Financhill
Sell
28

GNK Quote, Financials, Valuation and Earnings

Last price:
$14.58
Seasonality move :
-3.94%
Day range:
$14.74 - $15.15
52-week range:
$11.20 - $21.02
Dividend yield:
7.99%
P/E ratio:
14.32x
P/S ratio:
1.72x
P/B ratio:
0.71x
Volume:
746.7K
Avg. volume:
735K
1-year change:
-28.86%
Market cap:
$639.7M
Revenue:
$423M
EPS (TTM):
$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $355.6M $547.1M $536.9M $383.8M $423M
Revenue Growth (YoY) -8.71% 53.88% -1.86% -28.52% 10.21%
 
Cost of Revenues $319.9M $320.9M $340.7M $315.7M $306.3M
Gross Profit $35.7M $226.3M $196.3M $68.2M $116.7M
Gross Profit Margin 10.04% 41.35% 36.55% 17.76% 27.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $24.5M $25.7M $28.3M $29.1M
Other Inc / (Exp) -$211.6M $1.1M $178K -$42.1M $9.6M
Operating Expenses $28.2M $30.1M $29M $32.3M $39.5M
Operating Income $7.5M $196.2M $167.2M $35.9M $77.2M
 
Net Interest Expenses $21.4M $15.2M $8.1M $6.1M $10.3M
EBT. Incl. Unusual Items -$225.6M $182M $159.4M -$12.4M $76.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$225.6M $182M $159.4M -$12.4M $76.5M
 
Minority Interest in Earnings -- -$38K -$788K -$514K -$95K
Net Income to Common Excl Extra Items -$225.6M $182M $158.6M -$12.9M $76.4M
 
Basic EPS (Cont. Ops) -$5.38 $4.33 $3.74 -$0.30 $1.77
Diluted EPS (Cont. Ops) -$5.38 $4.27 $3.70 -$0.30 $1.75
Weighted Average Basic Share $41.9M $42.1M $42.4M $42.8M $43.1M
Weighted Average Diluted Share $41.9M $42.6M $42.9M $42.8M $43.7M
 
EBITDA -$136.6M $255M $230.1M $64.3M $159.9M
EBIT -$203.2M $197.4M $168.5M -$3.6M $89.8M
 
Revenue (Reported) $355.6M $547.1M $536.9M $383.8M $423M
Operating Income (Reported) $7.5M $196.2M $167.2M $35.9M $77.2M
Operating Income (Adjusted) -$203.2M $197.4M $168.5M -$3.6M $89.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.6M $136.2M $94.4M $117.4M $71.3M
Revenue Growth (YoY) -10.93% 55.53% -30.71% 24.41% -39.31%
 
Cost of Revenues $73M $87.2M $81.4M $83.9M $72.2M
Gross Profit $14.6M $49.1M $13M $33.6M -$951K
Gross Profit Margin 16.66% 36.01% 13.73% 28.59% -1.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $6M $7.8M $7.7M $7.5M
Other Inc / (Exp) -$574K $2M -$324K -$912K -$13K
Operating Expenses $7.6M $7M $8.5M $10.5M $8.8M
Operating Income $7M $42.1M $4.4M $23.1M -$9.8M
 
Net Interest Expenses $4.5M $2.2M $1.3M $3.2M $2.2M
EBT. Incl. Unusual Items $2M $41.9M $2.9M $18.9M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2M $41.9M $2.9M $18.9M -$12M
 
Minority Interest in Earnings -- -$176K -$226K -$145K $39K
Net Income to Common Excl Extra Items $2M $41.7M $2.6M $18.8M -$11.9M
 
Basic EPS (Cont. Ops) $0.05 $0.99 $0.06 $0.44 -$0.28
Diluted EPS (Cont. Ops) $0.05 $0.97 $0.06 $0.43 -$0.28
Weighted Average Basic Share $42M $42.2M $42.6M $42.9M $43.2M
Weighted Average Diluted Share $42.3M $42.9M $43.1M $43.6M $43.2M
 
EBITDA $20.3M $58.5M $21.2M $40.6M $8.6M
EBIT $6.5M $44.1M $4.9M $23M -$9.4M
 
Revenue (Reported) $87.6M $136.2M $94.4M $117.4M $71.3M
Operating Income (Reported) $7M $42.1M $4.4M $23.1M -$9.8M
Operating Income (Adjusted) $6.5M $44.1M $4.9M $23M -$9.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $344.8M $595.8M $495.1M $406.9M $376.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $302M $335.1M $334.9M $318.1M $294.7M
Gross Profit $42.8M $260.7M $160.2M $88.8M $82.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.6M $24.4M $27.4M $28.2M $29M
Other Inc / (Exp) -$98.3M $3.6M -$2.1M -$42.7M $10.5M
Operating Expenses $28.2M $29.5M $30.6M $34.3M $37.8M
Operating Income $14.6M $231.3M $129.6M $54.5M $44.3M
 
Net Interest Expenses $19.5M $13M $7.1M $8.1M $9.3M
EBT. Incl. Unusual Items -$103.2M $221.9M $120.4M $3.7M $45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$103.2M $221.9M $120.4M $3.7M $45.6M
 
Minority Interest in Earnings -- -$214K -$838K -$433K $89K
Net Income to Common Excl Extra Items -$103.2M $221.7M $119.5M $3.3M $45.7M
 
Basic EPS (Cont. Ops) -$2.45 $5.27 $2.81 $0.08 $1.05
Diluted EPS (Cont. Ops) -$2.45 $5.19 $2.78 $0.06 $1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.8M $293.2M $192.7M $83.7M $127.9M
EBIT -$83.2M $235M $129.2M $14.5M $57.4M
 
Revenue (Reported) $344.8M $595.8M $495.1M $406.9M $376.9M
Operating Income (Reported) $14.6M $231.3M $129.6M $54.5M $44.3M
Operating Income (Adjusted) -$83.2M $235M $129.2M $14.5M $57.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.6M $136.2M $94.4M $117.4M $71.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73M $87.2M $81.4M $83.9M $72.2M
Gross Profit $14.6M $49.1M $13M $33.6M -$951K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $6M $7.8M $7.7M $7.5M
Other Inc / (Exp) -$574K $2M -$324K -$912K -$13K
Operating Expenses $7.6M $7M $8.5M $10.5M $8.8M
Operating Income $7M $42.1M $4.4M $23.1M -$9.8M
 
Net Interest Expenses $4.5M $2.2M $1.3M $3.2M $2.2M
EBT. Incl. Unusual Items $2M $41.9M $2.9M $18.9M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2M $41.9M $2.9M $18.9M -$12M
 
Minority Interest in Earnings -- -$176K -$226K -$145K $39K
Net Income to Common Excl Extra Items $2M $41.7M $2.6M $18.8M -$11.9M
 
Basic EPS (Cont. Ops) $0.05 $0.99 $0.06 $0.44 -$0.28
Diluted EPS (Cont. Ops) $0.05 $0.97 $0.06 $0.43 -$0.28
Weighted Average Basic Share $42M $42.2M $42.6M $42.9M $43.2M
Weighted Average Diluted Share $42.3M $42.9M $43.1M $43.6M $43.2M
 
EBITDA $20.3M $58.5M $21.2M $40.6M $8.6M
EBIT $6.5M $44.1M $4.9M $23M -$9.4M
 
Revenue (Reported) $87.6M $136.2M $94.4M $117.4M $71.3M
Operating Income (Reported) $7M $42.1M $4.4M $23.1M -$9.8M
Operating Income (Adjusted) $6.5M $44.1M $4.9M $23M -$9.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $143.9M $114.6M $58.1M $46.5M $43.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13M $20.1M $25.3M $17.8M $21.4M
Inventory $21.6M $24.6M $21.6M $26.7M $22.2M
Prepaid Expenses $4.5M $3.9M $3.6M $6M $6.8M
Other Current Assets $2.8M $1.7M $1.2M $823K $1.8M
Total Current Assets $247.2M $174.8M $125.4M $157.3M $98M
 
Property Plant And Equipment $970.6M $1B $1B $954.8M $928.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K --
Total Assets $1.2B $1.2B $1.2B $1.1B $1.1B
 
Accounts Payable $11.9M $9.4M $16.2M $10.7M $17.5M
Accrued Expenses $10.9M $20.6M $13.3M $13.6M $17M
Current Portion Of Long-Term Debt $80.6M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.1M $2.3M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $113.6M $41.9M $36.5M $35.3M $40.7M
 
Long-Term Debt $358.9M $238.2M $164.9M $190.2M $82.2M
Capital Leases -- -- -- -- --
Total Liabilities $487.8M $286.3M $205.6M $227.3M $128.4M
 
Common Stock $418K $419K $423K $425K $427K
Other Common Equity Adj -- $825K $6.5M $527K --
Common Equity $745M $916.6M $967.4M $913.3M $926.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $88K $876K $1.4M $1.5M
Total Equity $745M $916.7M $968.3M $914.6M $928.2M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $1.1B $1.1B
Cash and Short Terms $143.9M $114.6M $58.1M $46.5M $43.7M
Total Debt $439.6M $238.2M $164.9M $190.2M $82.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $123.2M $43.1M $44.4M $48.4M $30.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $20M $16.7M $21.9M $18.2M
Inventory $24.1M $23.3M $25M $30.6M $23.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.1M $11.2M $10.4M $9.1M $9.4M
Total Current Assets $227.9M $105.1M $107.2M $146.2M $81.5M
 
Property Plant And Equipment $937.1M $1B $1B $944M $920.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K --
Total Assets $1.2B $1.2B $1.1B $1.1B $1B
 
Accounts Payable $14.9M $12.8M $14.6M $14.5M $16.4M
Accrued Expenses $9.5M $13M $12.4M $16.8M $22.9M
Current Portion Of Long-Term Debt $65.3M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.2M $2.3M $907K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98.9M $37.8M $34.2M $39.3M $45.6M
 
Long-Term Debt $327.1M $189.9M $156.6M $160.7M $82.7M
Capital Leases -- -- -- -- --
Total Liabilities $433.5M $233.4M $194.3M $201.2M $133.9M
 
Common Stock $419K $421K $425K $427K $429K
Other Common Equity Adj $161K $4.1M $4.9M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $264K $1.1M $1.5M $1.4M
Total Equity $746.8M $934.1M $949.6M $916.6M $904.7M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1.1B $1B
Cash and Short Terms $123.2M $43.1M $44.4M $48.4M $30.2M
Total Debt $392.3M $189.9M $156.6M $160.7M $82.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$225.6M $182M $159.4M -$12.4M $76.5M
Depreciation & Amoritzation $66.5M $57.6M $61.6M $67.9M $70.1M
Stock-Based Compensation $2M $2.3M $3.2M $5.5M $5.9M
Change in Accounts Receivable $710K -$7.1M -$5.2M $7.5M -$3.6M
Change in Inventories $5.6M -$3M $3M -$5.1M $4.5M
Cash From Operations $36.9M $231.1M $189.3M $91.8M $126.8M
 
Capital Expenditures $20M $117.5M $56M $94M $56.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $37.4M -$67.6M -$55M -$91.6M $47.8M
 
Dividends Paid (Ex Special Dividend) -$9.8M -$13.5M -$115.7M -$40.9M -$67.5M
Special Dividend Paid
Long-Term Debt Issued $35.3M $350M -- $274.8M $20M
Long-Term Debt Repaid -$81.8M -$553.2M -$75M -$245.8M -$130M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$462K -$6M -$11K -$5.5M -$38K
Cash From Financing -$56.9M -$222.7M -$190.7M -$17.4M -$177.5M
 
Beginning Cash (CF) $162.2M $179.7M $120.5M $64.1M $46.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M -$59.1M -$56.4M -$17.2M -$2.9M
Ending Cash (CF) $179.7M $120.5M $64.1M $46.9M $44M
 
Levered Free Cash Flow $16.9M $113.7M $133.3M -$2.2M $70.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $32M $47.6M $11.5M $23.5M --
Depreciation & Amoritzation $14.1M $14.9M $17.2M $17.5M --
Stock-Based Compensation $551K $826K $1.2M $1.5M --
Change in Accounts Receivable -$2.7M -$4.9M -$3M -$7.8M --
Change in Inventories -$2.3M -$8.4M $2.1M $6.2M --
Cash From Operations $49.1M $46.6M $19.4M $29M --
 
Capital Expenditures $23.9M $3.3M $1.8M $1.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M -$3M -$678K $47.6M --
 
Dividends Paid (Ex Special Dividend) -$2.1M -$33.3M -$6.5M -$18M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$34M -$8.8M -$8.8M -$65M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.1M -$42M -$15.2M -$83M --
 
Beginning Cash (CF) $164M $49.1M $50.4M $48.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M $1.6M $3.5M -$6.3M --
Ending Cash (CF) $161.2M $50.6M $53.9M $42.3M --
 
Levered Free Cash Flow $25.2M $43.3M $17.5M $27.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$103.2M $221.9M $120.4M $3.7M $45.6M
Depreciation & Amoritzation $62.4M $58.2M $63.5M $69.2M $70.5M
Stock-Based Compensation $2.1M $2.4M $4.1M $5.4M $6M
Change in Accounts Receivable $3.8M -$8.8M $3.3M -$5.2M $3.7M
Change in Inventories $5.2M $811K -$1.7M -$5.6M $7.3M
Cash From Operations $54.4M $270.2M $156.3M $104.5M $97.5M
 
Capital Expenditures $12.3M $163M $12.2M $92.1M $59M
Cash Acquisitions -- -- -- -- --
Cash From Investing $51.8M -$134.5M -$10.9M -$71.3M $27.4M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$40.9M -$109.1M -$37.1M -$63.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$111.8M -$553.8M -$35M -$267M -$100M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$91.7M -$250.6M -$144.1M -$34.9M -$143.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.5M -$115M $1.3M -$1.7M -$18.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.1M $107.1M $144.2M $12.4M $38.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $34M $89.5M $14.4M $42.4M -$12M
Depreciation & Amoritzation $27.9M $29.3M $33.5M $35.1M $18M
Stock-Based Compensation $1.1M $1.5M $2.8M $2.8M $1.5M
Change in Accounts Receivable -$921K -$4.8M $5.6M -$11.9M $3.2M
Change in Inventories -$4.9M -$7.2M -$1.4M $2.3M -$1.1M
Cash From Operations $62.6M $99.2M $38.9M $61.3M $2.9M
 
Capital Expenditures $25.2M $50.3M $4.9M $2.8M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.2M -$50M -$3.5M $65.1M -$2.9M
 
Dividends Paid (Ex Special Dividend) -$3M -$61.6M -$28.1M -$35.9M -$13.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$82.2M -$57.5M -$17.5M -$95M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$11K -- -$38K --
Cash From Financing -$85.2M -$119.1M -$45.6M -$130.9M -$13.4M
 
Beginning Cash (CF) $343.7M $169.6M $114.5M $95.5M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5M -$69.9M -$10.2M -$4.5M -$13.4M
Ending Cash (CF) $325.2M $99.7M $104.3M $91M $30.6M
 
Levered Free Cash Flow $37.3M $48.9M $34M $58.5M -$595K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
77
VBTX alert for Jul 15

Veritex Holdings [VBTX] is down 3.26% over the past day.

Buy
72
MNPR alert for Jul 15

Monopar Therapeutics [MNPR] is down 8.6% over the past day.

Buy
56
NBIS alert for Jul 15

Nebius Group NV [NBIS] is up 2.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock