Financhill
Sell
42

MOV Quote, Financials, Valuation and Earnings

Last price:
$15.51
Seasonality move :
5.38%
Day range:
$15.17 - $15.49
52-week range:
$12.85 - $26.59
Dividend yield:
9.06%
P/E ratio:
19.31x
P/S ratio:
0.54x
P/B ratio:
0.70x
Volume:
183.3K
Avg. volume:
206.2K
1-year change:
-38.59%
Market cap:
$343.6M
Revenue:
$653.4M
EPS (TTM):
$0.80
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $506.4M $732.4M $744.2M $664.4M $653.4M
Revenue Growth (YoY) -27.76% 44.63% 1.61% -10.73% -1.66%
 
Cost of Revenues $235.9M $313.3M $315.1M $300.2M $300.2M
Gross Profit $270.5M $419.1M $429.1M $364.2M $353.1M
Gross Profit Margin 53.42% 57.22% 57.66% 54.81% 54.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.7M $301.6M $313.5M $315.7M $333.1M
Other Inc / (Exp) -$154.2M $530K $2.1M $6M $7.1M
Operating Expenses $256.7M $301.6M $313.5M $315.7M $333.1M
Operating Income $13.8M $117.5M $115.6M $48.5M $20M
 
Net Interest Expenses $2M $688K $518K $497K $489K
EBT. Incl. Unusual Items -$142.4M $117.3M $117.1M $54M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31.2M $24.8M $24.3M $11.8M $7.4M
Net Income to Company -$111.2M $92.6M $92.9M $42.2M $19.2M
 
Minority Interest in Earnings -$324K -$960K -$2.5M -$830K -$845K
Net Income to Common Excl Extra Items -$111.5M $91.6M $90.4M $41.3M $18.4M
 
Basic EPS (Cont. Ops) -$4.80 $3.95 $4.02 $1.86 $0.82
Diluted EPS (Cont. Ops) -$4.80 $3.87 $3.94 $1.83 $0.81
Weighted Average Basic Share $23.2M $23.2M $22.5M $22.2M $22.3M
Weighted Average Diluted Share $23.2M $23.7M $23M $22.6M $22.6M
 
EBITDA -$126.3M $130.5M $128.5M $64.1M $36.5M
EBIT -$140.4M $118M $117.7M $54.5M $27.1M
 
Revenue (Reported) $506.4M $732.4M $744.2M $664.4M $653.4M
Operating Income (Reported) $13.8M $117.5M $115.6M $48.5M $20M
Operating Income (Adjusted) -$140.4M $118M $117.7M $54.5M $27.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $134.8M $163.4M $144.9M $134.4M $131.8M
Revenue Growth (YoY) 93.49% 21.24% -11.33% -7.26% -1.94%
 
Cost of Revenues $60.6M $66.7M $62.9M $61.5M $60.4M
Gross Profit $74.2M $96.7M $82M $72.9M $71.4M
Gross Profit Margin 55.05% 59.16% 56.59% 54.26% 54.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.9M $71.4M $71.1M $70.8M $71.1M
Other Inc / (Exp) $100K $83K $1M $2.2M $1.8M
Operating Expenses $60.9M $71.4M $71.1M $70.8M $71.1M
Operating Income $13.3M $25.3M $10.9M $2.1M $291K
 
Net Interest Expenses $275K $112K $113K $118K $111K
EBT. Incl. Unusual Items $13.1M $25.3M $11.8M $4.2M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $6M $2.5M $2M $660K
Net Income to Company $9.8M $19.3M $9.3M $2.1M $1.3M
 
Minority Interest in Earnings -$342K -$741K -$149K -$124K $140K
Net Income to Common Excl Extra Items $9.4M $18.5M $9.1M $2M $1.4M
 
Basic EPS (Cont. Ops) $0.40 $0.81 $0.41 $0.09 $0.06
Diluted EPS (Cont. Ops) $0.40 $0.79 $0.40 $0.09 $0.06
Weighted Average Basic Share $23.3M $22.8M $22.2M $22.3M $22.3M
Weighted Average Diluted Share $23.7M $23.4M $22.7M $22.7M $22.5M
 
EBITDA $16.5M $28.3M $14.5M $6.6M $4.3M
EBIT $13.4M $25.4M $11.9M $4.3M $2.1M
 
Revenue (Reported) $134.8M $163.4M $144.9M $134.4M $131.8M
Operating Income (Reported) $13.3M $25.3M $10.9M $2.1M $291K
Operating Income (Adjusted) $13.4M $25.4M $11.9M $4.3M $2.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $571.5M $761M $725.7M $653.9M $648.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $258.7M $319.5M $311.2M $298.8M $299.5M
Gross Profit $312.8M $441.5M $414.4M $355.1M $349M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $259.5M $312M $313.3M $315.4M $332M
Other Inc / (Exp) $1.8M $513K $3M $7.1M $6.7M
Operating Expenses $259.5M $312M $313.3M $315.4M $332M
Operating Income $53.3M $129.5M $101.2M $39.7M $17M
 
Net Interest Expenses $2M $525K $519K $502K $482K
EBT. Incl. Unusual Items $53.1M $129.5M $103.7M $46.3M $23.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $27.5M $20.8M $11.3M $5.8M
Net Income to Company $48.6M $102.1M $82.9M $35M $18.4M
 
Minority Interest in Earnings -$762K -$1.4M -$1.9M -$805K -$533K
Net Income to Common Excl Extra Items $47.9M $100.7M $81M $34.2M $16.9M
 
Basic EPS (Cont. Ops) $2.06 $4.37 $3.81 $1.67 $0.82
Diluted EPS (Cont. Ops) $2.04 $4.27 $3.73 $1.65 $0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.5M $142.3M $114.6M $56.2M $33M
EBIT $55.1M $130M $104.2M $46.8M $23.7M
 
Revenue (Reported) $571.5M $761M $725.7M $653.9M $648.5M
Operating Income (Reported) $53.3M $129.5M $101.2M $39.7M $17M
Operating Income (Adjusted) $55.1M $130M $104.2M $46.8M $23.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $134.8M $163.4M $144.9M $134.4M $131.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.6M $66.7M $62.9M $61.5M $60.4M
Gross Profit $74.2M $96.7M $82M $72.9M $71.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.9M $71.4M $71.1M $70.8M $71.1M
Other Inc / (Exp) $100K $83K $1M $2.2M $1.8M
Operating Expenses $60.9M $71.4M $71.1M $70.8M $71.1M
Operating Income $13.3M $25.3M $10.9M $2.1M $291K
 
Net Interest Expenses $275K $112K $113K $118K $111K
EBT. Incl. Unusual Items $13.1M $25.3M $11.8M $4.2M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $6M $2.5M $2M $660K
Net Income to Company $9.8M $19.3M $9.3M $2.1M $1.3M
 
Minority Interest in Earnings -$342K -$741K -$149K -$124K $140K
Net Income to Common Excl Extra Items $9.4M $18.5M $9.1M $2M $1.4M
 
Basic EPS (Cont. Ops) $0.40 $0.81 $0.41 $0.09 $0.06
Diluted EPS (Cont. Ops) $0.40 $0.79 $0.40 $0.09 $0.06
Weighted Average Basic Share $23.3M $22.8M $22.2M $22.3M $22.3M
Weighted Average Diluted Share $23.7M $23.4M $22.7M $22.7M $22.5M
 
EBITDA $16.5M $28.3M $14.5M $6.6M $4.3M
EBIT $13.4M $25.4M $11.9M $4.3M $2.1M
 
Revenue (Reported) $134.8M $163.4M $144.9M $134.4M $131.8M
Operating Income (Reported) $13.3M $25.3M $10.9M $2.1M $291K
Operating Income (Adjusted) $13.4M $25.4M $11.9M $4.3M $2.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $223.8M $277.1M $251.6M $262.1M $208.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76.9M $91.6M $94.3M $86M $93.4M
Inventory $152.6M $160.3M $186.2M $153.9M $156.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.5M $17M $24.2M $18M $21.8M
Total Current Assets $501.7M $553.9M $567.2M $531.3M $489.9M
 
Property Plant And Equipment $98.4M $88.1M $99.6M $102.1M $105.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17.1M $13.5M $9.6M $7.5M $5.5M
Other Long-Term Assets $59.6M $63.1M $66.8M $72.6M $86.5M
Total Assets $719.3M $761.2M $787.7M $756.5M $729.2M
 
Accounts Payable $28.2M $46M $32.1M $32.8M $34.3M
Accrued Expenses $69.2M $73.6M $64.1M $46.3M $50.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.9M $13.7M $17.7M $15.7M $19.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $127.7M $151.5M $142.4M $111.4M $113M
 
Long-Term Debt $21.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $289.3M $284.1M $277.2M $248.4M $245.7M
 
Common Stock $346K $351K $353K $354K $356K
Other Common Equity Adj $92.5M $85.3M $81.3M $92.3M $80M
Common Equity $425.3M $472.8M $507.6M $505.9M $481.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $4.3M $2.9M $2.2M $2.3M
Total Equity $429.9M $477.1M $510.5M $508M $483.6M
 
Total Liabilities and Equity $719.3M $761.2M $787.7M $756.5M $729.2M
Cash and Short Terms $223.8M $277.1M $251.6M $262.1M $208.5M
Total Debt $21.2M -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $187M $225.3M $198.3M $225.4M $203.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.6M $92.7M $94M $101.7M $87.3M
Inventory $170M $180M $195.2M $159.6M $189.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.6M $23.6M $25.8M $22.3M $24M
Total Current Assets $483.5M $525M $525.4M $517.3M $511M
 
Property Plant And Equipment $93.4M $98.2M $95.3M $108.2M $102M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $16.3M $12M $9M $6.9M $5.4M
Other Long-Term Assets $60M $62M $66.8M $75.7M $84.5M
Total Assets $694.7M $740M $741.5M $751.4M $747.2M
 
Accounts Payable $34.6M $44.1M $24.4M $33M $33.1M
Accrued Expenses $55.4M $62.5M $56.5M $49.3M $65M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.4M $16.6M $17.6M $18.2M $19.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.6M $138.4M $116M $107M $125.6M
 
Long-Term Debt $10M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $262.9M $275.5M $246.6M $247.7M $251.8M
 
Common Stock $349K $352K $353K $355K $357K
Other Common Equity Adj $89.4M $75M $85.2M $82.1M $97.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $4.8M $2.9M $2.3M $2.2M
Total Equity $431.8M $464.5M $494.9M $503.7M $495.4M
 
Total Liabilities and Equity $694.7M $740M $741.5M $751.4M $747.2M
Cash and Short Terms $187M $225.3M $198.3M $225.4M $203.1M
Total Debt $10M -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$111.2M $92.6M $92.9M $42.2M $19.2M
Depreciation & Amoritzation $14.1M $12.5M $10.8M $9.6M $9.3M
Stock-Based Compensation $5.1M $5M $5.7M $7.4M $4.1M
Change in Accounts Receivable -$18.6M -$1.5M $11.1M -$4.6M -$2M
Change in Inventories $21.6M -$15.4M -$31.8M $35.7M -$11.7M
Cash From Operations $68.4M $130.8M $54.3M $76.8M -$1.5M
 
Capital Expenditures $3.2M $5.9M $7.3M $8.4M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$7.9M -$10.6M -$11.5M -$13.7M
 
Dividends Paid (Ex Special Dividend) -- -$22M -$31.4M -$53.1M -$31.1M
Special Dividend Paid
Long-Term Debt Issued $30.9M -- -- -- --
Long-Term Debt Repaid -$64.5M -$21.1M -- -- --
Repurchase of Common Stock -- -$22.6M -$31.4M -$3.1M -$2.6M
Other Financing Activities -$300K -$1.2M -$3M -$1.4M -$604K
Cash From Financing -$34.4M -$66.6M -$65.3M -$57.6M -$35.4M
 
Beginning Cash (CF) $186.4M $224.4M $277.7M $252.2M $262.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M $56.3M -$21.5M $7.7M -$50.6M
Ending Cash (CF) $224.4M $277.7M $252.2M $262.8M $209.2M
 
Levered Free Cash Flow $65.2M $124.9M $47.1M $68.4M -$9.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $9.8M $19.3M $9.3M $2.1M $1.3M
Depreciation & Amoritzation $3.2M $2.9M $2.6M $2.3M $2.3M
Stock-Based Compensation $1.6M $1.3M $1.6M $1.8M $1.2M
Change in Accounts Receivable -$1.4M $1.6M -$751K $8.1M $12.3M
Change in Inventories -$19.5M -$24.3M -$8.1M -$15.7M -$26.7M
Cash From Operations -$15.4M -$20.8M -$21.5M -$18.1M -$7.2M
 
Capital Expenditures $451K $1.4M $2.3M $1.7M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$451K -$3.3M -$2.9M -$4.8M -$2.8M
 
Dividends Paid (Ex Special Dividend) -$7M -$7.9M -$29.9M -$7.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.1M -- -- -- --
Repurchase of Common Stock -$316K -$14.4M -$381K -$1.1M --
Other Financing Activities -- -$85K -- -- --
Cash From Financing -$19.8M -$22.9M -$30.3M -$9.9M -$467K
 
Beginning Cash (CF) $224.4M $277.7M $252.2M $262.8M $209.2M
Foreign Exchange Rate Adjustment -$1.2M -$5M $1.3M -$3.9M $5.2M
Additions / Reductions -$35.6M -$46.9M -$54.7M -$32.8M -$10.5M
Ending Cash (CF) $187.5M $225.8M $198.9M $226.1M $203.9M
 
Levered Free Cash Flow -$15.8M -$22.2M -$23.8M -$19.7M -$8.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $48.6M $102.1M $82.9M $35M $18.4M
Depreciation & Amoritzation $13.4M $12.2M $10.4M $9.4M $9.3M
Stock-Based Compensation $5.1M $4.7M $6M $7.7M $3.5M
Change in Accounts Receivable -$45.4M $1.5M $8.7M $4.2M $2.2M
Change in Inventories $12.4M -$20.2M -$15.7M $28.1M -$22.7M
Cash From Operations $78.6M $125.4M $53.6M $80.2M $9.4M
 
Capital Expenditures $2.7M $6.9M $8.2M $7.8M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$10.7M -$10.2M -$13.4M -$11.8M
 
Dividends Paid (Ex Special Dividend) -$7M -$23M -$53.3M -$31M -$23.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75.6M -- -- -- --
Repurchase of Common Stock -$316K -$36.7M -$17.4M -$3.8M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$84.7M -$69.7M -$72.7M -$37.2M -$26M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.4M $45M -$29.3M $29.6M -$28.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $76M $118.5M $45.4M $72.4M $1.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $9.8M $19.3M $9.3M $2.1M $1.3M
Depreciation & Amoritzation $3.2M $2.9M $2.6M $2.3M $2.3M
Stock-Based Compensation $1.6M $1.3M $1.6M $1.8M $1.2M
Change in Accounts Receivable -$1.4M $1.6M -$751K $8.1M $12.3M
Change in Inventories -$19.5M -$24.3M -$8.1M -$15.7M -$26.7M
Cash From Operations -$15.4M -$20.8M -$21.5M -$18.1M -$7.2M
 
Capital Expenditures $451K $1.4M $2.3M $1.7M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$451K -$3.3M -$2.9M -$4.8M -$2.8M
 
Dividends Paid (Ex Special Dividend) -$7M -$7.9M -$29.9M -$7.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.1M -- -- -- --
Repurchase of Common Stock -$316K -$14.4M -$381K -$1.1M --
Other Financing Activities -- -$85K -- -- --
Cash From Financing -$19.8M -$22.9M -$30.3M -$9.9M -$467K
 
Beginning Cash (CF) $224.4M $277.7M $252.2M $262.8M $209.2M
Foreign Exchange Rate Adjustment -$1.2M -$5M $1.3M -$3.9M $5.2M
Additions / Reductions -$35.6M -$46.9M -$54.7M -$32.8M -$10.5M
Ending Cash (CF) $187.5M $225.8M $198.9M $226.1M $203.9M
 
Levered Free Cash Flow -$15.8M -$22.2M -$23.8M -$19.7M -$8.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock