Financhill
Buy
52

BHF Quote, Financials, Valuation and Earnings

Last price:
$48.67
Seasonality move :
-5.99%
Day range:
$48.00 - $48.75
52-week range:
$40.00 - $54.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.52x
Volume:
130K
Avg. volume:
357K
1-year change:
-9.25%
Market cap:
$2.9B
Revenue:
$4B
EPS (TTM):
-$20.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.3B $8.3B $3.6B $6.6B $4B
Revenue Growth (YoY) -27% 30.65% -56.63% 84.94% -40.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $620M $627M $665M $647M $730M
Other Inc / (Exp) $389M $413M $450M $478M $483M
Operating Expenses $1.8B $1.7B $1.7B $1.5B $1.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $191M $227M $238M $153M $153M
EBT. Incl. Unusual Items -$1.1B -$1.4B $2B $4.7B -$1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$317M -$363M $361M $848M -$367M
Net Income to Company -$735M -$1.1B $1.6B $3.9B -$1.1B
 
Minority Interest in Earnings -$5M -$5M -$5M -$5M -$5M
Net Income to Common Excl Extra Items -$740M -$1.1B $1.6B $3.9B -$1.1B
 
Basic EPS (Cont. Ops) -$6.76 -$11.58 $18.54 $51.73 -$18.39
Diluted EPS (Cont. Ops) -$6.76 -$11.58 $18.39 $51.30 -$18.39
Weighted Average Basic Share $112.5M $95.4M $83.8M $73M $66M
Weighted Average Diluted Share $112.5M $95.4M $84.5M $73.6M $66M
 
EBITDA -- -- -- -- --
EBIT -$861M -$1.2B $2.2B $4.9B -$1.3B
 
Revenue (Reported) $6.3B $8.3B $3.6B $6.6B $4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$861M -$1.2B $2.2B $4.9B -$1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $155M $2.1B $1.2B $1.1B $2B
Revenue Growth (YoY) -95.02% 1261.29% -41.66% -9.26% 75.74%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141M $163M $162M $171M $176M
Other Inc / (Exp) $99M $117M $122M $125M $143M
Operating Expenses $415M $409M $359M $342M $362M
Operating Income -- -- -- -- --
 
Net Interest Expenses $47M $41M $38M $38M $38M
EBT. Incl. Unusual Items -$3.8B $490M $512M $590M $188M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$850M $105M $97M $109M $10M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2M -$2M -$2M -$2M -$2M
Net Income to Common Excl Extra Items -$3B $383M $413M $479M $176M
 
Basic EPS (Cont. Ops) -$32.49 $4.37 $5.42 $6.92 $2.49
Diluted EPS (Cont. Ops) -$32.49 $4.34 $5.39 $6.89 $2.47
Weighted Average Basic Share $92.7M $82.7M $71.5M $65.4M $60.6M
Weighted Average Diluted Share $92.7M $83.2M $72M $65.7M $60.9M
 
EBITDA -- -- -- -- --
EBIT -$3.8B $531M $550M $628M $226M
 
Revenue (Reported) $155M $2.1B $1.2B $1.1B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$3.8B $531M $550M $628M $226M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.6B $4.3B $6.3B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $646M $659M $635M $719M $728M
Other Inc / (Exp) $401M $464M $483M $448M $564M
Operating Expenses $1.7B $1.7B $1.6B $1.4B $1.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $186M $210M $230M $153M $153M
EBT. Incl. Unusual Items -$1.5B -$1.6B $7B -$260M -$1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$391M -$365M $1.4B -$206M -$391M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5M -$5M -$5M -$5M -$5M
Net Income to Common Excl Extra Items -$1.1B -$1.2B $5.6B -$59M -$1.2B
 
Basic EPS (Cont. Ops) -$16.49 -$14.32 $49.27 -$2.20 -$20.44
Diluted EPS (Cont. Ops) -$16.64 -$14.36 $48.92 -$2.25 -$20.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$1.3B -$1.4B $7.1B -$107M -$1.4B
 
Revenue (Reported) $8.6B $4.3B $6.3B $2.5B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$1.3B -$1.4B $7.1B -$107M -$1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.3B $4.4B $6.8B $2.6B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $449M $481M $451M $523M $521M
Other Inc / (Exp) $294M $345M $378M $348M $429M
Operating Expenses $1.2B $1.2B $1.2B $1.1B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $139M $122M $114M $114M $114M
EBT. Incl. Unusual Items -$113M -$257M $4.7B -$300M -$412M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$88M -$90M $945M -$109M -$133M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4M -$4M -$4M -$4M -$4M
Net Income to Common Excl Extra Items -$29M -$171M $3.7B -$195M -$283M
 
Basic EPS (Cont. Ops) -$6.33 -$2.47 $48.73 -$3.81 -$5.61
Diluted EPS (Cont. Ops) -$6.48 -$2.51 $48.41 -$3.84 -$5.63
Weighted Average Basic Share $292.2M $255.8M $222.9M $200M $185.6M
Weighted Average Diluted Share $292.5M $256.9M $224.4M $200.3M $186.2M
 
EBITDA -- -- -- -- --
EBIT $26M -$135M $4.8B -$186M -$298M
 
Revenue (Reported) $8.3B $4.4B $6.8B $2.6B $3.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26M -$135M $4.8B -$186M -$298M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.9B $4.1B $4.5B $4.1B $3.9B
Short Term Investments $73B $85.7B $89.4B $76.7B $82.2B
Accounts Receivable, Net $14.8B $16.2B $16.1B $18.5B $19.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $90.6B $106B $110B $99.4B $105.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $75.5B $88.7B $93.8B $81.5B $87.2B
Goodwill -- -- -- -- --
Other Intangibles $502M $504M $530M $459M $416M
Other Long-Term Assets -- -- -- -- --
Total Assets $227.3B $247.9B $259.8B $224.8B $236.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $126M $62M -- --
 
Long-Term Debt $4.4B $3.4B $3.2B $3.2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $211B $229.8B $243.6B $219.2B $231.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $3.2B $5.7B $4.2B -$6.1B -$5.2B
Common Equity $16.2B $18B $16.1B $5.5B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $65M $65M $65M $65M $65M
Total Equity $16.2B $18.1B $16.2B $5.6B $5B
 
Total Liabilities and Equity $227.3B $247.9B $259.8B $224.8B $236.3B
Cash and Short Terms $75.9B $89.8B $93.9B $80.8B $86B
Total Debt $4.4B $3.4B $3.2B $3.2B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.2B $4.1B $4.8B $3.8B $5.6B
Short Term Investments $83.6B $89B $76.4B $76.4B $85.1B
Accounts Receivable, Net $16.1B $16.3B $17.9B $19.1B $20.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $105.9B $109.4B $99.1B $99.4B $111.5B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $86.3B $93B $81.1B $81.5B $90.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $239.7B $254.7B $221.6B $223.5B $245.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $72M $148M -- -- --
 
Long-Term Debt $4B $3.4B $3.2B $3.2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $221.4B $238.6B $215.8B $219.4B $239.6B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $5.4B $4.3B -$6.6B -$7.1B -$4.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $65M $65M $65M $65M $65M
Total Equity $18.3B $16.1B $5.9B $4.1B $5.6B
 
Total Liabilities and Equity $239.7B $254.7B $221.6B $223.5B $245.2B
Cash and Short Terms $89.8B $93.1B $81.2B $80.3B $90.7B
Total Debt $4B $3.4B $3.2B $3.2B $3.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$735M -$1.1B $1.6B $3.9B -$1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$629M -$1.3B $495M -$1.4B -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $888M $641M -$1.2B -$137M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$161M -$404M -$566M -$562M -$248M
Cash From Investing -$7.3B -$5.8B -$12.2B -$8.3B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$21M -$44M -$89M -$104M -$102M
Special Dividend Paid
Long-Term Debt Issued $1B $615M $400M -- --
Long-Term Debt Repaid -$602M -$1.6B -$680M -$3M -$2M
Repurchase of Common Stock -$442M -$473M -$499M -$488M -$250M
Other Financing Activities $4.6B $5.8B $11.5B $11.4B $4.3B
Cash From Financing $4.2B $6.2B $12B $9.1B $3.1B
 
Beginning Cash (CF) $4.1B $2.9B $4.1B $4.5B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B $1.2B $366M -$359M -$264M
Ending Cash (CF) $2.9B $4.1B $4.5B $4.1B $3.9B
 
Levered Free Cash Flow $1.8B $888M $641M -$1.2B -$137M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48M $575M -$962M $339M $24M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$87M -$130M -$141M -$27M $9M
Cash From Investing -$2.1B -$5.3B -$2.6B -$985M -$130M
 
Dividends Paid (Ex Special Dividend) -$17M -$22M -$25M -$26M -$26M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1M -- --
Repurchase of Common Stock -$54M -$149M -$136M -$64M -$64M
Other Financing Activities $1.8B $3.6B $3.6B $1.5B $1.5B
Cash From Financing $875M $3.9B $3.3B $748M $1.3B
 
Beginning Cash (CF) $7.3B $4.9B $5.1B $3.7B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$774M -$278M $102M $1.2B
Ending Cash (CF) $6.2B $4.1B $4.8B $3.8B $5.6B
 
Levered Free Cash Flow $48M $575M -$962M $339M $24M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1B -$1B -$515M -$20M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$344M -$497M -$613M -$323M -$37M
Cash From Investing -$5.8B -$11.3B -$10.2B -$3.3B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$38M -$81M -$99M -$103M -$102M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$552M -$681M -- --
Repurchase of Common Stock -$504M -$438M -$553M -$283M -$250M
Other Financing Activities $5.5B $10.1B $11.6B $5.9B $4.7B
Cash From Financing $6.7B $8.2B $11.9B $2.9B $4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$2.1B $685M -$954M $1.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1B -$1B -$515M -$20M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $515M $644M -$1B -$289M -$172M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$299M -$392M -$439M -$200M $11M
Cash From Investing -$4.2B -$9.7B -$7.6B -$2.6B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$31M -$68M -$78M -$77M -$77M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $614M -- -- -- --
Long-Term Debt Repaid -$1B -$1M -$2M -$1M -$1M
Repurchase of Common Stock -$376M -$341M -$395M -$190M -$190M
Other Financing Activities $4.8B $9B $9.1B $3.5B $4B
Cash From Financing $7B $9B $8.9B $2.7B $3.8B
 
Beginning Cash (CF) $19.1B $13B $13.6B $11.5B $12.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B -- $319M -$276M $1.8B
Ending Cash (CF) $22.4B $13B $14B $11.3B $13.9B
 
Levered Free Cash Flow $515M $644M -$1B -$289M -$172M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock