Financhill
Buy
52

PRI Quote, Financials, Valuation and Earnings

Last price:
$268.65
Seasonality move :
5.05%
Day range:
$263.94 - $267.09
52-week range:
$230.98 - $307.91
Dividend yield:
1.46%
P/E ratio:
17.86x
P/S ratio:
2.83x
P/B ratio:
3.87x
Volume:
148.4K
Avg. volume:
164.6K
1-year change:
12.6%
Market cap:
$8.7B
Revenue:
$3.1B
EPS (TTM):
$14.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2B $2.7B $2.7B $2.7B $3.1B
Revenue Growth (YoY) 8.04% 22.2% -1.93% 3.43% 12.39%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $61.1M $74.6M $67.9M $65.4M $119.3M
Operating Expenses $245.2M $211.9M $287.5M $304.6M $343.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses $28.8M $30.6M $27.2M $26.6M $25M
EBT. Incl. Unusual Items $506.7M $643.5M $718.7M $771.7M $939.2M
Earnings of Discontinued Ops. -- -- -$87.7M -$14.6M -$249.6M
Income Tax Expense $120.6M $167.5M $163.9M $180.6M $219.1M
Net Income to Company $386.2M $476M $467M $576.6M $470.5M
 
Minority Interest in Earnings -- $1.4M $5M -- --
Net Income to Common Excl Extra Items $386.2M $477.4M $472.1M $576.6M $470.5M
 
Basic EPS (Cont. Ops) $9.60 $12.03 $12.37 $15.97 $13.73
Diluted EPS (Cont. Ops) $9.57 $11.99 $12.33 $15.94 $13.71
Weighted Average Basic Share $40.1M $39.5M $38M $36M $34.1M
Weighted Average Diluted Share $40.2M $39.7M $38.1M $36M $34.2M
 
EBITDA -- -- -- -- --
EBIT $535.6M $674.1M $745.9M $798.3M $964.3M
 
Revenue (Reported) $2.2B $2.7B $2.7B $2.7B $3.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $535.6M $674.1M $745.9M $798.3M $964.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $637.7M $691.2M $690M $736M $804.8M
Revenue Growth (YoY) 21.48% 8.39% -0.17% 6.65% 9.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.6M $21M $19.5M $16.6M $17.1M
Operating Expenses $73M $86.4M $89.5M $93.4M $98.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.1M $6.9M $6.7M $6.8M $6M
EBT. Incl. Unusual Items $128.3M $145.9M $166.9M $193.4M $221.3M
Earnings of Discontinued Ops. -- -- -- -$10.5M --
Income Tax Expense $30.4M $33.5M $38.8M $45M $52.3M
Net Income to Company $97.9M $112.4M $128.1M $137.9M $169.1M
 
Minority Interest in Earnings -- $2.7M -- -- --
Net Income to Common Excl Extra Items $97.9M $115M $128.1M $137.9M $169.1M
 
Basic EPS (Cont. Ops) $2.47 $2.92 $3.47 $3.94 $5.06
Diluted EPS (Cont. Ops) $2.46 $2.91 $3.46 $3.93 $5.05
Weighted Average Basic Share $39.5M $39.2M $36.7M $34.9M $33.3M
Weighted Average Diluted Share $39.6M $39.3M $36.8M $34.9M $33.3M
 
EBITDA -- -- -- -- --
EBIT $135.5M $152.7M $173.6M $200.2M $227.3M
 
Revenue (Reported) $637.7M $691.2M $690M $736M $804.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $135.5M $152.7M $173.6M $200.2M $227.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.8B $2.7B $2.8B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $63M $80M $66.4M $69M $120.7M
Operating Expenses $252.2M $225.4M $230.6M $324.4M $103M
Operating Income -- -- -- -- --
 
Net Interest Expenses $28.8M $30.3M $27.1M $26.7M $24.3M
EBT. Incl. Unusual Items $540.5M $661.1M $736.2M $788.4M $702.2M
Earnings of Discontinued Ops. -- -- -- -$17.7M -$31M
Income Tax Expense $128.9M $170.6M $168.5M $184.3M $169.6M
Net Income to Company $411.6M $490.5M $482.7M $586.4M $501.7M
 
Minority Interest in Earnings -- $4M $2.4M -- --
Net Income to Common Excl Extra Items $411.6M $494.5M $482.3M $586.4M $501.7M
 
Basic EPS (Cont. Ops) $10.34 $9.86 $12.78 $16.44 $14.90
Diluted EPS (Cont. Ops) $10.30 $9.82 $12.74 $16.43 $14.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $569.3M $691.4M $763.2M $815.1M $726.5M
 
Revenue (Reported) $2.3B $2.8B $2.7B $2.8B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $569.3M $691.4M $763.2M $815.1M $726.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $637.7M $691.2M $690M $736M $804.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.6M $21M $19.5M $16.6M $17.1M
Operating Expenses $73M $86.4M $89.5M $93.4M $98.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.1M $6.9M $6.7M $6.8M $6M
EBT. Incl. Unusual Items $128.3M $145.9M $166.9M $193.4M $221.3M
Earnings of Discontinued Ops. -- -- -- -$10.5M --
Income Tax Expense $30.4M $33.5M $38.8M $45M $52.3M
Net Income to Company $97.9M $112.4M $128.1M $137.9M $169.1M
 
Minority Interest in Earnings -- $2.7M -- -- --
Net Income to Common Excl Extra Items $97.9M $115M $128.1M $137.9M $169.1M
 
Basic EPS (Cont. Ops) $2.47 $2.92 $3.47 $3.94 $5.06
Diluted EPS (Cont. Ops) $2.46 $2.91 $3.46 $3.93 $5.05
Weighted Average Basic Share $39.5M $39.2M $36.7M $34.9M $33.3M
Weighted Average Diluted Share $39.6M $39.3M $36.8M $34.9M $33.3M
 
EBITDA -- -- -- -- --
EBIT $135.5M $152.7M $173.6M $200.2M $227.3M
 
Revenue (Reported) $637.7M $691.2M $690M $736M $804.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $135.5M $152.7M $173.6M $200.2M $227.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $547.6M $392.5M $489.2M $594.1M $687.8M
Short Term Investments $2.5B $2.8B $2.6B $2.7B $995.4M
Accounts Receivable, Net $4.5B $4.5B $3.5B $3.3B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.6B $7.9B $6.7B $6.6B $4.7B
 
Property Plant And Equipment $104.3M $115M $93.2M $89.1M $87.7M
Long-Term Investments $3.9B $4.2B $4B $4.2B $4.3B
Goodwill -- $179.2M $127.7M $127.7M --
Other Intangibles $45.3M $195.8M $185.5M $175M --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.9B $16.1B $14.6B $15B $14.6B
 
Accounts Payable $519.7M $585.4M $538.3M $513.8M $488.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $540.8M $615.7M $575.1M $536.5M $546.3M
 
Long-Term Debt $1.7B $2B $2B $2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $14B $12.6B $13B $12.3B
 
Common Stock $393K $394K $368K $350K $334K
Other Common Equity Adj -- -- $130.4M -$39.1M $224.8M
Common Equity $1.8B $2.1B $2B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.3M -- -- --
Total Equity $1.8B $2.1B $2B $2.1B $2.3B
 
Total Liabilities and Equity $14.9B $16.1B $14.6B $15B $14.6B
Cash and Short Terms $3B $3.2B $3.1B $3.3B $1.7B
Total Debt $1.7B $2B $2B $2B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $439.9M $359.8M $515.1M $593.4M $625.1M
Short Term Investments $2.6B $2.7B $2.6B $1B $1.1B
Accounts Receivable, Net $4.6B $4.5B $3.4B $3.2B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.7B $7.9B $6.9B $5.1B $4.9B
 
Property Plant And Equipment $45.3M $46.1M $38.6M $52.1M $45.1M
Long-Term Investments $4B $4.2B $4.1B $4.2B $4.4B
Goodwill -- $179.2M $127.7M $127.7M --
Other Intangibles $45.3M $193.4M $182.9M $172.4M $45.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.1B $15.9B $14.8B $14.9B $14.6B
 
Accounts Payable $526.7M $574.9M $498.5M $517.5M $494.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $761.9M $798.2M $697.9M $715.2M $610.4M
 
Long-Term Debt $1.7B $2B $2.1B $2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $14B $12.9B $12.7B $12.3B
 
Common Stock $394K $388K $364K $346K $331K
Other Common Equity Adj -- -- -- $92.9M $171.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.6M -- -- --
Total Equity $1.9B $1.9B $1.9B $2.2B $2.3B
 
Total Liabilities and Equity $15.1B $15.9B $14.8B $14.9B $14.6B
Cash and Short Terms $3B $3.1B $3.1B $1.6B $1.7B
Total Debt $1.7B $2B $2.1B $2B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $386.2M $476M $467M $576.6M $470.5M
Depreciation & Amoritzation $17.7M $29.8M $34.2M $32M $23.4M
Stock-Based Compensation $19M $16.8M $22.4M $18.9M $25.1M
Change in Accounts Receivable -$135.7M $751.6M $481.3M $228.4M $201.3M
Change in Inventories -- -- -- -- --
Cash From Operations $643.4M $657M $757.7M $692.5M $862.1M
 
Capital Expenditures $27.6M $24.7M $25.8M $33.9M $29.2M
Cash Acquisitions -- -$494.5M $3.9M -- --
Cash From Investing -$53.5M -$923.4M -$200M -$90.1M -$232.3M
 
Dividends Paid (Ex Special Dividend) -$64.3M -$74.6M -$83.8M -$93.7M -$112.8M
Special Dividend Paid
Long-Term Debt Issued -- $722.3M -- -- --
Long-Term Debt Repaid -$274K -$509M -$12.6M -$265K -$256K
Repurchase of Common Stock -$231.4M -$18.8M -$356.3M -$375.1M -$428.4M
Other Financing Activities -$5.7M -$12M -$5.1M -$10.6M -$9.6M
Cash From Financing -$301.8M $108M -$457.9M -$479.6M -$551.1M
 
Beginning Cash (CF) $256.9M $547.6M $392.5M $489.2M $613.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $288.1M -$158.5M $99.8M $122.8M $78.7M
Ending Cash (CF) $547.6M $392.5M $489.2M $613.1M $687.8M
 
Levered Free Cash Flow $615.8M $632.3M $731.9M $658.6M $832.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $97.9M $112.4M $128.1M $137.9M $169.1M
Depreciation & Amoritzation $5.4M $8.7M $8.5M $7.2M $4.8M
Stock-Based Compensation $11.7M $12.4M $12.1M $12.6M $13.3M
Change in Accounts Receivable -$71.9M $269.3M $43.5M $48.5M $45.1M
Change in Inventories -- -- -- -- --
Cash From Operations $119.5M $214.3M $175.9M $210.9M $197.5M
 
Capital Expenditures $10.2M $7.7M $7.9M $8.4M $8.7M
Cash Acquisitions -- $3.9M -- -- --
Cash From Investing -$203.2M -$112.7M -$31.2M -$86.3M -$98.8M
 
Dividends Paid (Ex Special Dividend) -$18.6M -$21.6M -$23.9M -$26.3M -$34.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66K -$9.1M -$68K -$65K -$68K
Repurchase of Common Stock -- -$99M -$85.3M -$109.1M -$118M
Other Financing Activities -$6M -$4.9M -$9.7M -$7.5M -$8.6M
Cash From Financing -$24.7M -$134.6M -$119M -$142.9M -$161.4M
 
Beginning Cash (CF) $547.6M $392.5M $489.2M $613.1M $687.8M
Foreign Exchange Rate Adjustment $811K $222K $82K -$1.5M -$23K
Additions / Reductions -$108.4M -$32.9M $25.8M -$18.3M -$62.7M
Ending Cash (CF) $439.9M $359.8M $515.1M $593.4M $625.1M
 
Levered Free Cash Flow $109.3M $206.6M $168.1M $202.5M $188.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $411.6M $490.5M $482.7M $586.4M $501.7M
Depreciation & Amoritzation $19.2M $33.1M $34M $30.6M $21M
Stock-Based Compensation $19.5M $17.6M $22.1M $19.4M $25.7M
Change in Accounts Receivable -$216.1M $1.1B $255.5M $233.3M $198M
Change in Inventories -- -- -- -- --
Cash From Operations $631.4M $751.8M $719.3M $727.5M $848.7M
 
Capital Expenditures $27.9M $22.2M $26M $34.4M $29.6M
Cash Acquisitions -- -$490.6M -- -- --
Cash From Investing -$256M -$832.8M -$118.6M -$145.2M -$244.7M
 
Dividends Paid (Ex Special Dividend) -$66.4M -$77.7M -$86M -$96.1M -$121.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$273K -$518M -$3.6M -$262K -$259K
Repurchase of Common Stock -$141.4M -$117.8M -$342.6M -$398.9M -$437.3M
Other Financing Activities -$6.1M -$10.9M -$10M -$8.3M -$10.8M
Cash From Financing -$214.2M -$1.9M -$442.3M -$503.5M -$569.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.2M -$83M $158.5M $78.8M $34.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $603.5M $729.6M $693.3M $693M $819.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $97.9M $112.4M $128.1M $137.9M $169.1M
Depreciation & Amoritzation $5.4M $8.7M $8.5M $7.2M $4.8M
Stock-Based Compensation $11.7M $12.4M $12.1M $12.6M $13.3M
Change in Accounts Receivable -$71.9M $269.3M $43.5M $48.5M $45.1M
Change in Inventories -- -- -- -- --
Cash From Operations $119.5M $214.3M $175.9M $210.9M $197.5M
 
Capital Expenditures $10.2M $7.7M $7.9M $8.4M $8.7M
Cash Acquisitions -- $3.9M -- -- --
Cash From Investing -$203.2M -$112.7M -$31.2M -$86.3M -$98.8M
 
Dividends Paid (Ex Special Dividend) -$18.6M -$21.6M -$23.9M -$26.3M -$34.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66K -$9.1M -$68K -$65K -$68K
Repurchase of Common Stock -- -$99M -$85.3M -$109.1M -$118M
Other Financing Activities -$6M -$4.9M -$9.7M -$7.5M -$8.6M
Cash From Financing -$24.7M -$134.6M -$119M -$142.9M -$161.4M
 
Beginning Cash (CF) $547.6M $392.5M $489.2M $613.1M $687.8M
Foreign Exchange Rate Adjustment $811K $222K $82K -$1.5M -$23K
Additions / Reductions -$108.4M -$32.9M $25.8M -$18.3M -$62.7M
Ending Cash (CF) $439.9M $359.8M $515.1M $593.4M $625.1M
 
Levered Free Cash Flow $109.3M $206.6M $168.1M $202.5M $188.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock