Financhill
Sell
32

MNRO Quote, Financials, Valuation and Earnings

Last price:
$14.42
Seasonality move :
-2.43%
Day range:
$14.36 - $15.00
52-week range:
$12.20 - $31.49
Dividend yield:
7.78%
P/E ratio:
26.17x
P/S ratio:
0.37x
P/B ratio:
0.70x
Volume:
849.5K
Avg. volume:
1.1M
1-year change:
-39.52%
Market cap:
$431.6M
Revenue:
$1.2B
EPS (TTM):
-$0.20
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.4B $1.3B $1.3B $1.2B
Revenue Growth (YoY) -10.41% 20.75% -2.5% -3.67% -6.38%
 
Cost of Revenues $730.5M $877.5M $869.2M $824.7M $777.7M
Gross Profit $395.2M $481.8M $456.2M $452.1M $417.6M
Gross Profit Margin 35.11% 35.45% 34.42% 35.41% 34.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323M $380.5M $376.4M $380.7M --
Other Inc / (Exp) $188K $618K $593K $460K $446K
Operating Expenses $323M $380.5M $376.4M $380.7M $405.1M
Operating Income $72.2M $101.3M $79.8M $71.4M $12.6M
 
Net Interest Expenses $28.2M $24.6M $23.2M $20M $18.9M
EBT. Incl. Unusual Items $44.2M $77.3M $57.2M $51.9M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $15.7M $18.1M $14.3M -$731K
Net Income to Company $34.3M $61.6M $39M $37.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.3M $61.6M $39M $37.6M -$5.2M
 
Basic EPS (Cont. Ops) $1.02 $1.82 $1.20 $1.18 -$0.22
Diluted EPS (Cont. Ops) $1.01 $1.81 $1.20 $1.18 -$0.22
Weighted Average Basic Share $33.3M $33.5M $32.1M $30.9M $29.9M
Weighted Average Diluted Share $33.9M $34M $32.7M $31.9M $29.9M
 
EBITDA $149.5M $182.5M $156.8M $143.6M $81.9M
EBIT $72.2M $101.3M $79.8M $71.4M $12.6M
 
Revenue (Reported) $1.1B $1.4B $1.3B $1.3B $1.2B
Operating Income (Reported) $72.2M $101.3M $79.8M $71.4M $12.6M
Operating Income (Adjusted) $72.2M $101.3M $79.8M $71.4M $12.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $305.5M $328M $310.8M $310.1M $295M
Revenue Growth (YoY) 6.79% 7.38% -5.24% -0.24% -4.87%
 
Cost of Revenues $198.4M $223.4M $207M $200M $197.7M
Gross Profit $107.1M $104.6M $103.8M $110.1M $97.3M
Gross Profit Margin 35.05% 31.9% 33.39% 35.49% 32.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.4M $93.2M $97.6M $99.7M --
Other Inc / (Exp) $56K $480K $318K $307K $143K
Operating Expenses $86.4M $93.2M $97.6M $99.7M $121.1M
Operating Income $20.7M $11.5M $6.2M $10.3M -$23.8M
 
Net Interest Expenses $6.7M $5.7M $5.9M $5M $4.4M
EBT. Incl. Unusual Items $14.1M $6.2M $631K $5.7M -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$2.4M $222K $2M -$6.8M
Net Income to Company $11.8M $8.6M $409K $3.7M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.8M $8.6M $409K $3.7M -$21.3M
 
Basic EPS (Cont. Ops) $0.35 $0.26 $0.01 $0.12 -$0.71
Diluted EPS (Cont. Ops) $0.35 $0.25 $0.01 $0.12 -$0.72
Weighted Average Basic Share $33.4M $33.5M $31.4M $29.8M $29.9M
Weighted Average Diluted Share $34M $34M $31.9M $31.2M $29.9M
 
EBITDA $40.4M $32.2M $25M $28.1M -$6.8M
EBIT $20.7M $11.5M $6.2M $10.3M -$23.8M
 
Revenue (Reported) $305.5M $328M $310.8M $310.1M $295M
Operating Income (Reported) $20.7M $11.5M $6.2M $10.3M -$23.8M
Operating Income (Adjusted) $20.7M $11.5M $6.2M $10.3M -$23.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.4B $1.3B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $730.5M $877.5M $869.2M $824.7M $777.7M
Gross Profit $395.2M $481.8M $456.2M $452.1M $417.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323M $380.5M $376.4M $380.7M --
Other Inc / (Exp) $189K $617K $592K $461K $447K
Operating Expenses $323M $380.5M $376.4M $380.7M $405.1M
Operating Income $72.2M $101.3M $79.8M $71.4M $12.6M
 
Net Interest Expenses $28.2M $24.6M $23.2M $20M $18.9M
EBT. Incl. Unusual Items $44.2M $77.3M $57.2M $51.9M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $15.7M $18.1M $14.3M -$731K
Net Income to Company $34.3M $61.6M $39M $37.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.3M $61.6M $39M $37.6M -$5.2M
 
Basic EPS (Cont. Ops) $1.02 $1.82 $1.19 $1.18 -$0.19
Diluted EPS (Cont. Ops) $1.02 $1.81 $1.19 $1.18 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $149.6M $182.5M $156.8M $143.6M $81.9M
EBIT $72.3M $101.3M $79.8M $71.4M $12.6M
 
Revenue (Reported) $1.1B $1.4B $1.3B $1.3B $1.2B
Operating Income (Reported) $72.2M $101.3M $79.8M $71.4M $12.6M
Operating Income (Adjusted) $72.3M $101.3M $79.8M $71.4M $12.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $1.4B $1.3B $1.3B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $877.5M $869.2M $824.7M $777.7M --
Gross Profit $481.8M $456.2M $452.1M $417.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $380.5M $376.4M $380.7M $189.1M --
Other Inc / (Exp) $617K $592K $461K $447K --
Operating Expenses $380.5M $376.4M $380.7M $405.1M --
Operating Income $101.3M $79.8M $71.4M $12.6M --
 
Net Interest Expenses $24.6M $23.2M $20M $18.9M --
EBT. Incl. Unusual Items $77.3M $57.2M $51.9M -$5.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $18.1M $14.3M -$731K --
Net Income to Company $61.6M $39M $37.6M -$5.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.6M $39M $37.6M -$5.2M --
 
Basic EPS (Cont. Ops) $1.82 $1.19 $1.18 -$0.19 --
Diluted EPS (Cont. Ops) $1.81 $1.19 $1.18 -$0.20 --
Weighted Average Basic Share $134.1M $128.6M $123.6M $119.7M --
Weighted Average Diluted Share $136.1M $130.6M $127.6M $123.7M --
 
EBITDA $182.5M $156.8M $143.6M $81.9M --
EBIT $101.3M $79.8M $71.4M $12.6M --
 
Revenue (Reported) $1.4B $1.3B $1.3B $1.2B --
Operating Income (Reported) $101.3M $79.8M $71.4M $12.6M --
Operating Income (Adjusted) $101.3M $79.8M $71.4M $12.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30M $7.9M $4.9M $6.6M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.3M $14.8M $13.3M $11.7M $11.8M
Inventory $162.3M $166.3M $147.4M $154.1M $181.5M
Prepaid Expenses $17.1M $22.5M $22.3M $8.9M $7.9M
Other Current Assets $16M $16M $31.9M $29.9M $19.3M
Total Current Assets $266.5M $245.5M $258.5M $253.3M $277.4M
 
Property Plant And Equipment $805.8M $797.2M $733.3M $663.7M $600.3M
Long-Term Investments -- -- -- -- --
Goodwill $689.5M $776.7M $736.5M $736.4M $736.4M
Other Intangibles $26.1M $26.7M $16.6M $13.3M $10.4M
Other Long-Term Assets $18.3M $20.2M $29.4M $26.1M $17.3M
Total Assets $1.8B $1.9B $1.8B $1.7B $1.6B
 
Accounts Payable $112.4M $132M $261.7M $251.9M $322.6M
Accrued Expenses $70.5M $67.9M $63.7M $76.8M $76.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $68.7M $76.8M $77.5M $77.7M $79.8M
Other Current Liabilities $27.1M $28.2M $30.3M $33.6M $30.7M
Total Current Liabilities $290.6M $322M $449.2M $455.2M $524.3M
 
Long-Term Debt $190M $176.5M $105M $102M $61.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1B $1B
 
Common Stock $427K $428K $429K $429K $430K
Other Common Equity Adj -$4.6M -$4.5M -$4.1M -$3.5M -$3.4M
Common Equity $749.7M $782.9M $694.9M $656.7M $620.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $749.7M $782.9M $694.9M $656.8M $620.8M
 
Total Liabilities and Equity $1.8B $1.9B $1.8B $1.7B $1.6B
Cash and Short Terms $30M $7.9M $4.9M $6.6M $20.8M
Total Debt $190M $176.5M $105M $102M $61.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30M $7.9M $4.9M $6.6M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.3M $14.8M $13.3M $11.7M $11.8M
Inventory $162.3M $166.3M $147.4M $154.1M $181.5M
Prepaid Expenses $17.1M $22.5M $22.3M $8.9M $7.9M
Other Current Assets $16M $16M $31.9M $29.9M $19.3M
Total Current Assets $266.5M $245.5M $258.5M $253.3M $277.4M
 
Property Plant And Equipment $805.8M $797.2M $733.3M $663.7M $600.3M
Long-Term Investments -- -- -- -- --
Goodwill $689.5M $776.7M $736.5M $736.4M $736.4M
Other Intangibles $26.1M $26.7M $16.6M $13.3M $10.4M
Other Long-Term Assets $18.3M $20.2M $29.4M $26.1M $17.3M
Total Assets $1.8B $1.9B $1.8B $1.7B $1.6B
 
Accounts Payable $112.4M $132M $261.7M $251.9M $322.6M
Accrued Expenses $70.5M $67.9M $63.7M $76.8M $76.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $68.7M $76.8M $77.5M $77.7M $79.8M
Other Current Liabilities $27.1M $28.2M $30.3M $33.6M $30.7M
Total Current Liabilities $290.6M $322M $449.2M $455.2M $524.3M
 
Long-Term Debt $190M $176.5M $105M $102M $61.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1B $1B
 
Common Stock $427K $428K $429K $429K $430K
Other Common Equity Adj -$4.6M -$4.5M -$4.1M -$3.5M -$3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $749.7M $782.9M $694.9M $656.8M $620.8M
 
Total Liabilities and Equity $1.8B $1.9B $1.8B $1.7B $1.6B
Cash and Short Terms $30M $7.9M $4.9M $6.6M $20.8M
Total Debt $190M $176.5M $105M $102M $61.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.3M $61.6M $39M $37.6M -$5.2M
Depreciation & Amoritzation $77.3M $81.2M $77M $72.2M $69.4M
Stock-Based Compensation $2.4M $4.3M $5.7M $4.3M $4.7M
Change in Accounts Receivable -$814K $527K -$2.5M $1.6M -$14K
Change in Inventories $26.6M -$2.4M -$18.2M -$6.4M -$27M
Cash From Operations $184.9M $173.8M $215M $125.2M $131.9M
 
Capital Expenditures $51.7M $27.8M $39M $25.5M $26.4M
Cash Acquisitions -$17.2M -$83.3M $58.6M $20.6M $12M
Cash From Investing -$66.3M -$109.8M $26.5M -$2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$29.8M -$34.7M -$36.4M -$35.5M -$34.9M
Special Dividend Paid
Long-Term Debt Issued -- $166.3M $156.8M $155.6M --
Long-Term Debt Repaid -$409.8M -$219.2M -$111M -$42M -$80.5M
Repurchase of Common Stock -- -- -$96.9M -$44M --
Other Financing Activities -$874K -$497K -$1M -- -$1.1M
Cash From Financing -$434.2M -$86M -$244.6M -$121.6M -$116.5M
 
Beginning Cash (CF) $345.5M $30M $7.9M $4.9M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$315.5M -$22M -$3.1M $1.7M $14.2M
Ending Cash (CF) $30M $7.9M $4.9M $6.6M $20.8M
 
Levered Free Cash Flow $133.2M $145.9M $176M $99.7M $105.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.8M $8.6M $409K $3.7M -$21.3M
Depreciation & Amoritzation $19.7M $20.7M $18.8M $17.8M $17M
Stock-Based Compensation $263K $1.2M $1.5M $1.8M $2M
Change in Accounts Receivable -$26K -$88K -$123K $2.7M $355K
Change in Inventories $2.8M $3.6M -$5.9M $6.4M -$4.8M
Cash From Operations $25.7M $46.5M $43.8M -$5.3M $28.9M
 
Capital Expenditures $12.5M $10.4M $10.5M $6.6M $5.7M
Cash Acquisitions $941K -$166K -$1.4M $4.8M $3.5M
Cash From Investing -$10.4M -$10.3M -$9M -$1.7M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$7.5M -$9M -$8.9M -$8.7M -$9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $26.4M -$139.2M -$99.1M -$148.2M
Long-Term Debt Repaid -$9.1M -$55.2M $104.4M $97.5M $140.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.3M -$37.7M -$42.9M -$10.3M -$17M
 
Beginning Cash (CF) $25M $9.5M $13M $23.8M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$1.6M -$8.1M -$17.3M $10.6M
Ending Cash (CF) $30M $7.9M $4.9M $6.6M $20.8M
 
Levered Free Cash Flow $13.2M $36.1M $33.4M -$11.9M $23.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.3M $61.6M $39M $37.6M -$5.2M
Depreciation & Amoritzation $77.3M $81.2M $77M $72.2M $69.4M
Stock-Based Compensation $2.4M $4.3M $5.7M $4.3M $4.7M
Change in Accounts Receivable -$814K $527K -$2.5M $1.6M -$14K
Change in Inventories $26.6M -$2.4M -$18.2M -$6.4M -$27M
Cash From Operations $184.9M $173.8M $215M $125.2M $131.9M
 
Capital Expenditures $51.7M $27.8M $39M $25.5M $26.4M
Cash Acquisitions -$17.2M -$83.3M $58.6M $20.6M $12M
Cash From Investing -$66.3M -$109.8M $26.5M -$2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$29.8M -$34.7M -$36.4M -$35.5M -$34.9M
Special Dividend Paid
Long-Term Debt Issued -- $166.3M -- -- --
Long-Term Debt Repaid -$409.8M -$219.2M -$111M -$42M -$80.5M
Repurchase of Common Stock -- -- -$96.9M -- --
Other Financing Activities -$874K -- -- -- -$1.1M
Cash From Financing -$434.2M -$86M -$244.6M -$121.6M -$116.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$315.5M -$22M -$3.1M $1.7M $14.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $133.2M $145.9M $176M $99.7M $105.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $61.6M $39M $37.6M -$5.2M --
Depreciation & Amoritzation $81.2M $77M $72.2M $69.4M --
Stock-Based Compensation $4.3M $5.7M $4.3M $4.7M --
Change in Accounts Receivable $527K -$2.5M $1.6M -$14K --
Change in Inventories -$2.4M -$18.2M -$6.4M -$27M --
Cash From Operations $173.8M $215M $125.2M $131.9M --
 
Capital Expenditures $27.8M $39M $25.5M $26.4M --
Cash Acquisitions -$83.3M $58.6M $20.6M $12M --
Cash From Investing -$109.8M $26.5M -$2M -$1.2M --
 
Dividends Paid (Ex Special Dividend) -$34.7M -$36.4M -$35.5M -$34.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $166.3M $0 $0 $0 --
Long-Term Debt Repaid -$219.2M -$111M -$42M -$80.5M --
Repurchase of Common Stock -- -$96.9M -$44M -- --
Other Financing Activities -$497K -$1M -- -$1.1M --
Cash From Financing -$86M -$244.6M -$121.6M -$116.5M --
 
Beginning Cash (CF) $63M $61.4M $53.1M $56.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22M -$3.1M $1.7M $14.2M --
Ending Cash (CF) $41M $58.3M $54.8M $70.4M --
 
Levered Free Cash Flow $145.9M $176M $99.7M $105.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 22.13% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.26% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock