Financhill
Sell
39

LZB Quote, Financials, Valuation and Earnings

Last price:
$37.97
Seasonality move :
3.33%
Day range:
$37.00 - $37.65
52-week range:
$35.18 - $48.31
Dividend yield:
2.29%
P/E ratio:
15.91x
P/S ratio:
0.75x
P/B ratio:
1.50x
Volume:
462.8K
Avg. volume:
472.9K
1-year change:
2.18%
Market cap:
$1.5B
Revenue:
$2.1B
EPS (TTM):
$2.36
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.7B $2.4B $2.3B $2B $2.1B
Revenue Growth (YoY) 1.78% 35.9% -0.31% -12.87% 3.04%
 
Cost of Revenues $994M $1.5B $1.4B $1.2B $1.2B
Gross Profit $740.3M $879.8M $964.7M $881.7M $926.4M
Gross Profit Margin 42.69% 37.33% 41.06% 43.07% 43.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $603.5M $673M $753.3M $730.9M $770M
Other Inc / (Exp) $9.5M -$1.7M -$11.8M -$71K -$23.6M
Operating Expenses $603.5M $673M $753.3M $730.9M $770M
Operating Income $136.7M $206.8M $211.4M $150.8M $156.4M
 
Net Interest Expenses $289K -- -- -- --
EBT. Incl. Unusual Items $145.9M $205.5M $205.8M $165.8M $147.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.4M $53.2M $53.8M $41.1M $46.2M
Net Income to Company $107.5M $152.3M $151.9M $124.6M $101M
 
Minority Interest in Earnings -$1.1M -$2.3M -$1.3M -$2M -$1.4M
Net Income to Common Excl Extra Items $106.5M $150M $150.7M $122.6M $99.6M
 
Basic EPS (Cont. Ops) $2.31 $3.41 $3.49 $2.86 $2.39
Diluted EPS (Cont. Ops) $2.30 $3.39 $3.48 $2.83 $2.35
Weighted Average Basic Share $46M $44M $43.1M $42.9M $41.6M
Weighted Average Diluted Share $46.4M $44.3M $43.2M $43.3M $42.3M
 
EBITDA $245.9M $319.1M $323M $290.9M $271.3M
EBIT $147.3M $206.4M $206.3M $166.2M $147.7M
 
Revenue (Reported) $1.7B $2.4B $2.3B $2B $2.1B
Operating Income (Reported) $136.7M $206.8M $211.4M $150.8M $156.4M
Operating Income (Adjusted) $147.3M $206.4M $206.3M $166.2M $147.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $519.5M $684.6M $561.3M $553.5M $570.9M
Revenue Growth (YoY) 41.44% 31.78% -18.01% -1.38% 3.13%
 
Cost of Revenues $297.4M $449.5M $312.6M $313.5M $319.8M
Gross Profit $222.1M $235.1M $248.6M $240.1M $251.1M
Gross Profit Margin 42.75% 34.34% 44.3% 43.37% 43.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172M $156.3M $194.6M $190M $201M
Other Inc / (Exp) $1.5M -$1.2M -$11M -$92K -$21.2M
Operating Expenses $172M $156.3M $194.6M $190M $201M
Operating Income $50.1M $78.8M $54.1M $50.1M $50.1M
 
Net Interest Expenses $88K -- -- -- --
EBT. Incl. Unusual Items $51.4M $77.7M $46M $54.1M $32M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $20.1M $11.4M $13.8M $16.7M
Net Income to Company $38M $57.6M $34.6M $40.3M $15.4M
 
Minority Interest in Earnings -$461K -$154K -$272K -$1M -$419K
Net Income to Common Excl Extra Items $37.5M $57.5M $34.4M $39.3M $14.9M
 
Basic EPS (Cont. Ops) $0.82 $1.32 $0.79 $0.92 $0.36
Diluted EPS (Cont. Ops) $0.81 $1.32 $0.78 $0.91 $0.36
Weighted Average Basic Share $45.7M $43.1M $43.3M $42.5M $41.2M
Weighted Average Diluted Share $46.2M $43.3M $43.6M $43.1M $42.2M
 
EBITDA $76.8M $109.5M $76M $85.8M $59.2M
EBIT $51.7M $77.9M $46.2M $54.3M $32.2M
 
Revenue (Reported) $519.5M $684.6M $561.3M $553.5M $570.9M
Operating Income (Reported) $50.1M $78.8M $54.1M $50.1M $50.1M
Operating Income (Adjusted) $51.7M $77.9M $46.2M $54.3M $32.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.7B $2.4B $2.3B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $994M $1.5B $1.4B $1.2B $1.2B
Gross Profit $740.3M $879.8M $964.7M $881.7M $926.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $603.5M $673M $753.3M $730.9M $770M
Other Inc / (Exp) $9.5M -$1.7M -$11.8M -$71K -$23.6M
Operating Expenses $603.5M $673M $753.3M $730.9M $770M
Operating Income $136.7M $206.8M $211.4M $150.8M $156.4M
 
Net Interest Expenses $289K -- -- -- --
EBT. Incl. Unusual Items $145.9M $205.5M $205.8M $165.8M $147.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.4M $53.2M $53.8M $41.1M $46.2M
Net Income to Company $107.5M $152.3M $151.9M $124.6M $101M
 
Minority Interest in Earnings -$1.1M -$2.3M -$1.3M -$2M -$1.4M
Net Income to Common Excl Extra Items $106.5M $150M $150.7M $122.6M $99.6M
 
Basic EPS (Cont. Ops) $2.31 $3.40 $3.49 $2.86 $2.39
Diluted EPS (Cont. Ops) $2.28 $3.40 $3.48 $2.83 $2.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $245.9M $319.1M $323M $290.9M $271.3M
EBIT $147.3M $206.4M $206.3M $166.2M $147.7M
 
Revenue (Reported) $1.7B $2.4B $2.3B $2B $2.1B
Operating Income (Reported) $136.7M $206.8M $211.4M $150.8M $156.4M
Operating Income (Adjusted) $147.3M $206.4M $206.3M $166.2M $147.7M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $2.4B $2.3B $2B $2.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.4B $1.2B $1.2B --
Gross Profit $879.8M $964.7M $881.7M $926.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $673M $753.3M $730.9M $770M --
Other Inc / (Exp) -$1.7M -$11.8M -$71K -$23.6M --
Operating Expenses $673M $753.3M $730.9M $770M --
Operating Income $206.8M $211.4M $150.8M $156.4M --
 
Net Interest Expenses $330K -- -- -- --
EBT. Incl. Unusual Items $205.5M $205.8M $165.8M $147.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.2M $53.8M $41.1M $46.2M --
Net Income to Company $152.3M $151.9M $124.6M $101M --
 
Minority Interest in Earnings -$2.3M -$1.3M -$2M -$1.4M --
Net Income to Common Excl Extra Items $150M $150.7M $122.6M $99.6M --
 
Basic EPS (Cont. Ops) $3.40 $3.49 $2.86 $2.39 --
Diluted EPS (Cont. Ops) $3.40 $3.48 $2.83 $2.36 --
Weighted Average Basic Share $176.1M $172.6M $171.5M $166.4M --
Weighted Average Diluted Share $177.1M $173.1M $173M $169.1M --
 
EBITDA $319.1M $323M $290.9M $271.3M --
EBIT $206.4M $206.3M $166.2M $147.7M --
 
Revenue (Reported) $2.4B $2.3B $2B $2.1B --
Operating Income (Reported) $206.8M $211.4M $150.8M $156.4M --
Operating Income (Adjusted) $206.4M $206.3M $166.2M $147.7M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $391.2M $245.6M $343.4M $341.1M $328.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $139.3M $183.7M $125.5M $139.2M $139.5M
Inventory $226.1M $303.2M $276.3M $263.2M $255.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $166M $216M $106.1M $93.3M $82.4M
Total Current Assets $926.2M $951.8M $854.6M $836.8M $805.7M
 
Property Plant And Equipment $563M $658.9M $694.8M $744.7M $792.1M
Long-Term Investments -- -- -- -- --
Goodwill $175.8M $194.6M $205M $214.5M $205.6M
Other Intangibles $30.4M $34M $39.4M $47.3M $51.2M
Other Long-Term Assets $79M $82.2M $63.5M $60M $60.3M
Total Assets $1.8B $1.9B $1.9B $1.9B $1.9B
 
Accounts Payable $94.2M $104M $107.5M $96.5M $96M
Accrued Expenses $77M $78.8M $83.2M $81.5M $87.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67.6M $75.3M $77.8M $77M $80.6M
Other Current Liabilities $83.7M $95.3M $56.7M $58M $51.1M
Total Current Liabilities $611.7M $675.7M $475.9M $437.3M $420.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $914.2M $900.1M $890.2M
 
Common Stock $45.4M $43.1M $43.3M $42.4M $41.2M
Other Common Equity Adj -$1.5M -$5.8M -$5.5M -$5.9M -$3.6M
Common Equity $773.5M $810.7M $941.8M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6M $8.9M $10.3M $10.3M $11.4M
Total Equity $782.1M $819.6M $952.1M $1B $1B
 
Total Liabilities and Equity $1.8B $1.9B $1.9B $1.9B $1.9B
Cash and Short Terms $391.2M $245.6M $343.4M $341.1M $328.4M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $391.2M $245.6M $343.4M $341.1M $328.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $139.3M $183.7M $125.5M $139.2M $139.5M
Inventory $226.1M $303.2M $276.3M $263.2M $255.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $166M $216M $106.1M $93.3M $82.4M
Total Current Assets $926.2M $951.8M $854.6M $836.8M $805.7M
 
Property Plant And Equipment $563M $658.9M $694.8M $744.7M $792.1M
Long-Term Investments -- -- -- -- --
Goodwill $175.8M $194.6M $205M $214.5M $205.6M
Other Intangibles $30.4M $34M $39.4M $47.3M $51.2M
Other Long-Term Assets $79M $82.2M $63.5M $60M $60.3M
Total Assets $1.8B $1.9B $1.9B $1.9B $1.9B
 
Accounts Payable $94.2M $104M $107.5M $96.5M $96M
Accrued Expenses $77M $78.8M $83.2M $81.5M $87.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67.6M $75.3M $77.8M $77M $80.6M
Other Current Liabilities $83.7M $95.3M $56.7M $58M $51.1M
Total Current Liabilities $611.7M $675.7M $475.9M $437.3M $420.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $914.2M $900.1M $890.2M
 
Common Stock $45.4M $43.1M $43.3M $42.4M $41.2M
Other Common Equity Adj -$1.5M -$5.8M -$5.5M -$5.9M -$3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6M $8.9M $10.3M $10.3M $11.4M
Total Equity $782.1M $819.6M $952.1M $1B $1B
 
Total Liabilities and Equity $1.8B $1.9B $1.9B $1.9B $1.9B
Cash and Short Terms $391.2M $245.6M $343.4M $341.1M $328.4M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $107.5M $152.3M $151.9M $124.6M $101M
Depreciation & Amoritzation $98.6M $112.7M $116.7M $124.7M $123.6M
Stock-Based Compensation $12.7M $11.9M $12.5M $14.4M $17.4M
Change in Accounts Receivable -$38.3M -$41.8M $53.7M -$16.8M -$1.9M
Change in Inventories -$40.7M -$72M $32.3M $19.9M $12.8M
Cash From Operations $309.9M $79M $205.2M $158.1M $187.3M
 
Capital Expenditures $38M $76.6M $68.8M $53.6M $74.3M
Cash Acquisitions -$2M -$26.3M -$16.8M -$39.4M -$29.5M
Cash From Investing -$40.7M -$78.4M -$70.1M -$81.6M -$98.4M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$27.7M -$29.9M -$32.7M -$35M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75.1M -$121K -$123K -$489K -$663K
Repurchase of Common Stock -$44.2M -$90.6M -$5M -$52.8M -$77.9M
Other Financing Activities -$14.3M -$24.3M -$5M -$6.2M -$1.4M
Cash From Financing -$141.1M -$144.6M -$37.1M -$81.2M -$102.6M
 
Beginning Cash (CF) $263.5M $394.7M $248.9M $346.7M $341.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.2M -$143.9M $97.9M -$4.7M -$13.7M
Ending Cash (CF) $394.7M $248.9M $346.7M $341.1M $328.4M
 
Levered Free Cash Flow $272M $2.4M $136.4M $104.6M $113M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $38M $57.6M $34.6M $40.3M $15.4M
Depreciation & Amoritzation $25.1M $31.6M $29.8M $31.5M $27.1M
Stock-Based Compensation $3.6M $3M $4M $3.4M $4M
Change in Accounts Receivable -$9.6M -$21.5M $11.2M -$21.1M -$12.4M
Change in Inventories -$14.3M $11.1M $27.8M $13.9M $34.5M
Cash From Operations $60.1M $33.8M $78.1M $52.8M $62M
 
Capital Expenditures $11.2M $18M $11.4M $15.5M $22.7M
Cash Acquisitions -- -$1.5M -$5M -$13.1M -$4.8M
Cash From Investing -$10.8M -$1.3M -$12.2M -$27.5M -$27.2M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$7.1M -$7.8M -$8.5M -$9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$30K -$31K -$143K -$221K
Repurchase of Common Stock -$43.3M -$15M -- -$12.8M -$13.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$47.4M -$22.3M -$3.2M -$16.8M -$21.4M
 
Beginning Cash (CF) $393M $240M $284M $333.2M $314.6M
Foreign Exchange Rate Adjustment -$176K -$1.3M -$82K -$578K $461K
Additions / Reductions $1.9M $10.2M $62.7M $8.5M $13.4M
Ending Cash (CF) $394.7M $248.9M $346.7M $341.1M $328.4M
 
Levered Free Cash Flow $48.8M $15.8M $66.7M $37.3M $39.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $107.5M $152.3M $151.9M $124.6M $101M
Depreciation & Amoritzation $98.6M $112.7M $116.7M $124.7M $123.6M
Stock-Based Compensation $12.7M $11.9M $12.5M $14.4M $17.4M
Change in Accounts Receivable -$38.3M -$41.8M $53.7M -$16.8M -$1.9M
Change in Inventories -$40.7M -$72M $32.3M $19.9M $12.8M
Cash From Operations $309.9M $79M $205.2M $158.1M $187.3M
 
Capital Expenditures $38M $76.6M $68.8M $53.6M $74.3M
Cash Acquisitions -$2M -$26.3M -$16.8M -$39.4M -$29.5M
Cash From Investing -$40.7M -$78.4M -$70.1M -$81.6M -$98.4M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$27.7M -$29.9M -$32.7M -$35M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75.1M -$121K -$123K -$489K -$663K
Repurchase of Common Stock -$44.2M -$90.6M -$5M -$52.8M -$77.9M
Other Financing Activities -$14.3M -- -- -- --
Cash From Financing -$141.1M -$144.6M -$37.1M -$81.2M -$102.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.2M -$143.9M $97.9M -$4.7M -$13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $272M $2.4M $136.4M $104.6M $113M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders $152.3M $151.9M $124.6M $101M --
Depreciation & Amoritzation $112.7M $116.7M $124.7M $123.6M --
Stock-Based Compensation $11.9M $12.5M $14.4M $17.4M --
Change in Accounts Receivable -$41.8M $53.7M -$16.8M -$1.9M --
Change in Inventories -$72M $32.3M $19.9M $12.8M --
Cash From Operations $79M $205.2M $158.1M $187.3M --
 
Capital Expenditures $76.6M $68.8M $53.6M $74.3M --
Cash Acquisitions -$26.3M -$16.8M -$39.4M -$29.5M --
Cash From Investing -$78.4M -$70.1M -$81.6M -$98.4M --
 
Dividends Paid (Ex Special Dividend) -$27.7M -$29.9M -$32.7M -$35M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$121K -$123K -$489K -$663K --
Repurchase of Common Stock -$90.6M -$5M -$52.8M -$77.9M --
Other Financing Activities -$24.3M -$5M -$6.2M -$1.4M --
Cash From Financing -$144.6M -$37.1M -$81.2M -$102.6M --
 
Beginning Cash (CF) $1.3B $982.2M $1.4B $1.3B --
Foreign Exchange Rate Adjustment -$1.9M -$86K -$926K $1.1M --
Additions / Reductions -$143.9M $97.9M -$4.7M -$13.7M --
Ending Cash (CF) $1.1B $1.1B $1.3B $1.3B --
 
Levered Free Cash Flow $2.4M $136.4M $104.6M $113M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock