Financhill
Sell
35

HOFT Quote, Financials, Valuation and Earnings

Last price:
$11.77
Seasonality move :
4.88%
Day range:
$9.97 - $12.09
52-week range:
$7.34 - $19.79
Dividend yield:
7.82%
P/E ratio:
121.85x
P/S ratio:
0.32x
P/B ratio:
0.63x
Volume:
1.5M
Avg. volume:
130.8K
1-year change:
-17.05%
Market cap:
$125.9M
Revenue:
$397.5M
EPS (TTM):
-$1.09
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $540.1M $593.6M $583.1M $433.2M $397.5M
Revenue Growth (YoY) -11.58% 9.91% -1.77% -25.7% -8.26%
 
Cost of Revenues $427.3M $491.9M $489.8M $324.5M $308.8M
Gross Profit $112.7M $101.7M $93.3M $108.7M $88.6M
Gross Profit Margin 20.88% 17.13% 16% 25.09% 22.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.4M $84.5M $95.8M $92.7M $100.2M
Other Inc / (Exp) -$44M $373K $403K $1.7M $102K
Operating Expenses $82.8M $86.9M $99.3M $96.3M $103.9M
Operating Income $30M $14.8M -$6M $12.4M -$15.3M
 
Net Interest Expenses $540K $110K $519K $1.6M $1.3M
EBT. Incl. Unusual Items -$14.6M $15.1M -$6.1M $12.4M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $3.4M -$1.8M $2.6M -$3.9M
Net Income to Company -$10.4M $11.7M -$4.3M $9.9M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M $11.7M -$4.3M $9.9M -$12.5M
 
Basic EPS (Cont. Ops) -$0.88 $0.99 -$0.37 $0.91 -$1.19
Diluted EPS (Cont. Ops) -$0.88 $0.97 -$0.37 $0.91 -$1.19
Weighted Average Basic Share $11.8M $11.9M $11.6M $10.7M $10.5M
Weighted Average Diluted Share $11.8M $12M $11.6M $10.8M $10.5M
 
EBITDA -$7.3M $23M $3.2M $23M -$5.9M
EBIT -$14M $15.2M -$5.6M $14M -$15.2M
 
Revenue (Reported) $540.1M $593.6M $583.1M $433.2M $397.5M
Operating Income (Reported) $30M $14.8M -$6M $12.4M -$15.3M
Operating Income (Adjusted) -$14M $15.2M -$5.6M $14M -$15.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $162.9M $147.3M $121.8M $93.6M $85.3M
Revenue Growth (YoY) 55.7% -9.55% -17.31% -23.19% -8.82%
 
Cost of Revenues $129.3M $117.9M $93.9M $74.4M $66.3M
Gross Profit $33.6M $29.5M $27.9M $19.2M $19M
Gross Profit Margin 20.62% 20% 22.91% 20.54% 22.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $24.7M $25M $23.5M $21.7M
Other Inc / (Exp) $4K $278K $56K $627K $126K
Operating Expenses $21.3M $25.5M $25.9M $24.4M $22.6M
Operating Income $12.2M $3.9M $2M -$5.2M -$3.6M
 
Net Interest Expenses $31K $28K $179K $364K $378K
EBT. Incl. Unusual Items $12.2M $4.2M $1.9M -$4.9M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $991K $402K -$816K -$764K
Net Income to Company $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Basic EPS (Cont. Ops) $0.79 $0.27 $0.13 -$0.39 -$0.29
Diluted EPS (Cont. Ops) $0.78 $0.26 $0.13 -$0.39 -$0.29
Weighted Average Basic Share $11.8M $11.9M $11M $10.5M $10.6M
Weighted Average Diluted Share $12M $11.9M $11.1M $10.5M $10.6M
 
EBITDA $14M $6.5M $4.2M -$2.3M -$1.2M
EBIT $12.2M $4.2M $2M -$4.5M -$3.4M
 
Revenue (Reported) $162.9M $147.3M $121.8M $93.6M $85.3M
Operating Income (Reported) $12.2M $3.9M $2M -$5.2M -$3.6M
Operating Income (Adjusted) $12.2M $4.2M $2M -$4.5M -$3.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $598.3M $578.1M $557.6M $405M $389.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $470.7M $480.5M $465.9M $305M $300.9M
Gross Profit $127.7M $97.6M $91.7M $100M $88.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82M $88.4M $96.2M $91.1M $98.4M
Other Inc / (Exp) $381K $645K $181K $2.2M -$249K
Operating Expenses $84.4M $91.1M $99.7M $94.8M $102.1M
Operating Income $43.3M $6.5M -$8M $5.2M -$13.8M
 
Net Interest Expenses $362K $107K $669K $1.8M $1.3M
EBT. Incl. Unusual Items $43.3M $7.1M -$8.5M $5.7M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $1.6M -$2.4M $1.4M -$3.9M
Net Income to Company $33.8M $5.5M -$6M $4.3M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.8M $5.5M -$6M $4.3M -$11.5M
 
Basic EPS (Cont. Ops) $2.85 $0.47 -$0.58 $0.40 -$1.09
Diluted EPS (Cont. Ops) $2.81 $0.45 -$0.59 $0.39 -$1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.5M $15.6M $875K $16.5M -$4.9M
EBIT $43.7M $7.2M -$7.8M $7.4M -$14M
 
Revenue (Reported) $598.3M $578.1M $557.6M $405M $389.2M
Operating Income (Reported) $43.3M $6.5M -$8M $5.2M -$13.8M
Operating Income (Adjusted) $43.7M $7.2M -$7.8M $7.4M -$14M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $162.9M $147.3M $121.8M $93.6M $85.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.3M $117.9M $93.9M $74.4M $66.3M
Gross Profit $33.6M $29.5M $27.9M $19.2M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $24.7M $25M $23.5M $21.7M
Other Inc / (Exp) $4K $278K $56K $627K $126K
Operating Expenses $21.3M $25.5M $25.9M $24.4M $22.6M
Operating Income $12.2M $3.9M $2M -$5.2M -$3.6M
 
Net Interest Expenses $31K $28K $179K $364K $378K
EBT. Incl. Unusual Items $12.2M $4.2M $1.9M -$4.9M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $991K $402K -$816K -$764K
Net Income to Company $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Basic EPS (Cont. Ops) $0.79 $0.27 $0.13 -$0.39 -$0.29
Diluted EPS (Cont. Ops) $0.78 $0.26 $0.13 -$0.39 -$0.29
Weighted Average Basic Share $11.8M $11.9M $11M $10.5M $10.6M
Weighted Average Diluted Share $12M $11.9M $11.1M $10.5M $10.6M
 
EBITDA $14M $6.5M $4.2M -$2.3M -$1.2M
EBIT $12.2M $4.2M $2M -$4.5M -$3.4M
 
Revenue (Reported) $162.9M $147.3M $121.8M $93.6M $85.3M
Operating Income (Reported) $12.2M $3.9M $2M -$5.2M -$3.6M
Operating Income (Adjusted) $12.2M $4.2M $2M -$4.5M -$3.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $65.8M $69.4M $19M $43.2M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.3M $73.7M $62.1M $51.3M $58.2M
Inventory $70.2M $75M $96.7M $61.8M $70.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $5.2M $6.4M $5.5M $5.4M
Total Current Assets $223.7M $227.7M $187.3M $164.8M $141.1M
 
Property Plant And Equipment $61.4M $79.9M $96M $79.9M $73.8M
Long-Term Investments -- -- -- -- --
Goodwill $490K $490K $15M $15M $15M
Other Intangibles $26.2M $23.9M $31.8M $28.6M $22.1M
Other Long-Term Assets $893K $4.5M $9.7M $14.7M $16.6M
Total Assets $352.3M $374.6M $381.7M $343.6M $313.9M
 
Accounts Payable $32.2M $30.9M $16.1M $16.5M $20M
Accrued Expenses $10.5M $11.4M $16.7M $10.7M $6.8M
Current Portion Of Long-Term Debt -- -- $1.4M $1.4M --
Current Portion Of Capital Lease Obligations $6.7M $7.5M $7.3M $7M $7.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.1M $56.9M $50M $41.4M $40M
 
Long-Term Debt -- -- $22.9M $21.5M $21.7M
Capital Leases -- -- -- -- --
Total Liabilities $94.8M $113.4M $145.7M $117.6M $109.6M
 
Common Stock $53.3M $53.3M $50.8M $49.5M $50.5M
Other Common Equity Adj -$808K -$51K $865K $734K $573K
Common Equity $257.5M $261.1M $236M $226M $204.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257.5M $261.1M $236M $226M $204.4M
 
Total Liabilities and Equity $352.3M $374.6M $381.7M $343.6M $313.9M
Cash and Short Terms $65.8M $69.4M $19M $43.2M $6.3M
Total Debt -- -- $24.3M $22.9M $21.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $61.6M $10.1M $31M $40.9M $18M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.3M $83M $54.5M $49.6M $39.6M
Inventory $81.5M $107.7M $73.2M $56.6M $64.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $8.2M $7.6M $7.3M $6.1M
Total Current Assets $240.6M $214.1M $169.2M $156.9M $128.1M
 
Property Plant And Equipment $60.7M $80.3M $95.9M $78.2M $71.9M
Long-Term Investments -- -- -- -- --
Goodwill $490K $15.5M $15M $15M $15M
Other Intangibles $25.6M $34.4M $30.9M $27.7M $21.2M
Other Long-Term Assets $1.5M $5.8M $11M $15.7M $16.4M
Total Assets $367.3M $387.1M $364.1M $335.5M $299.7M
 
Accounts Payable $39.6M $42.3M $16M $18.6M $11.5M
Accrued Expenses $8.9M $7.7M $8.4M $8.1M $6.6M
Current Portion Of Long-Term Debt -- -- $1.4M $22.5M --
Current Portion Of Capital Lease Obligations $6.4M $7.4M $7.4M $7.1M $7.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.6M $67M $39.8M $62.9M $32.5M
 
Long-Term Debt -- -- $22.5M -- $22.3M
Capital Leases -- -- -- -- --
Total Liabilities $102.8M $124.8M $133M $115.9M $100.5M
 
Common Stock $53M $53.6M $50.1M $49.7M $50.8M
Other Common Equity Adj -$732K -$65K $812K $689K $539K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $264.6M $262.3M $231M $219.6M $199.2M
 
Total Liabilities and Equity $367.3M $387.1M $364.1M $335.5M $299.7M
Cash and Short Terms $61.6M $10.1M $31M $40.9M $18M
Total Debt -- -- $23.9M $22.5M $22.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$10.4M $11.7M -$4.3M $9.9M -$12.5M
Depreciation & Amoritzation $6.8M $7.8M $8.8M $9M $9.2M
Stock-Based Compensation $1.7M -$28K $1.2M $1.7M $950K
Change in Accounts Receivable $428K $5.2M $18.1M $11.6M -$7.8M
Change in Inventories $22.1M -$8.3M -$47.8M $34.8M -$9.6M
Cash From Operations $68.3M $19.2M -$21.7M $55.5M -$23M
 
Capital Expenditures $1.2M $6.7M $4.2M $6.8M $3.2M
Cash Acquisitions -- -- -$25.3M -$2.4M --
Cash From Investing -$476K -$6.9M -$30M -$8.6M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$8.8M -$9.6M -$9.7M -$9.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $61.2M -- $22.1M
Long-Term Debt Repaid -$30.1M -- -$36.9M -$1.4M -$22.9M
Repurchase of Common Stock -- -- -$13.3M -$11.7M --
Other Financing Activities -- -- -$37K -- -$480K
Cash From Financing -$38M -$8.8M $1.3M -$22.8M -$11.1M
 
Beginning Cash (CF) $36M $65.8M $69.4M $19M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.8M $3.5M -$50.4M $24.2M -$36.9M
Ending Cash (CF) $65.8M $69.4M $19M $43.2M $6.3M
 
Levered Free Cash Flow $67.1M $12.5M -$25.9M $48.7M -$26.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $9.4M $3.2M $1.5M -$4.1M -$3.1M
Depreciation & Amoritzation $1.7M $2.3M $2.1M $2.3M $2.2M
Stock-Based Compensation -$319K $354K $371K $205K $357K
Change in Accounts Receivable -$7.3M -$8.1M $7.7M $2.6M $19.4M
Change in Inventories -$11.3M -$30.1M $23.5M $5.2M $6.4M
Cash From Operations $238K -$30M $22.4M $1.5M $14.7M
 
Capital Expenditures $2.2M $830K $3.2M $843K $851K
Cash Acquisitions -- -$25.9M -- -- --
Cash From Investing -$2.3M -$26.9M -$3.3M -$959K -$967K
 
Dividends Paid (Ex Special Dividend) -$2.1M -$2.4M -$2.4M -$2.5M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $534K
Long-Term Debt Repaid -- -- -$350K -$350K --
Repurchase of Common Stock -- -- -$4.3M -- --
Other Financing Activities -- -- -- -- -$17K
Cash From Financing -$2.1M -$2.4M -$7.1M -$2.8M -$2M
 
Beginning Cash (CF) $65.8M $69.4M $19M $43.2M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$59.3M $12M -$2.3M $11.7M
Ending Cash (CF) $61.6M $10.1M $31M $40.9M $18M
 
Levered Free Cash Flow -$2M -$30.8M $19.2M $634K $13.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $33.8M $5.5M -$6M $4.3M -$11.5M
Depreciation & Amoritzation $6.8M $8.4M $8.7M $9.1M $9.1M
Stock-Based Compensation $817K $645K $1.3M $1.5M $1.1M
Change in Accounts Receivable -$30.1M $4.3M $33.9M $6.6M $9M
Change in Inventories $52K -$27M $5.7M $16.5M -$8.3M
Cash From Operations $49.6M -$11M $30.7M $34.6M -$9.8M
 
Capital Expenditures $3M $5.3M $6.5M $4.5M $3.3M
Cash Acquisitions -- -$25.9M $638K -$2.4M --
Cash From Investing -$3M -$31.4M -$6.4M -$6.3M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$9.1M -$9.7M -$9.7M -$9.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$37.2M -$1.4M -$22.6M
Repurchase of Common Stock -- -- -$17.7M -$7.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.3M -$9.1M -$3.4M -$18.4M -$10.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M -$51.5M $20.9M $9.9M -$22.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.6M -$16.4M $24.1M $30.1M -$13.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $9.4M $3.2M $1.5M -$4.1M -$3.1M
Depreciation & Amoritzation $1.7M $2.3M $2.1M $2.3M $2.2M
Stock-Based Compensation -$319K $354K $371K $205K $357K
Change in Accounts Receivable -$7.3M -$8.1M $7.7M $2.6M $19.4M
Change in Inventories -$11.3M -$30.1M $23.5M $5.2M $6.4M
Cash From Operations $238K -$30M $22.4M $1.5M $14.7M
 
Capital Expenditures $2.2M $830K $3.2M $843K $851K
Cash Acquisitions -- -$25.9M -- -- --
Cash From Investing -$2.3M -$26.9M -$3.3M -$959K -$967K
 
Dividends Paid (Ex Special Dividend) -$2.1M -$2.4M -$2.4M -$2.5M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $534K
Long-Term Debt Repaid -- -- -$350K -$350K --
Repurchase of Common Stock -- -- -$4.3M -- --
Other Financing Activities -- -- -- -- -$17K
Cash From Financing -$2.1M -$2.4M -$7.1M -$2.8M -$2M
 
Beginning Cash (CF) $65.8M $69.4M $19M $43.2M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$59.3M $12M -$2.3M $11.7M
Ending Cash (CF) $61.6M $10.1M $31M $40.9M $18M
 
Levered Free Cash Flow -$2M -$30.8M $19.2M $634K $13.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock