Financhill
Buy
70

KD Quote, Financials, Valuation and Earnings

Last price:
$35.42
Seasonality move :
5.18%
Day range:
$34.84 - $35.49
52-week range:
$19.19 - $36.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
7.63x
Volume:
566.1K
Avg. volume:
2.3M
1-year change:
71.41%
Market cap:
$8.1B
Revenue:
$16.1B
EPS (TTM):
-$0.39
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- $18.7B $4.4B $17B $16.1B
Revenue Growth (YoY) -- -3.59% -76.25% 284.25% -5.72%
 
Cost of Revenues -- $16.6B $3.8B $14.5B $13.2B
Gross Profit -- $2.1B $607M $2.5B $2.9B
Gross Profit Margin -- 11.29% 13.7% 14.85% 17.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.8B $690M $2.9B $2.8B
Other Inc / (Exp) -- -$1.2B -$85M -$370M -$137M
Operating Expenses -- $2.8B $690M $2.9B $2.8B
Operating Income -- -$669M -$83M -$386M $90M
 
Net Interest Expenses -- $64M $21M $94M $122M
EBT. Incl. Unusual Items -- -$1.9B -$189M -$851M -$168M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $402M $40M $524M $172M
Net Income to Company -- -$2.3B -$229M -$1.4B -$340M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.3B -$229M -$1.4B -$340M
 
Basic EPS (Cont. Ops) -- -$10.28 -$1.02 -$6.06 -$1.48
Diluted EPS (Cont. Ops) -- -$10.28 -$1.02 -$6.06 -$1.48
Weighted Average Basic Share -- $224.1M $224.4M $226.7M $229.2M
Weighted Average Diluted Share -- $224.1M $224.4M $226.7M $229.2M
 
EBITDA -- -$175M $188M $617M $1.1B
EBIT -- -$1.8B -$168M -$757M -$46M
 
Revenue (Reported) -- $18.7B $4.4B $17B $16.1B
Operating Income (Reported) -- -$669M -$83M -$386M $90M
Operating Income (Adjusted) -- -$1.8B -$168M -$757M -$46M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $4.6B $4.2B $4.1B $3.8B
Revenue Growth (YoY) -- -5.7% -8.74% -2.54% -7.34%
 
Cost of Revenues $4.3B $4.2B $3.6B $3.4B $3B
Gross Profit $524M $397M $566M $651M $750M
Gross Profit Margin 10.79% 8.67% 13.54% 15.98% 19.87%
 
R&D Expenses $17M $14M -- -- --
Selling, General & Admin $654M $854M $706M $634M $647M
Other Inc / (Exp) -$7M $18M -$61M -$95M -$83M
Operating Expenses $671M $868M $706M $634M $647M
Operating Income -$147M -$471M -$140M $17M $103M
 
Net Interest Expenses $16M $17M $19M $31M $25M
EBT. Incl. Unusual Items -$170M -$469M -$219M -$109M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68M $223M $61M $33M $38M
Net Income to Company -- -$692M -$281M -$142M -$43M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$238M -$692M -$281M -$142M -$43M
 
Basic EPS (Cont. Ops) -$1.06 -$3.09 -$1.24 -$0.62 -$0.19
Diluted EPS (Cont. Ops) -$1.06 -$3.09 -$1.24 -$0.62 -$0.19
Weighted Average Basic Share $223.9M $223.9M $226.8M $229.1M $231.6M
Weighted Average Diluted Share $223.9M $223.9M $226.8M $229.1M $231.6M
 
EBITDA $280M -$54M $138M $232M $263M
EBIT -$154M -$452M -$200M -$78M $20M
 
Revenue (Reported) $4.9B $4.6B $4.2B $4.1B $3.8B
Operating Income (Reported) -$147M -$471M -$140M $17M $103M
Operating Income (Adjusted) -$154M -$452M -$200M -$78M $20M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $19B $17.5B $16.8B $15.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $17B $14.9B $14.1B $12.3B
Gross Profit -- $2B $2.5B $2.7B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.2B $2.4B $2.9B $2.7B
Other Inc / (Exp) -$68M -$703M -$1.4B -$408M -$78M
Operating Expenses -- $3.2B $2.4B $2.9B $2.7B
Operating Income -- -$1.1B $113M -$123M $300M
 
Net Interest Expenses $32M $62M $78M $116M $114M
EBT. Incl. Unusual Items -- -$1.9B -$1.3B -$644M $109M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $392M $159M $483M $197M
Net Income to Company -- -- -- -$1.1B -$89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.3B -$1.5B -$1.1B -$89M
 
Basic EPS (Cont. Ops) -- -$10.24 -$6.67 -$4.95 -$0.39
Diluted EPS (Cont. Ops) -- -$10.24 -$6.67 -$4.95 -$0.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$68M $170M $800M $1.2B
EBIT -- -$1.8B -$1.2B -$528M $223M
 
Revenue (Reported) -- $19B $17.5B $16.8B $15.3B
Operating Income (Reported) -- -$1.1B $113M -$123M $300M
Operating Income (Adjusted) -- -$1.8B -$1.2B -$528M $223M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.6B $9.3B $8.5B $8.3B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6B $8.4B $7.3B $6.9B $6B
Gross Profit $1B $923M $1.2B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36M $29M -- -- --
Selling, General & Admin $1.4B $1.7B $1.4B $1.4B $1.3B
Other Inc / (Exp) -$68M $18M -$165M -$200M -$139M
Operating Expenses $1.4B $1.7B $1.4B $1.4B $1.3B
Operating Income -$354M -$774M -$223M $41M $251M
 
Net Interest Expenses $32M $32M $39M $60M $53M
EBT. Incl. Unusual Items -$454M -$788M -$424M -$218M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157M $297M $106M $65M $91M
Net Income to Company -- -$1.1B -$531M -$283M -$32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$611M -$1.1B -$531M -$283M -$32M
 
Basic EPS (Cont. Ops) -$2.73 -$4.85 -$2.35 -$1.24 -$0.14
Diluted EPS (Cont. Ops) -$2.73 -$4.85 -$2.35 -$1.24 -$0.14
Weighted Average Basic Share $447.8M $447.8M $452.1M $457M $462.1M
Weighted Average Diluted Share $447.8M $447.8M $452.1M $457M $467.4M
 
EBITDA $12M $67M $280M $461M $559M
EBIT -$422M -$756M -$385M -$158M $112M
 
Revenue (Reported) $9.6B $9.3B $8.5B $8.3B $7.5B
Operating Income (Reported) -$354M -$774M -$223M $41M $251M
Operating Income (Adjusted) -$422M -$756M -$385M -$158M $112M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- -- $2.1B $1.8B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $2.3B $1.5B $1.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $524M $511M $513M
Total Current Assets -- -- $6.1B $5B $4.7B
 
Property Plant And Equipment -- -- $4.1B $3.7B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $823M $812M $805M
Other Intangibles -- -- $145M $171M $188M
Other Long-Term Assets -- -- $375M $267M $67M
Total Assets -- -- $13.4B $11.5B $10.6B
 
Accounts Payable -- -- $1.6B $1.8B $1.4B
Accrued Expenses -- -- $1.4B $895M $963M
Current Portion Of Long-Term Debt -- -- $96M $110M $126M
Current Portion Of Capital Lease Obligations -- -- $374M $316M $285M
Other Current Liabilities -- -- -- $73M $46M
Total Current Liabilities -- -- $5.1B $4.9B $4.6B
 
Long-Term Debt -- -- $3.1B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $10.7B $10B $9.5B
 
Common Stock -- -- $4.3B $4.4B $4.5B
Other Common Equity Adj -- -- -$1.1B -$1.1B -$1.1B
Common Equity -- -- $2.6B $1.4B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $94M $97M $107M
Total Equity -- -- $2.7B $1.5B $1.1B
 
Total Liabilities and Equity -- -- $13.4B $11.5B $10.6B
Cash and Short Terms -- -- $2.1B $1.8B $1.6B
Total Debt -- -- $3.2B $3.2B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $735M $1.9B $1.4B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.7B $1.6B $1.7B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $217M $513M $567M $622M
Total Current Assets -- $3.9B $5B $4.6B $4.4B
 
Property Plant And Equipment -- $4.6B $3.7B $3.5B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill -- $1.2B $811M $806M $790M
Other Intangibles -- $47M $139M $188M $228M
Other Long-Term Assets -- $78M $338M $158M $67M
Total Assets -- $12.1B $11.6B $10.6B $10.4B
 
Accounts Payable -- $798M $1.6B $1.2B $1.2B
Accrued Expenses -- $493M $1B $1.1B $904M
Current Portion Of Long-Term Debt -- $112M $97M $121M $135M
Current Portion Of Capital Lease Obligations -- $328M $322M $274M $278M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $3.7B $4.6B $4.5B $4.2B
 
Long-Term Debt -- $280M $3.1B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $6.6B $9.9B $9.5B $9.2B
 
Common Stock -- $7B $4.4B $4.5B $4.6B
Other Common Equity Adj -- -$1.6B -$1.6B -$1.2B -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $51M $96M $100M $107M
Total Equity -- $5.5B $1.7B $1.1B $1.2B
 
Total Liabilities and Equity -- $12.1B $11.6B $10.6B $10.4B
Cash and Short Terms -- $735M $1.9B $1.4B $1.3B
Total Debt -- $392M $3.2B $3.2B $3.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- -$2.3B -$229M -$1.4B -$340M
Depreciation & Amoritzation -- $1.7B $356M $1.4B $1.2B
Stock-Based Compensation -- $71M $31M $113M $95M
Change in Accounts Receivable -- -$1.1B -$31M $664M $11M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$119M $189M $781M $454M
 
Capital Expenditures -- $752M $180M $865M $651M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$572M -$225M -$835M -$553M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3B -- -- $494M
Long-Term Debt Repaid -- -$91M -$28M -$118M -$644M
Repurchase of Common Stock -- -$1M -$3M -$19M -$22M
Other Financing Activities -- -$31M -$10M -$4M $2M
Cash From Financing -- $2.9B -$43M -$141M -$170M
 
Beginning Cash (CF) -- $38M $2.2B $2.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.2B -$79M -$194M -$269M
Ending Cash (CF) -- $2.2B $2.2B $1.9B $1.6B
 
Levered Free Cash Flow -- -$871M $9M -$84M -$197M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$692M -$281M -$142M -$43M
Depreciation & Amoritzation -- $398M $338M $310M $243M
Stock-Based Compensation -- $20M $28M $26M $25M
Change in Accounts Receivable -- -$163M $249M -$163M $30M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$236M $387M $46M $149M
 
Capital Expenditures -- $193M $253M $175M $134M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$114M -$298M -$95M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$24M -$28M -$37M -$35M
Repurchase of Common Stock -- -- -- -$5M -$17M
Other Financing Activities -- $1.1B -- -- $2M
Cash From Financing -- $1.1B -$28M -$42M -$50M
 
Beginning Cash (CF) -- $43M $1.9B $1.5B $1.3B
Foreign Exchange Rate Adjustment -- -$10M -$49M -$18M $34M
Additions / Reductions -- $718M $62M -$91M $23M
Ending Cash (CF) -- $751M $1.9B $1.4B $1.3B
 
Levered Free Cash Flow -- -$429M $134M -$129M $15M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$1.1B -$89M
Depreciation & Amoritzation -- -- -- $1.3B $1B
Stock-Based Compensation -- $53M $72M $107M $96M
Change in Accounts Receivable -- -- -- $83M $314M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $163M $682M
 
Capital Expenditures -- $600M $618M $674M $632M
Cash Acquisitions -- -- -- -- -$46M
Cash From Investing -- -- -- -$527M -$586M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$129M -$650M
Repurchase of Common Stock -- -- -- -$18M -$34M
Other Financing Activities -- -- -- -- -$1M
Cash From Financing -- -- -- -$152M -$191M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$516M -$95M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $50M -$511M $50M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.1B -$531M -$283M -$32M
Depreciation & Amoritzation -- $823M $665M $619M $447M
Stock-Based Compensation -- $37M $54M $48M $49M
Change in Accounts Receivable -- -$218M $471M -$110M $193M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$397M $491M -$127M $101M
 
Capital Expenditures -- $420M $466M $275M $256M
Cash Acquisitions -- -- -- -- -$46M
Cash From Investing -- -$325M -$516M -$208M -$241M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $140M -- -- --
Long-Term Debt Repaid -- -$42M -$56M -$67M -$73M
Repurchase of Common Stock -- -- -$13M -$12M -$24M
Other Financing Activities -- $1.3B -- -$1M -$4M
Cash From Financing -- $1.4B -$69M -$80M -$101M
 
Beginning Cash (CF) -- $93M $4B $3.4B $2.8B
Foreign Exchange Rate Adjustment -- -$9M -$160M -$33M $17M
Additions / Reductions -- $710M -$93M -$415M -$241M
Ending Cash (CF) -- $794M $3.8B $2.9B $2.6B
 
Levered Free Cash Flow -- -$817M $25M -$402M -$155M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
60
QMCO alert for Dec 27

Quantum [QMCO] is up 49.62% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is up 10.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock