Financhill
Sell
39

WDS Quote, Financials, Valuation and Earnings

Last price:
$14.52
Seasonality move :
0.28%
Day range:
$14.29 - $14.54
52-week range:
$11.26 - $20.17
Dividend yield:
8.41%
P/E ratio:
7.76x
P/S ratio:
2.11x
P/B ratio:
0.78x
Volume:
1.1M
Avg. volume:
837.6K
1-year change:
-21.57%
Market cap:
$27.6B
Revenue:
$13.2B
EPS (TTM):
$1.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $7B $16.8B $14B $13.2B
Revenue Growth (YoY) -28.04% 93.39% 141.55% -16.79% -5.82%
 
Cost of Revenues $3B $3.8B $6.5B $7.5B $7.5B
Gross Profit $615M $3.1B $10.3B $6.5B $5.7B
Gross Profit Margin 17.08% 44.77% 61.11% 46.27% 43.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.3B $237M -$1.8B -$3.5B -$1.8B
Operating Expenses $517M -$139M -$735M -$322M -$624M
Operating Income $98M $3.3B $11B $6.8B $6.3B
 
Net Interest Expenses $269M $203M $12M $34M $145M
EBT. Incl. Unusual Items -$5.4B $3.3B $9.2B $3.3B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $1.3B $2.6B $1.6B $723M
Net Income to Company -$4B $2B $6.6B $1.7B $3.6B
 
Minority Interest in Earnings -$53M -$53M -$77M -$62M -$73M
Net Income to Common Excl Extra Items -$4B $2B $6.5B $1.7B $3.6B
 
Basic EPS (Cont. Ops) -$4.24 $2.06 $4.30 $0.88 $1.89
Diluted EPS (Cont. Ops) -$4.24 $2.04 $4.26 $0.87 $1.87
Weighted Average Basic Share $951.1M $962.6M $1.5B $1.9B $1.9B
Weighted Average Diluted Share $951.1M $971.6M $1.5B $1.9B $1.9B
 
EBITDA -$3.3B $5.2B $12.3B $7.7B $9.5B
EBIT -$5.1B $3.5B $9.3B $3.5B $4.7B
 
Revenue (Reported) $3.6B $7B $16.8B $14B $13.2B
Operating Income (Reported) $98M $3.3B $11B $6.8B $6.3B
Operating Income (Adjusted) -$5.1B $3.5B $9.3B $3.5B $4.7B
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -15.39% -15.58% 57.99% 36.38% -13.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $7B $16.8B $14B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.8B $6.5B $7.5B $7.5B
Gross Profit $615M $3.1B $10.3B $6.5B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.3B -- -$1.8B -$3.5B -$1.8B
Operating Expenses $517M -$139M -$735M -$322M -$624M
Operating Income $98M $3.3B $11B $6.8B $6.3B
 
Net Interest Expenses $269M $203M $12M $34M $145M
EBT. Incl. Unusual Items -$5.4B $3.3B $9.2B $3.3B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $1.3B $2.6B $1.6B $723M
Net Income to Company -- $2B $6.6B $1.7B $3.6B
 
Minority Interest in Earnings -$53M -$53M -$77M -$62M -$73M
Net Income to Common Excl Extra Items -$4B $2B $6.5B $1.7B $3.6B
 
Basic EPS (Cont. Ops) -$4.24 $2.06 $4.30 $0.88 $1.89
Diluted EPS (Cont. Ops) -$4.24 $2.04 $4.26 $0.87 $1.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.1B $5.2B $12.3B $7.7B $9.5B
EBIT -$5.1B $3.5B $9.3B $3.5B $4.7B
 
Revenue (Reported) $3.6B $7B $16.8B $14B $13.2B
Operating Income (Reported) $98M $3.3B $11B $6.8B $6.3B
Operating Income (Adjusted) -$5.1B $3.5B $9.3B $3.5B $4.7B
Period Ending 2021-06-04 2022-06-04 2023-06-04 2024-06-04
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $367M $3B $6.2B $1.7B $3.9B
Short Term Investments $172M $320M $677M $209M $185M
Accounts Receivable, Net $164M $152M $1.1B $963M $972M
Inventory $125M $202M $678M $616M $684M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48M $109M $83M $92M $93M
Total Current Assets $4.3B $4.3B $9.3B $5.1B $7.6B
 
Property Plant And Equipment $18.5B $20.3B $42B $42.7B $44.6B
Long-Term Investments $54M $109M $385M $369M $367M
Goodwill -- -- $4.6B $4B $3.9B
Other Intangibles -- -- -- $188M $960M
Other Long-Term Assets $95M $51M $238M $446M $591M
Total Assets $24.6B $26.5B $59.3B $55.4B $61.3B
 
Accounts Payable $100M $191M $2B $1.7B $2.1B
Accrued Expenses -- $58M $65M $69M $110M
Current Portion Of Long-Term Debt $37M $196M $260M -- $994M
Current Portion Of Capital Lease Obligations $94M $191M $324M $298M $189M
Other Current Liabilities $136M $497M $857M $346M $863M
Total Current Liabilities $2.1B $2.6B $6.6B $5B $5.9B
 
Long-Term Debt $5.5B $5.2B $4.9B $4.9B $9B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $12.2B $22.2B $20.2B $25.1B
 
Common Stock $9.3B $9.4B $29B $29B $29B
Other Common Equity Adj $587M -$342M $3B $4.2B $3B
Common Equity $12.1B $13.4B $36.3B $34.4B $35.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $800M $786M $791M $771M $754M
Total Equity $12.9B $14.2B $37.1B $35.2B $36.2B
 
Total Liabilities and Equity $24.6B $26.5B $59.3B $55.4B $61.3B
Cash and Short Terms $539M $3.3B $6.9B $1.9B $4.1B
Total Debt $6.3B $5.4B $5.1B $4.9B $10B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $367M $3B $6.2B $1.7B $3.9B
Short Term Investments $172M $320M $677M $209M $185M
Accounts Receivable, Net $164M $152M $1.1B $963M $972M
Inventory $125M $202M $678M $616M $684M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48M $109M $83M $92M $93M
Total Current Assets $4.3B $4.3B $9.3B $5.1B $7.6B
 
Property Plant And Equipment $18.5B $20.3B $42B $42.7B $44.6B
Long-Term Investments $54M $109M $385M $369M $367M
Goodwill -- -- $4.6B $4B $3.9B
Other Intangibles -- -- -- $188M $960M
Other Long-Term Assets $95M $51M $238M $446M $591M
Total Assets $24.6B $26.5B $59.3B $55.4B $61.3B
 
Accounts Payable $100M $191M $2B $1.7B $2.1B
Accrued Expenses -- $58M $65M $69M $110M
Current Portion Of Long-Term Debt $37M $196M $260M -- $994M
Current Portion Of Capital Lease Obligations $94M $191M $324M $298M $189M
Other Current Liabilities $136M $497M $857M $346M $863M
Total Current Liabilities $2.1B $2.6B $6.6B $5B $5.9B
 
Long-Term Debt $5.5B $5.2B $4.9B $4.9B $9B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $12.2B $22.2B $20.2B $25.1B
 
Common Stock $9.3B $9.4B $29B $29B $29B
Other Common Equity Adj $587M -$342M $3B $4.2B $3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $800M $786M $791M $771M $754M
Total Equity $12.9B $14.2B $37.1B $35.2B $36.2B
 
Total Liabilities and Equity $24.6B $26.5B $59.3B $55.4B $61.3B
Cash and Short Terms $539M $3.3B $6.9B $1.9B $4.1B
Total Debt $6.3B $5.4B $5.1B $4.9B $10B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4B $2B $6.6B $1.7B $3.6B
Depreciation & Amoritzation $1.8B $1.7B $2.9B $4.1B $4.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41M -$39M -$77M $107M -$301M
Change in Inventories $51M -$4M -$146M -$31M -$161M
Cash From Operations $1.8B $3.8B $8.8B $6.1B $5.8B
 
Capital Expenditures $1.4B $2.4B $3.1B $5.3B $4.9B
Cash Acquisitions -$527M -$212M $1.1B -$2M -$1.9B
Cash From Investing -$2.1B -$2.9B -$2.3B -$5.6B -$5.7B
 
Dividends Paid (Ex Special Dividend) -$454M -$289M -$2.6B -$4.3B -$2.4B
Special Dividend Paid
Long-Term Debt Issued $600M -- -- -- $5.1B
Long-Term Debt Repaid -$154M -$939M -$531M -$624M -$447M
Repurchase of Common Stock -- -- -$5M -- --
Other Financing Activities -$218M -$196M -$270M -$123M -$117M
Cash From Financing -$203M -$1.4B -$3.4B -$5B $2.1B
 
Beginning Cash (CF) $4.1B $3.6B $3B $6.2B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$466M -$573M $3.2B -$4.4B $2.2B
Ending Cash (CF) $3.6B $3B $6.2B $1.7B $3.9B
 
Levered Free Cash Flow $431M $1.4B $5.7B $854M $945M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $2B $6.6B $1.7B $3.6B
Depreciation & Amoritzation -- $1.7B $2.9B $4.1B $4.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$39M -$77M $107M -$301M
Change in Inventories -- -$4M -$146M -$31M -$161M
Cash From Operations -- $3.8B $8.8B $6.1B $5.8B
 
Capital Expenditures -- $2.4B $3.1B $5.3B $4.9B
Cash Acquisitions -- -$212M $1.1B -$2M -$1.9B
Cash From Investing -$2.1B -$2.9B -$2.3B -$5.6B -$5.7B
 
Dividends Paid (Ex Special Dividend) -$454M -$289M -$2.6B -$4.3B -$2.4B
Special Dividend Paid
Long-Term Debt Issued $600M -- -- -- $5.1B
Long-Term Debt Repaid -$154M -$939M -$531M -$624M -$447M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$218M -$196M -$270M -$123M -$117M
Cash From Financing -$203M -$1.4B -$3.4B -$5B $2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$456M -$577M $3.2B -$4.4B $2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.4B $5.7B $854M $945M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
VERA alert for Jun 3

Vera Therapeutics [VERA] is down 2.55% over the past day.

Buy
80
KYMR alert for Jun 3

Kymera Therapeutics [KYMR] is up 1.21% over the past day.

Buy
78
SBET alert for Jun 3

SharpLink Gaming [SBET] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock