Financhill
Sell
40

PLOW Quote, Financials, Valuation and Earnings

Last price:
$28.96
Seasonality move :
5.76%
Day range:
$29.21 - $30.18
52-week range:
$21.30 - $31.98
Dividend yield:
4.03%
P/E ratio:
10.79x
P/S ratio:
1.16x
P/B ratio:
2.62x
Volume:
227.9K
Avg. volume:
202.8K
1-year change:
26.57%
Market cap:
$678.9M
Revenue:
$568.5M
EPS (TTM):
$2.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $480.2M $541.5M $616.1M $568.2M $568.5M
Revenue Growth (YoY) -16.01% 12.77% 13.78% -7.77% 0.06%
 
Cost of Revenues $351.9M $399.6M $464.6M $433.9M $421.7M
Gross Profit $128.3M $141.9M $151.5M $134.3M $146.8M
Gross Profit Margin 26.72% 26.2% 24.58% 23.63% 25.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.6M $78.8M $82.2M $78.8M $91.7M
Other Inc / (Exp) -$131.3M -$5.9M -$139K -- $41.5M
Operating Expenses $75.5M $89.5M $92.7M $89.4M $99.2M
Operating Income $52.7M $52.3M $58.8M $44.9M $47.6M
 
Net Interest Expenses $20.2M $11.8M $11.3M $15.7M $15.3M
EBT. Incl. Unusual Items -$98.8M $34.6M $47.4M $29.2M $73.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.3M $3.9M $8.8M $5.5M $17.7M
Net Income to Company -$86.6M $30.7M $38.6M $23.7M $56.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.6M $30.7M $38.6M $23.7M $56.2M
 
Basic EPS (Cont. Ops) -$3.81 $1.31 $1.65 $1.01 $2.39
Diluted EPS (Cont. Ops) -$3.81 $1.29 $1.63 $0.98 $2.36
Weighted Average Basic Share $22.8M $23M $22.9M $23M $23.1M
Weighted Average Diluted Share $22.8M $23M $22.9M $23M $23.5M
 
EBITDA -$58.9M $66.7M $79.6M $66.6M $107M
EBIT -$78.6M $46.4M $58.6M $44.9M $89.2M
 
Revenue (Reported) $480.2M $541.5M $616.1M $568.2M $568.5M
Operating Income (Reported) $52.7M $52.3M $58.8M $44.9M $47.6M
Operating Income (Adjusted) -$78.6M $46.4M $58.6M $44.9M $89.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $103.3M $102.6M $82.5M $95.7M $115.1M
Revenue Growth (YoY) 51.55% -0.72% -19.55% 15.88% 20.29%
 
Cost of Revenues $77.1M $81.5M $71.3M $76.7M $86.9M
Gross Profit $26.3M $21.1M $11.3M $18.9M $28.1M
Gross Profit Margin 25.4% 20.53% 13.66% 19.78% 24.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $21.4M $22.4M $21.5M $23.4M
Other Inc / (Exp) -$8K $127K $35K -$1.2M -$328K
Operating Expenses $22.6M $24M $25.1M $24.1M $24.9M
Operating Income $3.6M -$2.9M -$13.8M -$5.2M $3.2M
 
Net Interest Expenses $3M $2.1M $2.9M $3.5M $2.4M
EBT. Incl. Unusual Items $665K -$4.9M -$16.6M -$9.9M $490K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77K -$1M -$3.5M -$1.6M $342K
Net Income to Company $742K -$3.9M -$13.1M -$8.4M $148K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $742K -$3.9M -$13.1M -$8.4M $148K
 
Basic EPS (Cont. Ops) $0.03 -$0.18 -$0.58 -$0.37 $0.01
Diluted EPS (Cont. Ops) $0.03 -$0.18 -$0.58 -$0.37 --
Weighted Average Basic Share $22.9M $23M $22.9M $23M $23.1M
Weighted Average Diluted Share $22.9M $23M $22.9M $23M $23.1M
 
EBITDA $8.7M $2.4M -$8.4M -$1.1M $6.7M
EBIT $3.6M -$2.8M -$13.8M -$6.4M $2.9M
 
Revenue (Reported) $103.3M $102.6M $82.5M $95.7M $115.1M
Operating Income (Reported) $3.6M -$2.9M -$13.8M -$5.2M $3.2M
Operating Income (Adjusted) $3.6M -$2.8M -$13.8M -$6.4M $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $515.3M $540.7M $596M $581.3M $587.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $372.5M $404M $454.3M $439.4M $431.9M
Gross Profit $142.8M $136.7M $141.7M $141.9M $156.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.4M $80.3M $83.3M $77.9M $93.6M
Other Inc / (Exp) -$131.2M -$5.8M -$231K -$1.3M $42.4M
Operating Expenses $78.3M $90.9M $93.8M $88.4M $100M
Operating Income $64.6M $45.8M $47.9M $53.5M $56M
 
Net Interest Expenses $18.2M $11M $12M $16.3M $14.1M
EBT. Incl. Unusual Items -$84.8M $29M $35.7M $35.9M $84.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.1M $3M $6.3M $7.4M $19.7M
Net Income to Company -$75.7M $26M $29.4M $28.5M $64.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.7M $26M $29.4M $28.5M $64.7M
 
Basic EPS (Cont. Ops) -$3.34 $1.10 $1.24 $1.20 $2.74
Diluted EPS (Cont. Ops) -$3.35 $1.09 $1.22 $1.17 $2.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46.8M $60.5M $68.8M $73.9M $114.8M
EBIT -$66.6M $40M $47.7M $52.3M $98.4M
 
Revenue (Reported) $515.3M $540.7M $596M $581.3M $587.9M
Operating Income (Reported) $64.6M $45.8M $47.9M $53.5M $56M
Operating Income (Adjusted) -$66.6M $40M $47.7M $52.3M $98.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $103.3M $102.6M $82.5M $95.7M $115.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.1M $81.5M $71.3M $76.7M $86.9M
Gross Profit $26.3M $21.1M $11.3M $18.9M $28.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $21.4M $22.4M $21.5M $23.4M
Other Inc / (Exp) -$8K $127K $35K -$1.2M -$328K
Operating Expenses $22.6M $24M $25.1M $24.1M $24.9M
Operating Income $3.6M -$2.9M -$13.8M -$5.2M $3.2M
 
Net Interest Expenses $3M $2.1M $2.9M $3.5M $2.4M
EBT. Incl. Unusual Items $665K -$4.9M -$16.6M -$9.9M $490K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77K -$1M -$3.5M -$1.6M $342K
Net Income to Company $742K -$3.9M -$13.1M -$8.4M $148K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $742K -$3.9M -$13.1M -$8.4M $148K
 
Basic EPS (Cont. Ops) $0.03 -$0.18 -$0.58 -$0.37 $0.01
Diluted EPS (Cont. Ops) $0.03 -$0.18 -$0.58 -$0.37 --
Weighted Average Basic Share $22.9M $23M $22.9M $23M $23.1M
Weighted Average Diluted Share $22.9M $23M $22.9M $23M $23.1M
 
EBITDA $8.7M $2.4M -$8.4M -$1.1M $6.7M
EBIT $3.6M -$2.8M -$13.8M -$6.4M $2.9M
 
Revenue (Reported) $103.3M $102.6M $82.5M $95.7M $115.1M
Operating Income (Reported) $3.6M -$2.9M -$13.8M -$5.2M $3.2M
Operating Income (Adjusted) $3.6M -$2.8M -$13.8M -$6.4M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41M $37M $20.7M $24.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.2M $71M $86.8M $83.8M $87.4M
Inventory $87.6M $106.7M $137.7M $142.6M $139.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $4.5M $7.8M $6.9M $6.1M
Total Current Assets $217.2M $220.4M $252.9M $262.2M $238.2M
 
Property Plant And Equipment $85.8M $85.2M $86.1M $85.3M $112.1M
Long-Term Investments -- -- -- -- --
Goodwill $113.1M $113.1M $113.1M $113.1M $113.1M
Other Intangibles $152.8M $142.1M $131.6M $121.1M $113.6M
Other Long-Term Assets $1.3M $1.2M $4.3M $2.4M $2.5M
Total Assets $579.2M $572.5M $596.9M $593.4M $590M
 
Accounts Payable $16.3M $27.4M $49.3M $31.4M $32.3M
Accrued Expenses $13.6M $16.9M $15.4M $9.8M $13.3M
Current Portion Of Long-Term Debt $1.7M $11.1M $11.1M $6.8M --
Current Portion Of Capital Lease Obligations $4.3M $4.6M $4.9M $5.3M $7.4M
Other Current Liabilities $9.6M $10.2M $6.3M $8M $6.5M
Total Current Liabilities $66.2M $81.9M $100.4M $118.5M $70.2M
 
Long-Term Debt $236.7M $206.1M $195.3M $181.5M $146.7M
Capital Leases -- -- -- -- --
Total Liabilities $379M $357.9M $359.8M $361.9M $325.8M
 
Common Stock $229K $230K $229K $230K $231K
Other Common Equity Adj -$5.5M -$1.1M $9.1M $6.4M $5.5M
Common Equity $200.2M $214.6M $237.1M $231.6M $264.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.2M $214.6M $237.1M $231.6M $264.2M
 
Total Liabilities and Equity $579.2M $572.5M $596.9M $593.4M $590M
Cash and Short Terms $41M $37M $20.7M $24.2M $5.1M
Total Debt $246.2M $219.9M $207.6M $237.5M $149.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.5M $8.2M $2.9M $2M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.1M $43.1M $48.2M $58.6M $69.2M
Inventory $112M $145.3M $185.8M $177.9M $192.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $4.8M $7.3M $6.5M $5.2M
Total Current Assets $197.9M $202.9M $247.6M $251.2M $274.3M
 
Property Plant And Equipment $84.8M $82.9M $83.9M $80.9M $109.1M
Long-Term Investments -- -- -- -- --
Goodwill $113.1M $113.1M $113.1M $113.1M $113.1M
Other Intangibles $150.1M $139.5M $129M $118.4M $112M
Other Long-Term Assets $1.3M $1.9M $2.6M $3.4M $2M
Total Assets $556.6M $550.5M $585.3M $577.1M $621M
 
Accounts Payable $19.8M $17.2M $23.1M $24.1M $42.9M
Accrued Expenses $9.8M $10.2M $9.2M $9.2M $9.5M
Current Portion Of Long-Term Debt $1.5M $23.1M $11.1M $11M $7.4M
Current Portion Of Capital Lease Obligations $4.4M $4.5M $4.9M $5.3M $7.2M
Other Current Liabilities $9M $7.2M $4.4M $6.1M $7.3M
Total Current Liabilities $69.6M $73.6M $114.4M $122.1M $115.8M
 
Long-Term Debt $216.6M $203.4M $192.3M $177.1M $140.5M
Capital Leases -- -- -- -- --
Total Liabilities $360M $343.4M $368.9M $359.9M $362.2M
 
Common Stock $230K $230K $230K $231K $232K
Other Common Equity Adj -$5M $3.2M $7.5M $6.7M $5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $196.6M $207.1M $216.4M $217.2M $258.9M
 
Total Liabilities and Equity $556.6M $550.5M $585.3M $577.1M $621M
Cash and Short Terms $35.5M $8.2M $2.9M $2M $7.2M
Total Debt $230.1M $228M $256.6M $246.3M $181.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$86.6M $30.7M $38.6M $23.7M $56.2M
Depreciation & Amoritzation $19.7M $20.3M $20.9M $21.7M $17.9M
Stock-Based Compensation $2.8M $5.8M $6.7M $953K $4.9M
Change in Accounts Receivable $3M $12.1M -$14.3M $2.7M -$4.3M
Change in Inventories -$1.8M -$24.3M -$32.5M -$3.9M $3.4M
Cash From Operations $53.4M $60.5M $40M $12.5M $41.1M
 
Capital Expenditures $14.5M $11.2M $12M $10.5M $7.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.5M -$11.2M -$12M -$10.5M $56.8M
 
Dividends Paid (Ex Special Dividend) -$25.9M -$26.5M -$27M -$27.4M -$27.5M
Special Dividend Paid
Long-Term Debt Issued $270.9M $224.4M -- $47.8M --
Long-Term Debt Repaid -$277.3M -$249.9M -$11.3M -$18.4M -$89.2M
Repurchase of Common Stock -- -- -$6M -- --
Other Financing Activities -$1.2M -$1.4M -- -$334K -$279K
Cash From Financing -$33.5M -$53.4M -$44.3M $1.5M -$117M
 
Beginning Cash (CF) $35.7M $41M $37M $20.7M $24.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$4.1M -$16.3M $3.5M -$19M
Ending Cash (CF) $41M $37M $20.7M $24.2M $5.1M
 
Levered Free Cash Flow $38.9M $49.3M $28M $1.9M $33.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $14.1M $17.7M $24M $24.3M --
Depreciation & Amoritzation $5.2M $5.2M $5.4M $4.4M --
Stock-Based Compensation $4.1M $3.2M $3.3M $2.5M --
Change in Accounts Receivable -$47.1M -$84.8M -$91.3M -$81.8M --
Change in Inventories $6.1M $12.3M $35.7M $35.3M --
Cash From Operations -$11M -$32.2M -$9.3M $2.5M --
 
Capital Expenditures $2.4M $3.4M $2.5M $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$3.4M -$2.5M -$1.4M --
 
Dividends Paid (Ex Special Dividend) -$6.5M -$6.8M -$6.9M -$6.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $224.4M -- $74M $16M --
Long-Term Debt Repaid -$223.6M -$2.8M -$2.8M -- --
Repurchase of Common Stock -- -$3M -- -- --
Other Financing Activities -$1.3M -- -- -- --
Cash From Financing -$6.9M $33.4M $12.3M $1.1M --
 
Beginning Cash (CF) $35.5M $8.2M $2.9M $2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.3M -$2.2M $484K $2.2M --
Ending Cash (CF) $15.2M $6M $3.4M $4.2M --
 
Levered Free Cash Flow -$13.4M -$35.6M -$11.9M $1.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$75.7M $26M $29.4M $28.5M $64.7M
Depreciation & Amoritzation $19.9M $20.5M $21.1M $21.7M $16.4M
Stock-Based Compensation $3.4M $5.7M $5.8M $351K $6.7M
Change in Accounts Receivable $1.9M $2.1M -$3.8M -$10.7M -$11.3M
Change in Inventories $12.4M -$43.9M -$40.7M $9.8M $3.3M
Cash From Operations $86.6M $10.4M $9.1M $47.8M $61.4M
 
Capital Expenditures $14.4M $11.2M $12.6M $9.1M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.4M -$11.2M -$12.6M -$9.1M $56M
 
Dividends Paid (Ex Special Dividend) -$26.2M -$26.5M -$27.2M -$27.2M -$27.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $47.8M --
Long-Term Debt Repaid -$277.4M -$232.1M -$11.3M -$15.8M -$236.8M
Repurchase of Common Stock -- -$3M -- -- --
Other Financing Activities -- -- -- -$279K -$361K
Cash From Financing -$63.8M -$26.5M -$1.8M -$39.6M -$112.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M -$27.3M -$5.3M -$926K $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.2M -$836K -$3.5M $38.7M $52.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $14.8M $13.8M $10.9M $16M $148K
Depreciation & Amoritzation $10.2M $10.4M $10.8M $9.8M $3.8M
Stock-Based Compensation $6M $5.1M $4.2M $2.8M $2.2M
Change in Accounts Receivable -$9.3M -$56.9M -$52.9M -$56.8M $18M
Change in Inventories -$14.2M -$27.5M -$12.4M $971K -$34.4M
Cash From Operations $13.1M -$58.2M -$66.2M -$19.1M -$1.3M
 
Capital Expenditures $4.6M $5.6M $5.3M $2.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$5.6M -$5.3M -$2.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -$13.3M -$13.5M -$13.8M -$13.6M -$7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $224.4M -- $74M $16M $148.8M
Long-Term Debt Repaid -$244.3M -$5.6M -$5.6M -$204K -$147.8M
Repurchase of Common Stock -- -$6M -- -- --
Other Financing Activities -$1.3M -- -$334K -$279K -$361K
Cash From Financing -$34.4M $32.9M $54.2M $1.9M $5.6M
 
Beginning Cash (CF) $76.6M $45.2M $23.6M $26.1M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.9M -$30.9M -$17.3M -$20M $2.1M
Ending Cash (CF) $50.7M $14.3M $6.3M $6.2M $7.2M
 
Levered Free Cash Flow $8.6M -$63.8M -$71.5M -$21.9M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
78
SBET alert for Jul 16

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
75
MP alert for Jul 16

MP Materials [MP] is up 0.48% over the past day.

Sell
38
NAIL alert for Jul 16

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock