Financhill
Sell
19

MBUU Quote, Financials, Valuation and Earnings

Last price:
$36.70
Seasonality move :
2.54%
Day range:
$36.27 - $37.40
52-week range:
$30.20 - $56.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.00x
P/B ratio:
1.40x
Volume:
41.8K
Avg. volume:
169.7K
1-year change:
-32.54%
Market cap:
$725.9M
Revenue:
$829M
EPS (TTM):
-$3.98
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $653.2M $926.5M $1.2B $1.4B $829M
Revenue Growth (YoY) -4.51% 41.85% 31.12% 14.28% -40.29%
 
Cost of Revenues $503.9M $690M $904.8M $1B $681.9M
Gross Profit $149.3M $236.5M $310.1M $351.3M $147.1M
Gross Profit Margin 22.85% 25.52% 25.52% 25.3% 17.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $79.5M $89.3M $199.7M $99.1M
Other Inc / (Exp) $2.3M $1M -$983K -$331K -$97.1M
Operating Expenses $64M $86.7M $96.2M $206.5M $105.9M
Operating Income $85.3M $149.8M $213.8M $144.8M $41.2M
 
Net Interest Expenses $3.9M $2.5M $2.9M $3M $1.8M
EBT. Incl. Unusual Items $83.7M $148.3M $210M $141.5M -$57.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $34M $46.5M $33.6M -$1.3M
Net Income to Company $64.7M $114.3M $163.4M $107.9M -$56.4M
 
Minority Interest in Earnings -$3.1M -$4.4M -$5.8M -$3.4M $531K
Net Income to Common Excl Extra Items $61.6M $109.8M $157.6M $104.5M -$55.9M
 
Basic EPS (Cont. Ops) $2.98 $5.29 $7.60 $5.10 -$2.74
Diluted EPS (Cont. Ops) $2.95 $5.23 $7.51 $5.06 -$2.74
Weighted Average Basic Share $20.7M $20.8M $20.7M $20.5M $20.4M
Weighted Average Diluted Share $20.9M $21M $21M $20.6M $20.4M
 
EBITDA $106M $173.7M $239.2M $173.2M -$23M
EBIT $87.6M $150.8M $212.8M $144.5M -$55.9M
 
Revenue (Reported) $653.2M $926.5M $1.2B $1.4B $829M
Operating Income (Reported) $85.3M $149.8M $213.8M $144.8M $41.2M
Operating Income (Adjusted) $87.6M $150.8M $212.8M $144.5M -$55.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181M $253.5M $302.2M $255.8M $171.6M
Revenue Growth (YoY) 5.17% 40.07% 19.22% -15.35% -32.93%
 
Cost of Revenues $135.2M $193.7M $227.6M $199M $143.4M
Gross Profit $45.7M $59.8M $74.6M $56.8M $28.2M
Gross Profit Margin 25.27% 23.57% 24.69% 22.2% 16.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $21.2M $24.4M $26.5M $32.1M
Other Inc / (Exp) $10K $13K -$70K $10K $10K
Operating Expenses $16.8M $23.1M $26.1M $28.2M $33.8M
Operating Income $29M $36.7M $48.5M $28.6M -$5.6M
 
Net Interest Expenses $556K $684K $1.3M $884K $396K
EBT. Incl. Unusual Items $28.4M $36M $47.1M $27.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $8.1M $11M $7M -$850K
Net Income to Company $22M $27.9M $36.1M $20.8M -$5.1M
 
Minority Interest in Earnings -$945K -$989K -$1.2M -$511K $99K
Net Income to Common Excl Extra Items $21.1M $26.9M $34.9M $20.3M -$5M
 
Basic EPS (Cont. Ops) $1.02 $1.29 $1.70 $0.98 -$0.25
Diluted EPS (Cont. Ops) $1.01 $1.28 $1.69 $0.98 -$0.25
Weighted Average Basic Share $20.7M $20.8M $20.5M $20.6M $20M
Weighted Average Diluted Share $20.9M $21.1M $20.6M $20.7M $20M
 
EBITDA $34M $43.5M $55.4M $36.7M $3.5M
EBIT $29M $36.7M $48.4M $28.6M -$5.6M
 
Revenue (Reported) $181M $253.5M $302.2M $255.8M $171.6M
Operating Income (Reported) $29M $36.7M $48.5M $28.6M -$5.6M
Operating Income (Adjusted) $29M $36.7M $48.4M $28.6M -$5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $662.1M $999M $1.3B $1.3B $744.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $507.1M $748.5M $938.7M $1B $626.3M
Gross Profit $155M $250.5M $324.9M $333.5M $118.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.4M $85.4M $92.5M $201.8M $104.8M
Other Inc / (Exp) $2.3M $1M -$1.1M -$251K -$97.1M
Operating Expenses $63.4M $93M $99.3M $208.6M $111.6M
Operating Income $91.6M $157.5M $225.6M $124.9M $6.9M
 
Net Interest Expenses $3.3M $2.7M $3.5M $2.6M $1.4M
EBT. Incl. Unusual Items $90.6M $155.9M $221.1M $122.1M -$91.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $35.7M $49.5M $29.5M -$9.2M
Net Income to Company $70M $120.2M $171.6M $92.6M -$82.4M
 
Minority Interest in Earnings -$3.2M -$4.5M -$6M -$2.7M $1.1M
Net Income to Common Excl Extra Items $66.8M $115.7M $165.6M $89.9M -$81.2M
 
Basic EPS (Cont. Ops) $3.24 $5.56 $8.01 $4.38 -$3.98
Diluted EPS (Cont. Ops) $3.20 $5.50 $7.92 $4.35 -$3.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $112.6M $183.2M $251.1M $154.4M -$56.1M
EBIT $93.9M $158.5M $224.6M $124.7M -$90.2M
 
Revenue (Reported) $662.1M $999M $1.3B $1.3B $744.8M
Operating Income (Reported) $91.6M $157.5M $225.6M $124.9M $6.9M
Operating Income (Adjusted) $93.9M $158.5M $224.6M $124.7M -$90.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181M $253.5M $302.2M $255.8M $171.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.2M $193.7M $227.6M $199M $143.4M
Gross Profit $45.7M $59.8M $74.6M $56.8M $28.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $21.2M $24.4M $26.5M $32.1M
Other Inc / (Exp) $10K $13K -$70K $10K $10K
Operating Expenses $16.8M $23.1M $26.1M $28.2M $33.8M
Operating Income $29M $36.7M $48.5M $28.6M -$5.6M
 
Net Interest Expenses $556K $684K $1.3M $884K $396K
EBT. Incl. Unusual Items $28.4M $36M $47.1M $27.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $8.1M $11M $7M -$850K
Net Income to Company $22M $27.9M $36.1M $20.8M -$5.1M
 
Minority Interest in Earnings -$945K -$989K -$1.2M -$511K $99K
Net Income to Common Excl Extra Items $21.1M $26.9M $34.9M $20.3M -$5M
 
Basic EPS (Cont. Ops) $1.02 $1.29 $1.70 $0.98 -$0.25
Diluted EPS (Cont. Ops) $1.01 $1.28 $1.69 $0.98 -$0.25
Weighted Average Basic Share $20.7M $20.8M $20.5M $20.6M $20M
Weighted Average Diluted Share $20.9M $21.1M $20.6M $20.7M $20M
 
EBITDA $34M $43.5M $55.4M $36.7M $3.5M
EBIT $29M $36.7M $48.4M $28.6M -$5.6M
 
Revenue (Reported) $181M $253.5M $302.2M $255.8M $171.6M
Operating Income (Reported) $29M $36.7M $48.5M $28.6M -$5.6M
Operating Income (Adjusted) $29M $36.7M $48.4M $28.6M -$5.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $33.8M $41.5M $83.7M $78.9M $26.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.8M $49.8M $51.6M $68.4M $23.1M
Inventory $72.9M $116.7M $157M $171.2M $145.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $4.8M $6.2M $7.8M $6.5M
Total Current Assets $124.5M $212.8M $298.5M $326.3M $202.1M
 
Property Plant And Equipment $94.3M $132.9M $170.7M $204.8M $244.6M
Long-Term Investments -- -- -- -- --
Goodwill $51.3M $101M $100.8M $100.6M $51.4M
Other Intangibles $139.9M $235.4M $228.3M $221.5M $175.4M
Other Long-Term Assets $14.5M $12.7M $10.7M $10.2M $7.9M
Total Assets $477.3M $742.8M $851.3M $925.9M $739.6M
 
Accounts Payable $15.8M $46M $44.4M $40.4M $19.2M
Accrued Expenses $37.5M $51.7M $59.7M $161M $93.3M
Current Portion Of Long-Term Debt -- $4.3M $1.6M -- --
Current Portion Of Capital Lease Obligations $2M $2M $2.1M $2.3M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70.2M $134.4M $139.3M $232.4M $138.6M
 
Long-Term Debt $82.8M $139M $118.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $215.8M $361.6M $337.8M $310.2M $204.9M
 
Common Stock $204K $207K $203K $204K $200K
Other Common Equity Adj -$3.1M -$1.6M -$3.5M -$4.3M -$4.2M
Common Equity $254.6M $373.4M $503.2M $607.9M $530M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.9M $7.7M $10.4M $7.9M $4.7M
Total Equity $261.5M $381.2M $513.6M $615.8M $534.7M
 
Total Liabilities and Equity $477.3M $742.8M $851.3M $925.9M $739.6M
Cash and Short Terms $33.8M $41.5M $83.7M $78.9M $26.9M
Total Debt $82.8M $143.3M $119.6M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $52.4M $29.5M $43.1M $45.5M $27.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31M $41.2M $46.4M $64.8M $34.8M
Inventory $80.1M $138.7M $182.4M $174.1M $146.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.9M $9.1M $9.6M $12.1M $12.3M
Total Current Assets $169.4M $218.6M $281.4M $296.5M $221.6M
 
Property Plant And Equipment $95.7M $141.6M $178.2M $237.5M $245.5M
Long-Term Investments -- -- -- -- --
Goodwill $51.5M $100.8M $100.4M $100.4M $51.6M
Other Intangibles $138.4M $233.5M $226.5M $219.7M $173.8M
Other Long-Term Assets $14M $12.2M $10.2M $9.7M $7.4M
Total Assets $520.2M $753.9M $838.3M $922.4M $759.1M
 
Accounts Payable $31.3M $51.2M $52M $38M $31.6M
Accrued Expenses $47M $48.2M $56.2M $85.8M $81.2M
Current Portion Of Long-Term Debt -- $76.3M -- -- --
Current Portion Of Capital Lease Obligations $2M $2M $2.1M $2.3M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $97.3M $210.9M $147.5M $152.4M $142.8M
 
Long-Term Debt $74.1M $46.9M $70.1M $65M $28M
Capital Leases -- -- -- -- --
Total Liabilities $235.3M $345.5M $297.9M $294.9M $236.8M
 
Common Stock $204K $207K $202K $202K $197K
Other Common Equity Adj -$2.5M -$2.5M -$4.9M -$5.1M -$3.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.2M $8.1M $10.9M $8.3M $4.6M
Total Equity $284.9M $408.5M $540.4M $627.5M $522.4M
 
Total Liabilities and Equity $520.2M $753.9M $838.3M $922.4M $759.1M
Cash and Short Terms $52.4M $29.5M $43.1M $45.5M $27.7M
Total Debt $74.1M $123.1M $70.1M $65M $28M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $64.7M $114.3M $163.4M $107.9M -$56.4M
Depreciation & Amoritzation $18.4M $22.9M $26.3M $28.7M $33M
Stock-Based Compensation $3.9M $6.4M $7.4M $7M $6.4M
Change in Accounts Receivable $14.2M -$32.9M -$1.8M -$16.8M $45.3M
Change in Inventories -$5.3M -$35.6M -$38.1M -$14.4M $25.7M
Cash From Operations $94.1M $131.3M $164.8M $184.7M $55.6M
 
Capital Expenditures $41.3M $30.7M $55.1M $54.8M $76M
Cash Acquisitions -- -$150.4M -$6.6M -- --
Cash From Investing -$40.4M -$181.1M -$61.6M -$54.6M -$75.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $103.8M $90M $72M $241.7M $75M
Long-Term Debt Repaid -$135M -$29.4M -$96.3M -$361.8M -$75M
Repurchase of Common Stock -$13.8M -- -$34.6M -$7.9M -$29.3M
Other Financing Activities -$2.7M -$3.6M -$4.8M -$7.9M -$2.4M
Cash From Financing -$47.3M $57.3M -$60.4M -$134.6M -$31.7M
 
Beginning Cash (CF) $27.4M $33.8M $41.5M $83.7M $78.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $7.6M $42.8M -$4.5M -$52M
Ending Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
 
Levered Free Cash Flow $52.9M $100.6M $109.8M $129.9M -$20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22M $27.9M $36.1M $20.8M -$5.1M
Depreciation & Amoritzation $5M $6.8M $7M $8M $9.1M
Stock-Based Compensation $1M $1.5M $1.9M $1.8M $1.9M
Change in Accounts Receivable -$17.2M $8.6M $5.2M $3.5M -$11.6M
Change in Inventories -$6.9M -$22.2M -$25.7M -$3.2M -$1M
Cash From Operations $32.8M $23.7M $31.7M -$48.4M -$8.4M
 
Capital Expenditures $5.4M $13.9M $12.4M $39.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$13.9M -$12.4M -$39.5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -$104K -$687K -$1M -$776K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $121.7M $75M $38M
Long-Term Debt Repaid -$8.8M -$20.3M -$170.1M -$10M -$10M
Repurchase of Common Stock -- -- -$7.9M -$9.6M -$10.5M
Other Financing Activities -$148K -$516K -$2.2M -- -$16K
Cash From Financing -$8.8M -$21.5M -$59.6M $54.6M $17.5M
 
Beginning Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
Foreign Exchange Rate Adjustment $73K -$257K -$449K -$142K $229K
Additions / Reductions $18.6M -$11.7M -$40.2M -$33.3M $485K
Ending Cash (CF) $52.4M $29.5M $43.1M $45.5M $27.7M
 
Levered Free Cash Flow $27.3M $9.8M $19.3M -$87.9M -$17M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70M $120.2M $171.6M $92.6M -$82.4M
Depreciation & Amoritzation $18.7M $24.7M $26.6M $29.7M $34M
Stock-Based Compensation $4M $6.9M $7.8M $6.9M $6.6M
Change in Accounts Receivable -$7.9M -$7M -$5.2M -$18.5M $30.1M
Change in Inventories -$4.6M -$50.8M -$41.6M $8.1M $27.9M
Cash From Operations $99.2M $122.2M $172.8M $104.6M $95.6M
 
Capital Expenditures $36M $39.1M $53.5M $82M $45.1M
Cash Acquisitions -- -$150.4M -$6.6M -- --
Cash From Investing -$35.1M -$189.6M -$60.1M -$81.8M -$44.9M
 
Dividends Paid (Ex Special Dividend) $464K -$583K -$358K $269K $776K
Special Dividend Paid
Long-Term Debt Issued -- $90M $193.7M $195M $38M
Long-Term Debt Repaid -$143.8M -$40.9M -$246.1M -$201.7M -$75M
Repurchase of Common Stock -- -- -$42.5M -$9.6M -$30.2M
Other Financing Activities -$2.6M -$4M -$6.5M -- -$2.4M
Cash From Financing -$44.1M $44.6M -$98.4M -$20.4M -$68.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.9M -$22.7M $14.3M $2.4M -$18.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $63.2M $83.1M $119.3M $22.6M $50.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22M $27.9M $36.1M $20.8M -$5.1M
Depreciation & Amoritzation $5M $6.8M $7M $8M $9.1M
Stock-Based Compensation $1M $1.5M $1.9M $1.8M $1.9M
Change in Accounts Receivable -$17.2M $8.6M $5.2M $3.5M -$11.6M
Change in Inventories -$6.9M -$22.2M -$25.7M -$3.2M -$1M
Cash From Operations $32.8M $23.7M $31.7M -$48.4M -$8.4M
 
Capital Expenditures $5.4M $13.9M $12.4M $39.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$13.9M -$12.4M -$39.5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -$104K -$687K -$1M -$776K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $121.7M $75M $38M
Long-Term Debt Repaid -$8.8M -$20.3M -$170.1M -$10M -$10M
Repurchase of Common Stock -- -- -$7.9M -$9.6M -$10.5M
Other Financing Activities -$148K -$516K -$2.2M -- -$16K
Cash From Financing -$8.8M -$21.5M -$59.6M $54.6M $17.5M
 
Beginning Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
Foreign Exchange Rate Adjustment $73K -$257K -$449K -$142K $229K
Additions / Reductions $18.6M -$11.7M -$40.2M -$33.3M $485K
Ending Cash (CF) $52.4M $29.5M $43.1M $45.5M $27.7M
 
Levered Free Cash Flow $27.3M $9.8M $19.3M -$87.9M -$17M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 10.34% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 0.74% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock