $8.6B $7.3B
Inventory $5.4B $8.4B $12.8B $13.9B $21.3B
Prepaid Expenses $188.4M $436.8M $866.2M $423.1M $713.4M
Other Current Assets $1.9B $2.1B $2.6B $3B $4.5B
Total Current Assets $20.3B $27.4B $37.3B $41.2B $56.4B
 
Property Plant And Equipment $9.5B $14.5B $30.1B $39.5B $42.1B
Long-Term Investments -- -- -- -- --
Goodwill $10M $10.4M $9.6M $622.2M $609.5M
Other Intangibles $2.5B $2.9B $4.3B $5.3B $5.6B
Other Long-Term Assets $16.1M $2.5B $3.5B $1.9B $3.4B
Total Assets $34B $49.9B $79.5B $95.2B $115.7B
 
Accounts Payable $7.4B $14B $22.7B $28B $34.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $411.7M $743.3M $381.6M $741.4M $1.3B
Total Current Liabilities $16.4B $29.8B $54.3B $62.4B $69.6B
 
Long-Term Debt $3B $1.9B $1.3B $2B $872.7M
Capital Leases -- -- -- -- --
Total Liabilities $20.5B $33.3B $61.2B $73.5B $81.8B
 
Common Stock $434.7M $457.9M $423M $409.1M $418.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.5B $1.5B $1.7B $1.8B
Total Equity $13.5B $16.6B $18.3B $21.8B $33.9B
 
Total Liabilities and Equity $34B $49.9B $79.5B $95.2B $115.7B
Cash and Short Terms $4.6B $6.9B $9.7B $13.5B $21.1B
Total Debt $7.8B $4.2B $4.7B $5B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $871.4M $614.4M $2.6B $4.4B $5.8B
Depreciation & Amoritzation $1.8B $2.2B $3B $6.1B $9.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $224.5M $214.1M -$2.6B -$1.8B -$2.1B
Change in Inventories -$971.1M -$2B -$5.4B -$1.1B -$4.4B
Cash From Operations $6.6B $10.1B $21B $24B $18.6B
 
Capital Expenditures $1.7B $5.8B $14.5B $17.3B $13.6B
Cash Acquisitions $14.2M $34.4M $14.3M -$2B -$14.5M
Cash From Investing -$2.1B -$7B -$18B -$17.8B -$18B
 
Dividends Paid (Ex Special Dividend) -$526.2M -$376.9M -$231.3M -$561.9M -$1.3B
Special Dividend Paid
Long-Term Debt Issued $6.2B $5.1B $4.1B $6.4B $5.7B
Long-Term Debt Repaid -$9.7B -$7.7B -$6.6B -$3.8B -$7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106M $5.5B -$214.8M -$163.2M $1.3B
Cash From Financing -$4.2B $2.5B -$2.9B $1.8B -$1.4B
 
Beginning Cash (CF) $1.7B $2.1B $7.4B $7.2B $15.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.7M $5.6B $112.1M $8B -$821.7M
Ending Cash (CF) $2B $7.7B $7.6B $15.3B $14.3B
 
Levered Free Cash Flow $4.9B $4.4B $6.5B $6.7B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $648.5M $2.1B $4.7B $3.6B $5.1B
Cash Acquisitions $143.5K -- -- -- -$38.7M
Cash From Investing -$739.4M -$2B -$3.3B -$3.8B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$84.9M -$59.1M -$35.3M -$32.4M -$24.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2B $1.9B $1.8B $574M
Long-Term Debt Repaid -$1.9B -$2.4B -$94.6M -$2.4B -$447.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.8B $105.8M -$40.2M -$72.5M $5.1B
Cash From Financing $3.1B -$1.1B $1.8B -$724.4M $5.2B
 
Beginning Cash (CF) $2.1B $7.8B $7.5B $15.2B $14.1B
Foreign Exchange Rate Adjustment -$2M $4M -$15.9M -$15.1M $16.6M
Additions / Reductions $2.4B -$1.2B $557.9M -$3.1B $1.9B
Ending Cash (CF) $4.5B $6.6B $8B $12B $16B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.8B $7.3B $17.1B $16.2B $15B
Cash Acquisitions $430.3K $34.3M $14.3M -$2B -$53.2M
Cash From Investing -$2.2B -$8.3B -$19.3B -$18.3B -$18.7B
 
Dividends Paid (Ex Special Dividend) -$479.1M -$351.1M -$207.4M -$559M -$1.3B
Special Dividend Paid
Long-Term Debt Issued $4.6B $5B $4.9B $6.2B $4.5B
Long-Term Debt Repaid -$8.8B -$8.2B -$4.3B -$6.1B -$5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.7B $1.8B -$360.8M -$195.5M $6.5B
Cash From Financing -$963.8M -$1.8B $298.1K -$673M $4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B $1.9B $1.9B $4.4B $4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $648.5M $2.1B $4.7B $3.6B $5.1B
Cash Acquisitions $143.5K -- -- -- -$38.7M
Cash From Investing -$739.4M -$2B -$3.3B -$3.8B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$84.9M -$59.1M -$35.3M -$32.4M -$24.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2B $1.9B $1.8B $574M
Long-Term Debt Repaid -$1.9B -$2.4B -$94.6M -$2.4B -$447.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.8B $105.8M -$40.2M -$72.5M $5.1B
Cash From Financing $3.1B -$1.1B $1.8B -$724.4M $5.2B
 
Beginning Cash (CF) $2.1B $7.8B $7.5B $15.2B $14.1B
Foreign Exchange Rate Adjustment -$2M $4M -$15.9M -$15.1M $16.6M
Additions / Reductions $2.4B -$1.2B $557.9M -$3.1B $1.9B
Ending Cash (CF) $4.5B $6.6B $8B $12B $16B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 6.72% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.69% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 6.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock