Financhill
Buy
70

RY Quote, Financials, Valuation and Earnings

Last price:
$120.13
Seasonality move :
1.94%
Day range:
$120.08 - $121.23
52-week range:
$100.32 - $128.05
Dividend yield:
3.43%
P/E ratio:
13.61x
P/S ratio:
3.91x
P/B ratio:
2.02x
Volume:
520K
Avg. volume:
1.4M
1-year change:
18.01%
Market cap:
$170.9B
Revenue:
$42.2B
EPS (TTM):
$8.89
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $35B $39.4B $37.9B $38.2B $42.2B
Revenue Growth (YoY) 1.75% 12.37% -3.78% 0.91% 10.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1B $16.2B $14.2B $14B $15.5B
Other Inc / (Exp) $61M $135.9M $111.1M $211.2M $103.6M
Operating Expenses $15B $17.3B $15.3B $14.8B $15.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $16.4B $15.6B $13.5B $14.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $3.6B $3.3B $2.6B $2.7B
Net Income to Company $8.5B $12.8B $12.3B $10.8B $11.9B
 
Minority Interest in Earnings -$3.7M -$9.5M -$10.1M -$5.2M -$7.3M
Net Income to Common Excl Extra Items $8.5B $12.7B $12.3B $10.8B $11.9B
 
Basic EPS (Cont. Ops) $5.83 $8.81 $8.61 $7.65 $8.28
Diluted EPS (Cont. Ops) $5.82 $8.79 $8.59 $7.65 $8.27
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $21.2B $22.9B $29.6B $59.3B $71.2B
 
Revenue (Reported) $35B $39.4B $37.9B $38.2B $42.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.2B $22.9B $29.6B $59.3B $71.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10B $10.3B $9.9B $10.2B $11.7B
Revenue Growth (YoY) 3.09% 2.51% -3.94% 3.04% 15.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $4.2B $3.6B $3.8B $4.2B
Other Inc / (Exp) $27.2M $11.8M $39.3M $54.8M $38.6M
Operating Expenses $4.7B $4.4B $3.9B $3.7B $4.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8B $4.2B $3.9B $3.2B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $806.5M $1B $1.6B $567.1M $912.7M
Net Income to Company $3B $3.2B $2.3B $2.7B $3.6B
 
Minority Interest in Earnings -$1.6M -$1.6M -$1.5M -$1.5M -$1.4M
Net Income to Common Excl Extra Items $3B $3.2B $2.3B $2.7B $3.6B
 
Basic EPS (Cont. Ops) $2.07 $2.24 $1.65 $1.85 $2.48
Diluted EPS (Cont. Ops) $2.07 $2.24 $1.65 $1.85 $2.48
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $5.5B $5.9B $13.6B $17.5B $17.5B
 
Revenue (Reported) $10B $10.3B $9.9B $10.2B $11.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.5B $5.9B $13.6B $17.5B $17.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $35.3B $39.6B $37.5B $38.5B $43.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.2B $16B $13.6B $14.2B $15.9B
Other Inc / (Exp) $85.4M $120M $70.4M $227.2M $87.9M
Operating Expenses $15.1B $17B $14.7B $14.6B $16.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.2B $16.9B $15.3B $12.8B $15.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $3.9B $3.9B $1.7B $3B
Net Income to Company $8.8B $13B $11.4B $11.2B $12.9B
 
Minority Interest in Earnings -$1.5M -$9.6M -$9.9M -$5.2M -$7.3M
Net Income to Common Excl Extra Items $8.9B $13B $11.4B $11.2B $12.9B
 
Basic EPS (Cont. Ops) $6.09 $8.98 $8.02 $7.85 $8.90
Diluted EPS (Cont. Ops) $6.09 $8.97 $8.00 $7.85 $8.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $19.5B $23.3B $37.2B $63.2B $71.2B
 
Revenue (Reported) $35.3B $39.6B $37.5B $38.5B $43.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $19.5B $23.3B $37.2B $63.2B $71.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10B $10.3B $9.9B $10.2B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $4.2B $3.6B $3.8B $4.2B
Other Inc / (Exp) $27.2M $11.8M $39.3M $54.8M $38.6M
Operating Expenses $4.7B $4.4B $3.9B $3.7B $4.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8B $4.2B $3.9B $3.2B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $806.5M $1B $1.6B $567.1M $912.7M
Net Income to Company $3B $3.2B $2.3B $2.7B $3.6B
 
Minority Interest in Earnings -$1.6M -$1.6M -$1.5M -$1.5M -$1.4M
Net Income to Common Excl Extra Items $3B $3.2B $2.3B $2.7B $3.6B
 
Basic EPS (Cont. Ops) $2.07 $2.24 $1.65 $1.85 $2.48
Diluted EPS (Cont. Ops) $2.07 $2.24 $1.65 $1.85 $2.48
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $5.5B $5.9B $13.6B $17.5B $17.5B
 
Revenue (Reported) $10B $10.3B $9.9B $10.2B $11.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.5B $5.9B $13.6B $17.5B $17.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $118.5B $156.1B $132.6B $96.2B $88.2B
Short Term Investments $33.3B $30.3B $44.2B $57.1B $31.9B
Accounts Receivable, Net $5.2B $5.9B $6.6B $8.7B $8.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $486B $530.1B $543.1B $523.8B $504.3B
 
Property Plant And Equipment $6B $6B $5.3B $4.9B $4.9B
Long-Term Investments $207.5B $230.3B $234.3B $296.6B $316.9B
Goodwill $8.5B $8.8B $9B $9.1B $13.9B
Other Intangibles $3.6B $3.6B $4.5B $4.3B $5.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.4T $1.4T $1.5T $1.6T
 
Accounts Payable $7.1B $8.5B $12.7B $14.9B $16.5B
Accrued Expenses $5.6B $7.5B $6.6B $6.6B $8.5B
Current Portion Of Long-Term Debt -- -- $7.1B $3.3B --
Current Portion Of Capital Lease Obligations $475.1M $509.2M $480.6M $472.2M $509.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $282B $311.9B $328.6B $353B $345.5B
 
Long-Term Debt $136.5B $162.3B $204.1B $229.2B $240.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.4T $1.5T
 
Common Stock $17.7B $19.7B $18.1B $19.3B $21.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $60.6B $74.2B $74B $77.9B $84.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $77.3M $76.7M $81.6M $71.6M $74.1M
Total Equity $65.1B $79.7B $79.5B $83.3B $91.4B
 
Total Liabilities and Equity $1.2T $1.4T $1.4T $1.5T $1.6T
Cash and Short Terms $151.8B $186.4B $176.8B $153.3B $120.2B
Total Debt $196.6B $242.1B $308.7B $314.2B $337.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $143.4B $152.5B $134.3B $101B $82.2B
Short Term Investments $126.4B $119.7B $132.7B $178B $196.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $599.9B $589.1B $609.6B $617B $578.1B
 
Property Plant And Equipment $6.1B $5.8B $5.2B $4.9B $4.7B
Long-Term Investments $224.9B $237.5B $239.5B $302.8B $336.7B
Goodwill $8.7B $8.6B $9.1B $9.3B $13.5B
Other Intangibles $3.6B $3.5B $4.5B $4.3B $5.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3T $1.4T $1.4T $1.5T $1.5T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $290.2B $293.2B $309.3B $343.1B $291.8B
 
Long-Term Debt $145.9B $169.2B $227.9B $236.6B $237.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.4T $1.4T $1.4T
 
Common Stock $19.4B $19.7B $18.4B $21B $21.7B
Other Common Equity Adj $13.3M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $968.8M $591.1M -- $535.3M $971.6M
Minority Interest, Total $78.2M $76.8M $77M $72.4M $66.2M
Total Equity $70.6B $79.9B $80.5B $86.9B $91.9B
 
Total Liabilities and Equity $1.3T $1.4T $1.4T $1.5T $1.5T
Cash and Short Terms $269.8B $272.2B $267B $279.1B $278.6B
Total Debt $221.1B $254.7B $320.3B $330.1B $339.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.5B $12.8B $12.3B $10.8B $11.9B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $103.3B $48.5B $17B $19.3B $17B
 
Capital Expenditures $2B $1.7B $1.9B $2B $1.7B
Cash Acquisitions -$16.4M $62M -$1.8B $1.3B -$9.3B
Cash From Investing -$29.4B -$45.6B -$44.3B -$20.9B -$15.3B
 
Dividends Paid (Ex Special Dividend) -$4.7B -$5.1B -$5.4B -$4.1B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $2B $2.2B $776.7M $1.1B $2.4B
Long-Term Debt Repaid -$2.7B -$2.5B -$637.7M -$611.4M -$1.6B
Repurchase of Common Stock -$5.3B -$4.9B -$8.8B -$3B -$5.6B
Other Financing Activities -$4.5M -$2.4M -$3.9M -$15.6M -$4.4M
Cash From Financing -$5.8B -$4.7B -$1.7B -$7.3B -$6B
 
Beginning Cash (CF) $19.6B $94.5B $88.4B $53.6B $45.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1B -$1.8B -$29B -$8.9B -$4.3B
Ending Cash (CF) $88.4B $90.5B $56.2B $45.9B $41.7B
 
Levered Free Cash Flow $101.3B $46.8B $15.1B $17.3B $15.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $3B $3.2B $2.3B $2.7B $3.6B
Depreciation & Amoritzation $492.6M $514.5M $510.2M $499M $542.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.9B $6.7B $13.2B -$1.2B $21.8B
 
Capital Expenditures $333.3M $465.6M $517.6M $356.8M $477.4M
Cash Acquisitions -- -- -- $6.7M --
Cash From Investing $1B $7.9B -$7.9B $10.5B -$11.3B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.4B -$918M -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.9M $789.1M $1.1B -- $1.1B
Long-Term Debt Repaid -$1.3B -$128.6M -$167.6M -$113.3M -$1.2B
Repurchase of Common Stock -$641.7M -$2.3B -$785.3M -$906.2M -$1.7B
Other Financing Activities -$776.9K -$789.1K -$5.2M -$740.4K --
Cash From Financing -$672.8M -$950.9M $2.9B $25.9M -$862.9M
 
Beginning Cash (CF) $92.4B $89.8B $53.7B $45.9B $39.8B
Foreign Exchange Rate Adjustment -$459.9M $18.1M $2B -$118.5M $465.4M
Additions / Reductions $24.3B $13.6B $8.3B $9.3B $9.7B
Ending Cash (CF) $116.2B $103.5B $64B $55B $49.9B
 
Levered Free Cash Flow $23.6B $6.2B $12.7B -$1.6B $21.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $8.8B $13B $11.4B $11.2B $12.9B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $112B $31.2B $23.6B $4.9B $40.1B
 
Capital Expenditures $1.7B $1.9B $2B $1.9B $1.8B
Cash Acquisitions -$16.4M $62M -$1.8B $1.3B -$9.3B
Cash From Investing -$19.2B -$38.7B -$60.1B -$2.6B -$37.1B
 
Dividends Paid (Ex Special Dividend) -$4.8B -$5.1B -$5.5B -$3.7B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $1.7B $2.2B $1.1B -$710.8K $3.4B
Long-Term Debt Repaid -$2.3B -$1.3B -$676.6M -$557M -$2.6B
Repurchase of Common Stock -$4.2B -$6.6B -$7.3B -$3.1B -$6.5B
Other Financing Activities -$4.5M -$2.4M -$8.3M -$11.1M --
Cash From Financing -$6.3B -$5B $2.1B -$10.2B -$6.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.6B -$12.4B -$34.3B -$7.9B -$3.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $110.3B $29.4B $21.6B $3B $38.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $3B $3.2B $2.3B $2.7B $3.6B
Depreciation & Amoritzation $492.6M $514.5M $510.2M $499M $542.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.9B $6.7B $13.2B -$1.2B $21.8B
 
Capital Expenditures $333.3M $465.6M $517.6M $356.8M $477.4M
Cash Acquisitions -- -- -- $6.7M --
Cash From Investing $1B $7.9B -$7.9B $10.5B -$11.3B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.4B -$918M -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.9M $789.1M $1.1B -- $1.1B
Long-Term Debt Repaid -$1.3B -$128.6M -$167.6M -$113.3M -$1.2B
Repurchase of Common Stock -$641.7M -$2.3B -$785.3M -$906.2M -$1.7B
Other Financing Activities -$776.9K -$789.1K -$5.2M -$740.4K --
Cash From Financing -$672.8M -$950.9M $2.9B $25.9M -$862.9M
 
Beginning Cash (CF) $92.4B $89.8B $53.7B $45.9B $39.8B
Foreign Exchange Rate Adjustment -$459.9M $18.1M $2B -$118.5M $465.4M
Additions / Reductions $24.3B $13.6B $8.3B $9.3B $9.7B
Ending Cash (CF) $116.2B $103.5B $64B $55B $49.9B
 
Levered Free Cash Flow $23.6B $6.2B $12.7B -$1.6B $21.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock