Financhill
Buy
52

DNZOF Quote, Financials, Valuation and Earnings

Last price:
$14.59
Seasonality move :
1.65%
Day range:
$12.31 - $13.71
52-week range:
$10.17 - $17.69
Dividend yield:
3.16%
P/E ratio:
14.24x
P/S ratio:
0.83x
P/B ratio:
1.14x
Volume:
5K
Avg. volume:
2.5K
1-year change:
-11.55%
Market cap:
$38B
Revenue:
$47B
EPS (TTM):
$0.96
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.6B $49.1B $47.4B $49.5B $47B
Revenue Growth (YoY) -1.79% 5.5% -3.51% 4.44% -5.04%
 
Cost of Revenues $40.3B $42B $40.7B $42B $39.8B
Gross Profit $6.2B $7.1B $6.7B $7.6B $7.2B
Gross Profit Margin 13.4% 14.53% 14.23% 15.26% 15.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $4.1B $3.6B $5B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $4.1B $3.6B $4.9B $3.8B
Operating Income $1.5B $3B $3.2B $2.6B $3.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $3.4B $3.4B $3B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $430.7M $855.6M $807.3M $559M $740.2M
Net Income to Company $1.8B $3.4B $3.4B $3B $3.8B
 
Minority Interest in Earnings -$217.3M -$221.4M -$246.1M -$296.5M -$303.2M
Net Income to Common Excl Extra Items $1.2B $2.4B $2.3B $2.2B $2.8B
 
Basic EPS (Cont. Ops) $0.38 $0.76 $0.77 $0.73 $0.95
Diluted EPS (Cont. Ops) $0.38 $0.76 $0.77 $0.73 $0.95
Weighted Average Basic Share $3.1B $3.1B $3B $3B $2.9B
Weighted Average Diluted Share $3.1B $3.1B $3B $3B $2.9B
 
EBITDA $5.1B $6.6B $6.2B $5.8B $6.4B
EBIT $1.9B $3.5B $3.5B $3.2B $4B
 
Revenue (Reported) $46.6B $49.1B $47.4B $49.5B $47B
Operating Income (Reported) $1.5B $3B $3.2B $2.6B $3.4B
Operating Income (Adjusted) $1.9B $3.5B $3.5B $3.2B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.7B $12.5B $11.5B $12.5B $11.9B
Revenue Growth (YoY) 16.94% -8.62% -8.66% 8.83% -4.75%
 
Cost of Revenues $11.3B $10.7B $9.8B $10.4B $10B
Gross Profit $2.4B $1.8B $1.7B $2B $1.9B
Gross Profit Margin 17.46% 14.47% 14.71% 16.21% 15.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $994.9M $886.8M $1.9B $931.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $962.5M $887.5M $1.8B $883.3M
Operating Income $1.3B $852.9M $798.2M $181.2M $985.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1B $904.5M $278M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295M $225.6M $194.7M $134.5M $222.4M
Net Income to Company $1.5B $947.3M $879.6M $240.8M --
 
Minority Interest in Earnings -$91.2M -$65.1M -$57.1M -$98.2M -$67.7M
Net Income to Common Excl Extra Items $1.1B $709.4M $652.6M $45.4M $799.3M
 
Basic EPS (Cont. Ops) $0.35 $0.23 $0.22 $0.02 $0.28
Diluted EPS (Cont. Ops) $0.35 $0.23 $0.22 $0.02 $0.28
Weighted Average Basic Share $3.1B $3.1B $3B $3B $2.9B
Weighted Average Diluted Share $3.1B $3.1B $3B $3B $2.9B
 
EBITDA $2.3B $1.8B $1.6B $967.2M $1.7B
EBIT $1.5B $1B $938.5M $335.8M $1.1B
 
Revenue (Reported) $13.7B $12.5B $11.5B $12.5B $11.9B
Operating Income (Reported) $1.3B $852.9M $798.2M $181.2M $985.6M
Operating Income (Adjusted) $1.5B $1B $938.5M $335.8M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.7B $49B $47.4B $49.5B $47.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.4B $41.9B $40.6B $41.9B $40.3B
Gross Profit $6.3B $7.1B $6.7B $7.5B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $4.1B $3.6B $4.9B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $4.1B $3.6B $4.9B $3.9B
Operating Income $1.5B $3B $3.2B $2.6B $3.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $3.4B $3.4B $3B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $434.7M $861.8M $807.9M $569M $752.7M
Net Income to Company $1.8B $3.4B $3.4B $3B --
 
Minority Interest in Earnings -$219.3M -$220.9M -$245.1M -$294.5M -$305.4M
Net Income to Common Excl Extra Items $1.2B $2.3B $2.3B $2.2B $2.8B
 
Basic EPS (Cont. Ops) $0.39 $0.76 $0.67 $0.58 $0.96
Diluted EPS (Cont. Ops) $0.39 $0.76 $0.67 $0.58 $0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1B $6.6B $6.2B $5.8B $6.5B
EBIT $1.9B $3.5B $3.5B $3.2B $4B
 
Revenue (Reported) $46.7B $49B $47.4B $49.5B $47.6B
Operating Income (Reported) $1.5B $3B $3.2B $2.6B $3.4B
Operating Income (Adjusted) $1.9B $3.5B $3.5B $3.2B $4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $36.1B $34B $37.4B $23.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.8B $29.4B $31.8B $19.7B --
Gross Profit $5.3B $4.6B $5.6B $3.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $2.7B $3.9B $1.8B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $2.7B $3.9B $1.7B --
Operating Income $2.3B $2B $1.7B $1.8B --
 
Net Interest Expenses $3.3M -- -- -- --
EBT. Incl. Unusual Items $2.7B $2.2B $2B $2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $766M $600.4M $577.5M $451.4M --
Net Income to Company $2.6B $2.1B $2B -- --
 
Minority Interest in Earnings -$164M -$135.6M -$216.3M -$116.2M --
Net Income to Common Excl Extra Items $1.7B $1.4B $1.2B $1.4B --
 
Basic EPS (Cont. Ops) $0.56 $0.38 $0.27 $0.48 --
Diluted EPS (Cont. Ops) $0.56 $0.38 $0.27 $0.48 --
Weighted Average Basic Share $9.3B $18.2B $18B $5.8B --
Weighted Average Diluted Share $9.3B $18.2B $18B $5.8B --
 
EBITDA $5B $4.3B $4.1B $3.3B --
EBIT $2.7B $2.3B $2.2B $2B --
 
Revenue (Reported) $36.1B $34B $37.4B $23.1B --
Operating Income (Reported) $2.3B $2B $1.7B $1.8B --
Operating Income (Adjusted) $2.7B $2.3B $2.2B $2B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.1B $7.1B $5.5B $5.2B $6.6B
Short Term Investments $140.8M $145.3M $253M $319.8M $753.3M
Accounts Receivable, Net $9.3B $9.2B $9.5B $8.5B $8.3B
Inventory $6.6B $8.5B $8.4B $7.7B $8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $882.4M $949.2M $1B $1.1B
Total Current Assets $25.3B $26B $24.6B $25.5B $26.1B
 
Property Plant And Equipment $17.4B $16B $15B $13.8B $13.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.3B $1.3B $1.3B $1.3B $1.5B
Other Long-Term Assets $196.5M $218.8M $235.9M $178.5M $206.5M
Total Assets $61.3B $60.9B $55.6B $60.1B $54.3B
 
Accounts Payable $9.2B $9.3B $9.2B $8.1B $8.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $664.7M $616.8M $526.6M $554.8M $592.4M
Total Current Liabilities $13.6B $13.9B $13.5B $14.3B $14.1B
 
Long-Term Debt $6.9B $6B $4.4B $3.4B $3B
Capital Leases -- -- -- -- --
Total Liabilities $24.4B $24.1B $21.2B $22.1B $19.6B
 
Common Stock $1.7B $1.5B $1.4B $1.2B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $35.3B $35.2B $32.8B $36.6B $33.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.6B $1.5B $1.4B $1.4B
Total Equity $37B $36.8B $34.4B $38B $34.7B
 
Total Liabilities and Equity $61.3B $60.9B $55.6B $60.1B $54.3B
Cash and Short Terms $8.3B $7.3B $5.8B $5.5B $7.3B
Total Debt $7.7B $8.1B $6.7B $5.6B $4.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.1B $7.1B $5.5B $5.2B $6.6B
Short Term Investments $140.8M $145.3M $253M $319.8M $753.3M
Accounts Receivable, Net $9.3B $9.2B $9.5B $8.5B $8.3B
Inventory $6.6B $8.5B $8.4B $7.7B $8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $882.4M $949.2M $1B $1.1B
Total Current Assets $25.3B $26B $24.6B $25.5B $26.1B
 
Property Plant And Equipment $17.4B $16B $15B $13.8B $13.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.3B $1.3B $1.3B $1.3B $1.5B
Other Long-Term Assets $196.5M $218.8M $235.9M $178.5M $206.5M
Total Assets $61.3B $60.9B $55.6B $60.1B $54.3B
 
Accounts Payable $9.2B $9.3B $9.2B $8.1B $8.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $664.7M $616.8M $526.6M $554.8M $592.4M
Total Current Liabilities $13.6B $13.9B $13.5B $14.3B $14.1B
 
Long-Term Debt $6.9B $6B $4.4B $3.4B $3B
Capital Leases -- -- -- -- --
Total Liabilities $24.4B $24.1B $21.2B $22.1B $19.6B
 
Common Stock $1.7B $1.5B $1.4B $1.2B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.6B $1.5B $1.4B $1.4B
Total Equity $37B $36.8B $34.4B $38B $34.7B
 
Total Liabilities and Equity $61.3B $60.9B $55.6B $60.1B $54.3B
Cash and Short Terms $8.3B $7.3B $5.8B $5.5B $7.3B
Total Debt $7.7B $8.1B $6.7B $5.6B $4.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $3.4B $3.4B $3B $3.8B
Depreciation & Amoritzation $3.2B $3.1B $2.7B $2.6B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$984.9M $75.7M -$558M $969.7M -$140.6M
Change in Inventories -$427.5M -$2.1B -$343.2M $136.3M -$304.1M
Cash From Operations $4.1B $3.5B $4.5B $6.7B $5B
 
Capital Expenditures $4.1B $3.3B $3.1B $3.1B $2.9B
Cash Acquisitions -$996.1M -$35.7M $133.2M -$41.7M $34.3M
Cash From Investing -$3.7B -$2.7B -$2.7B -$3.2B $800.3M
 
Dividends Paid (Ex Special Dividend) -$1B -$1B -$983.3M -$1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $9B $724.7M $513.2M $584.7M $479.4M
Long-Term Debt Repaid -$5.3B -$607.8M -$1.1B -$1.1B -$1B
Repurchase of Common Stock -$141.5K -$868.8M -$740.6M -$1.4B -$1.8B
Other Financing Activities $14.8M $29.8M $56.8M -$36.6M -$88.6M
Cash From Financing $2.3B -$1.4B -$3B -$3.4B -$4.4B
 
Beginning Cash (CF) $5.6B $8B $6.4B $5.1B $5.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B -$583.3M -$1.2B $39.4M $1.3B
Ending Cash (CF) $8.5B $7.7B $5.4B $5.5B $6.5B
 
Levered Free Cash Flow $24.1M $209.3M $1.4B $3.6B $2.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$992.8M $878.8M $819.1M $1.3B $1.1B
Depreciation & Amoritzation $745M $776.5M $816M $763.5M $695.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$79.2M -$577.4M -$231.5M -$1.2B $96.7M
Change in Inventories -$345.1M -$397.3M -$400.9M $274.4M $15.2M
Cash From Operations $1.6B $1B $1.4B $1.7B $1.5B
 
Capital Expenditures $1.2B $883.3M $971.7M $938.3M $887.7M
Cash Acquisitions $620 $14.9M -$443.5K $5.6M -$945.7K
Cash From Investing -$2.2B $137M -$883M -$821.9M -$459.1M
 
Dividends Paid (Ex Special Dividend) -$475.5K $15.4M -$12.8M -$41.5M -$23M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.4M -$131.1M $87.1M $54M $13.3M
Long-Term Debt Repaid -$139.3M -$4.7B -$101.7M -$317.9M -$36.5M
Repurchase of Common Stock -$55.2K -$64.9K $11.3M -$31.3M -$708.7M
Other Financing Activities -$2.2M -$1.5M $31.4M -$1.2M -$965K
Cash From Financing -$351.8M -$5B $14.9M -$633.6M -$1.4B
 
Beginning Cash (CF) $6.6B $12.2B $6.9B $4.9B $5.4B
Foreign Exchange Rate Adjustment -$147.2M $175.2M $264.8M $13.6M $239.3M
Additions / Reductions -$943.8M -$3.9B $482.5M $254.5M -$328.3M
Ending Cash (CF) $5.5B $8.5B $7.7B $5.4B $5.5B
 
Levered Free Cash Flow $382.2M $147.6M $379M $771.7M $655.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$43.9M $3.5B $2.9B $3.2B --
Depreciation & Amoritzation $3.1B $3B $2.8B $2.7B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$486.7M -$270.2M $448.2M -$364.7M --
Change in Inventories -$375.4M -$2.1B -$1B $395.5M --
Cash From Operations $4.7B $3.2B $4.1B $6.8B --
 
Capital Expenditures $4.4B $3.2B $3.1B $3.1B $2.4B
Cash Acquisitions -$1B -$20.3M $127.1M -$35.1M -$41.7M
Cash From Investing -$6B -$1.7B -$2.8B -$3.5B --
 
Dividends Paid (Ex Special Dividend) -$1B -$1B -$954.6M -$1B -$493.5M
Special Dividend Paid
Long-Term Debt Issued $9.2B $506.5M $546.3M $625.4M --
Long-Term Debt Repaid -$720M -$5.2B -$913.3M -$1.4B --
Repurchase of Common Stock -$131.8K -$880.2M -$698.1M -$708.7M --
Other Financing Activities $14M -$3.1M $89.4M -$36.8M --
Cash From Financing $6.9B -$6.5B -$2.3B -$2.7B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6B -$4.9B -$964.7M $622.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $258.6M -$22.1M $1B $3.7B --
Period Ending 2021-06-28 2022-06-28 2023-06-28 2024-06-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock