Financhill
Sell
30

MPX Quote, Financials, Valuation and Earnings

Last price:
$8.39
Seasonality move :
1.9%
Day range:
$8.36 - $8.60
52-week range:
$7.49 - $10.89
Dividend yield:
6.68%
P/E ratio:
19.95x
P/S ratio:
1.26x
P/B ratio:
2.32x
Volume:
19K
Avg. volume:
24K
1-year change:
-18.96%
Market cap:
$292.9M
Revenue:
$236.6M
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.8M $298M $381M $383.7M $236.6M
Revenue Growth (YoY) -17.91% 24.26% 27.85% 0.72% -38.35%
 
Cost of Revenues $186.2M $229.7M $287.3M $293.4M $191.1M
Gross Profit $53.6M $68.3M $93.7M $90.4M $45.5M
Gross Profit Margin 22.35% 22.91% 24.6% 23.55% 19.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.2M $31.9M $41.9M $43.2M $27.4M
Other Inc / (Exp) -- -- -- $2M $144K
Operating Expenses $29.2M $31.9M $41.9M $43.2M $27.4M
Operating Income $24.4M $36.4M $51.8M $47.2M $18.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.5M $36.4M $52.1M $52.1M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7.4M $11.8M $10.4M $3.3M
Net Income to Company $19.4M $29M $40.3M $41.7M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $29M $40.3M $41.7M $17.9M
 
Basic EPS (Cont. Ops) $0.57 $0.85 $1.18 $1.21 $0.50
Diluted EPS (Cont. Ops) $0.57 $0.85 $1.18 $1.21 $0.50
Weighted Average Basic Share $33.2M $33.3M $33.4M $33.6M $33.8M
Weighted Average Diluted Share $33.2M $33.3M $33.4M $33.6M $33.8M
 
EBITDA $26.3M $38.2M $53.7M $49.6M $20.9M
EBIT $24.4M $36.4M $51.8M $47.2M $18.1M
 
Revenue (Reported) $239.8M $298M $381M $383.7M $236.6M
Operating Income (Reported) $24.4M $36.4M $51.8M $47.2M $18.1M
Operating Income (Adjusted) $24.4M $36.4M $51.8M $47.2M $18.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78.4M $76.6M $118.9M $69.3M $59M
Revenue Growth (YoY) 32.57% -2.25% 55.22% -41.69% -14.91%
 
Cost of Revenues $59.9M $58.2M $89.9M $55.4M $48M
Gross Profit $18.5M $18.4M $29M $14M $11M
Gross Profit Margin 23.56% 24.01% 24.41% 20.17% 18.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $9.2M $14.5M $8.7M $8.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4M $9.2M $14.5M $8.7M $8.3M
Operating Income $10M $9.2M $14.5M $5.2M $2.6M
 
Net Interest Expenses -- $17K -- -- --
EBT. Incl. Unusual Items $10M $9.1M $15M $6.1M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.1M $3.4M $1.5M $849K
Net Income to Company $8.1M $7.1M $11.5M $4.6M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $7.1M $11.5M $4.6M $2.2M
 
Basic EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Diluted EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Weighted Average Basic Share $33.3M $33.4M $33.6M $33.8M $34.2M
Weighted Average Diluted Share $33.3M $33.4M $33.6M $33.8M $34.2M
 
EBITDA $10.5M $9.6M $15M $5.9M $3.4M
EBIT $10M $9.2M $14.5M $5.2M $2.6M
 
Revenue (Reported) $78.4M $76.6M $118.9M $69.3M $59M
Operating Income (Reported) $10M $9.2M $14.5M $5.2M $2.6M
Operating Income (Adjusted) $10M $9.2M $14.5M $5.2M $2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $259.1M $296.3M $423.3M $334.2M $226.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.1M $228M $319M $258.8M $183.8M
Gross Profit $60M $68.2M $104.3M $75.3M $42.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.4M $32.7M $47.2M $37.4M $27M
Other Inc / (Exp) -- -- -- $2M $143K
Operating Expenses $30.4M $32.7M $47.2M $37.4M $27M
Operating Income $29.5M $35.5M $57.1M $37.9M $15.5M
 
Net Interest Expenses -- $9K -- -- --
EBT. Incl. Unusual Items $29.6M $35.5M $58M $43.2M $18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $7.5M $13.1M $8.4M $2.6M
Net Income to Company $23.3M $28M $44.8M $34.7M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.3M $28M $44.8M $34.7M $15.5M
 
Basic EPS (Cont. Ops) $0.69 $0.83 $1.32 $1.01 $0.42
Diluted EPS (Cont. Ops) $0.69 $0.83 $1.32 $1.01 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.4M $37.4M $59.1M $40.5M $18.4M
EBIT $29.5M $35.5M $57.1M $37.9M $15.5M
 
Revenue (Reported) $259.1M $296.3M $423.3M $334.2M $226.2M
Operating Income (Reported) $29.5M $35.5M $57.1M $37.9M $15.5M
Operating Income (Adjusted) $29.5M $35.5M $57.1M $37.9M $15.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78.4M $76.6M $118.9M $69.3M $59M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.9M $58.2M $89.9M $55.4M $48M
Gross Profit $18.5M $18.4M $29M $14M $11M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $9.2M $14.5M $8.7M $8.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4M $9.2M $14.5M $8.7M $8.3M
Operating Income $10M $9.2M $14.5M $5.2M $2.6M
 
Net Interest Expenses -- $17K -- -- --
EBT. Incl. Unusual Items $10M $9.1M $15M $6.1M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.1M $3.4M $1.5M $849K
Net Income to Company $8.1M $7.1M $11.5M $4.6M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $7.1M $11.5M $4.6M $2.2M
 
Basic EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Diluted EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Weighted Average Basic Share $33.3M $33.4M $33.6M $33.8M $34.2M
Weighted Average Diluted Share $33.3M $33.4M $33.6M $33.8M $34.2M
 
EBITDA $10.5M $9.6M $15M $5.9M $3.4M
EBIT $10M $9.2M $14.5M $5.2M $2.6M
 
Revenue (Reported) $78.4M $76.6M $118.9M $69.3M $59M
Operating Income (Reported) $10M $9.2M $14.5M $5.2M $2.6M
Operating Income (Adjusted) $10M $9.2M $14.5M $5.2M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.6M $14.1M $43.2M $72M $52.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $2.5M $4M $1.3M $1.2M
Inventory $42.3M $73.3M $73M $61.6M $50M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.5M $3.4M $2.8M $3M
Total Current Assets $80.5M $93.1M $125M $139.2M $110M
 
Property Plant And Equipment $14.9M $14.4M $15M $22.5M $24.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.1M $17.2M $4.1M $4.4M $5M
Total Assets $119.4M $132.8M $163.7M $193.8M $171.2M
 
Accounts Payable $6.1M $6.8M $8.3M $6.1M $5.5M
Accrued Expenses $12.8M $9M $11.9M $15M $12.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6M $794K $1.1M $836K $437K
Total Current Liabilities $21.7M $18.1M $23.6M $22.6M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.9M $34.3M $39.3M $42.2M $42.2M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$2M -- --
Common Equity $84.5M $98.5M $124.4M $151.6M $129M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.5M $98.5M $124.4M $151.6M $129M
 
Total Liabilities and Equity $119.4M $132.8M $163.7M $193.8M $171.2M
Cash and Short Terms $31.6M $14.1M $43.2M $72M $52.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35M $13.6M $62.6M $81.2M $57.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $8.6M $10.9M $7.7M $7.8M
Inventory $45.9M $78.2M $66.8M $55.2M $52.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.9M $2.4M $3.8M $4.8M
Total Current Assets $91.4M $104M $143M $148M $122.6M
 
Property Plant And Equipment $14.7M $14.1M $16.2M $22.7M $23.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.4M $15.9M $14.3M $4.5M $5M
Total Assets $130.2M $141.7M $184.2M $204M $182.9M
 
Accounts Payable $10.8M $12.4M $12.5M $13.1M $18.6M
Accrued Expenses $16.6M $12.3M $14.4M $14.2M $13.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $873K $1.6M $715K
Total Current Liabilities $27.4M $24.8M $34.2M $31.5M $33.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.4M $40.2M $51.3M $52.7M $56.5M
 
Common Stock $3.4M $3.4M $3.4M $3.5M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$109K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88.7M $101.4M $132.9M $151.4M $126.4M
 
Total Liabilities and Equity $130.2M $141.7M $184.2M $204M $182.9M
Cash and Short Terms $35M $13.6M $62.6M $81.2M $57.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.4M $29M $40.3M $41.7M $17.9M
Depreciation & Amoritzation $2M $1.8M $1.9M $2.4M $2.8M
Stock-Based Compensation $3.1M $2.3M $2.7M $3.7M $4.2M
Change in Accounts Receivable $2.8M $1.4M -$2.1M $2.5M -$1.8M
Change in Inventories -$757K -$31M $246K $11.4M $11.7M
Cash From Operations $29.9M $457K $49.3M $56.8M $29.5M
 
Capital Expenditures $2.1M $1.2M $2.5M $10.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.2M -$2.5M -$7.9M -$4.4M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$15.6M -$17.1M -$19.3M -$43.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$1.1M -$702K -$910K -$933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$16M -$16.7M -$17.8M -$20.2M -$44.7M
 
Beginning Cash (CF) $19.8M $31.6M $14.1M $43.2M $72M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.8M -$17.5M $29.1M $28.8M -$19.6M
Ending Cash (CF) $31.6M $14.1M $43.2M $72M $52.4M
 
Levered Free Cash Flow $27.8M -$791K $46.8M $46.7M $24.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.8M $10M $14.3M $5.6M --
Depreciation & Amoritzation $450K $464K $617K $702K --
Stock-Based Compensation $571K $820K $1.2M $1.4M --
Change in Accounts Receivable -$14.5M $848K -$1.5M $1.8M --
Change in Inventories $3.1M -$92K $5.3M $2.1M --
Cash From Operations -$2M $12.6M $13.8M $3.8M --
 
Capital Expenditures $305K $596K $5.4M $778K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305K -$596K -$5.4M -$778K --
 
Dividends Paid (Ex Special Dividend) -$4.1M -$4.1M -$4.8M -$29.1M --
Special Dividend Paid -- -- -- $700K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.1M -$4.1M -$4.8M -$29.1M --
 
Beginning Cash (CF) $35M $13.6M $62.6M $81.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $7.9M $3.6M -$26.1M --
Ending Cash (CF) $28.6M $21.6M $66.2M $55.1M --
 
Levered Free Cash Flow -$2.3M $12M $8.4M $3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.3M $28M $44.8M $34.7M $15.5M
Depreciation & Amoritzation $1.9M $1.8M $2M $2.6M $2.9M
Stock-Based Compensation $3.1M $2.3M $2.9M $3.9M $4.4M
Change in Accounts Receivable $1.6M -$2M -$825K $3.3M -$101K
Change in Inventories $16K -$32.2M $11.3M $11.6M $2.3M
Cash From Operations $31.9M -$3.2M $71.8M $45.8M $24.4M
 
Capital Expenditures $1.7M $1.2M $4.1M $9.3M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.2M -$4.1M -$7M -$3.6M
 
Dividends Paid (Ex Special Dividend) -$12.9M -$16.3M -$17.8M -$19.3M -$43.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$703K -$910K -$907K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.4M -$17M -$18.7M -$20.2M -$44.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M -$21.4M $49M $18.6M -$24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.3M -$4.4M $67.7M $36.5M $20.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $13.9M $17M $25.9M $10.2M $2.2M
Depreciation & Amoritzation $897K $936K $1.1M $1.4M $789K
Stock-Based Compensation $1.1M $1.4M $2M $2.4M $1.1M
Change in Accounts Receivable -$18M -$6.1M -$7.2M -$3.1M -$3.2M
Change in Inventories -$508K -$5M $11.5M $8.5M -$2.9M
Cash From Operations $6.1M $17.2M $40.8M $19.7M $10.8M
 
Capital Expenditures $541K $798K $7.2M $1.7M $96K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$541K -$798K -$7.2M -$1.7M -$96K
 
Dividends Paid (Ex Special Dividend) -$7.5M -$8.2M -$9.6M -$34M -$4.9M
Special Dividend Paid -- -- -- $700K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.1M -$702K -$910K -$907K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.5M -$8.9M -$10.5M -$34.9M -$5.9M
 
Beginning Cash (CF) $66.6M $27.7M $105.8M $153.2M $52.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $7.5M $23M -$16.8M $4.7M
Ending Cash (CF) $63.6M $35.2M $128.8M $136.4M $57.1M
 
Levered Free Cash Flow $5.6M $16.4M $33.6M $18.1M $10.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock