Financhill
Sell
37

GLOB Quote, Financials, Valuation and Earnings

Last price:
$83.73
Seasonality move :
6.19%
Day range:
$85.00 - $87.30
52-week range:
$85.00 - $238.32
Dividend yield:
0%
P/E ratio:
25.21x
P/S ratio:
1.56x
P/B ratio:
1.83x
Volume:
757.1K
Avg. volume:
1.1M
1-year change:
-55.27%
Market cap:
$3.8B
Revenue:
$2.4B
EPS (TTM):
$3.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $814.1M $1.3B $1.8B $2.1B $2.4B
Revenue Growth (YoY) 23.48% 59.32% 37.25% 17.73% 15.26%
 
Cost of Revenues $509.8M $802.1M $1.1B $1.3B $1.6B
Gross Profit $304.3M $495M $669.4M $755.8M $863.4M
Gross Profit Margin 37.38% 38.16% 37.6% 36.06% 35.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161.9M $263.6M $354.1M $405.8M $480.4M
Other Inc / (Exp) -$11.7M -$15.8M -$20.4M -$9.9M -$18K
Operating Expenses $217.2M $343M $456.3M $538M $631M
Operating Income $87.1M $152M $213.1M $217.8M $232.4M
 
Net Interest Expenses -- $11.3M -- $9.8M $21.9M
EBT. Incl. Unusual Items $76.5M $124.9M $192.9M $198M $210.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $28.5M $43.4M $39.5M $41.4M
Net Income to Company $54.2M $96.4M $149.5M $158.5M $169M
 
Minority Interest in Earnings -- -$290K -$588K $30K -$3.3M
Net Income to Common Excl Extra Items $54.2M $96.1M $148.9M $158.5M $165.7M
 
Basic EPS (Cont. Ops) $1.41 $2.35 $3.55 $3.72 $3.82
Diluted EPS (Cont. Ops) $1.37 $2.28 $3.47 $3.64 $3.72
Weighted Average Basic Share $38.5M $40.9M $41.9M $42.6M $43.4M
Weighted Average Diluted Share $39.7M $42.1M $42.9M $43.6M $44.6M
 
EBITDA $133.9M $215.6M $314.9M $358M $401.8M
EBIT $85.4M $135.3M $206.9M $218.1M $239.1M
 
Revenue (Reported) $814.1M $1.3B $1.8B $2.1B $2.4B
Operating Income (Reported) $87.1M $152M $213.1M $217.8M $232.4M
Operating Income (Adjusted) $85.4M $135.3M $206.9M $218.1M $239.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $270.2M $401.4M $472.4M $571.1M $611.1M
Revenue Growth (YoY) 41.03% 48.57% 17.7% 20.88% 7.01%
 
Cost of Revenues $167M $249M $304.1M $368.9M $397.9M
Gross Profit $103.2M $152.4M $168.3M $202.2M $213.2M
Gross Profit Margin 38.2% 37.97% 35.62% 35.41% 34.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.9M $101.6M $119.4M $152.1M $161.7M
Other Inc / (Exp) -$1.1M $837K -$3.2M $7.8M -$5M
Operating Expenses $71.9M $101.6M $119.4M $152.1M $161.7M
Operating Income $31.3M $50.8M $48.9M $50.1M $51.5M
 
Net Interest Expenses $1.4M $3.3M -- $1.1M $7.6M
EBT. Incl. Unusual Items $28.8M $48.3M $46.6M $56.9M $39M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $11.5M $10.2M $12.9M $8.5M
Net Income to Company $21.7M $36.8M $36.4M $43.9M $30.5M
 
Minority Interest in Earnings -- -$184K $34K $1.1M $140K
Net Income to Common Excl Extra Items $21.7M $36.6M $36.4M $45.1M $30.6M
 
Basic EPS (Cont. Ops) $0.54 $0.88 $0.86 $1.05 $0.70
Diluted EPS (Cont. Ops) $0.53 $0.86 $0.84 $1.02 $0.68
Weighted Average Basic Share $39.9M $41.7M $42.3M $43.1M $44.1M
Weighted Average Diluted Share $41.2M $42.7M $43.2M $44.1M $45.2M
 
EBITDA $47.8M $52.3M $50.8M $64.1M $48.6M
EBIT $31.5M $52.3M $50.8M $64.1M $48.6M
 
Revenue (Reported) $270.2M $401.4M $472.4M $571.1M $611.1M
Operating Income (Reported) $31.3M $50.8M $48.9M $50.1M $51.5M
Operating Income (Adjusted) $31.5M $52.3M $50.8M $64.1M $48.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $892.7M $1.4B $1.9B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $557.4M $884.1M $1.2B $1.4B $1.6B
Gross Profit $335.3M $544.2M $685.3M $789.7M $874.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.9M $293.3M $371.8M $438.5M $490M
Other Inc / (Exp) -$11.1M -$13.9M -$24.4M $1.1M -$12.8M
Operating Expenses $237.2M $372.8M $474M $570.7M $640.6M
Operating Income $98.1M $171.4M $211.2M $218.9M $233.8M
 
Net Interest Expenses $866K $13.2M -- $11.7M $28.5M
EBT. Incl. Unusual Items $86.1M $144.3M $191.2M $208.3M $192.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $32.8M $42.1M $42.2M $37M
Net Income to Company -- $111.5M $149.1M $166.1M $155.6M
 
Minority Interest in Earnings -- -$184K -$28K $1.2M -$1.2M
Net Income to Common Excl Extra Items $62.7M $111M $148.4M $167.3M $151.1M
 
Basic EPS (Cont. Ops) $1.59 $2.67 $3.54 $3.91 $3.47
Diluted EPS (Cont. Ops) $1.55 $2.62 $3.46 $3.81 $3.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $111.5M $156.2M $205.3M $231.5M $223.6M
EBIT $95.1M $156.2M $205.3M $231.5M $223.6M
 
Revenue (Reported) $892.7M $1.4B $1.9B $2.2B $2.5B
Operating Income (Reported) $98.1M $171.4M $211.2M $218.9M $233.8M
Operating Income (Adjusted) $95.1M $156.2M $205.3M $231.5M $223.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $270.2M $401.4M $472.4M $571.1M $611.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $167M $249M $304.1M $368.9M $397.9M
Gross Profit $103.2M $152.4M $168.3M $202.2M $213.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.9M $101.6M $119.4M $152.1M $161.7M
Other Inc / (Exp) -$1.1M $837K -$3.2M $7.8M -$5M
Operating Expenses $71.9M $101.6M $119.4M $152.1M $161.7M
Operating Income $31.3M $50.8M $48.9M $50.1M $51.5M
 
Net Interest Expenses $1.4M $3.3M -- $1.1M $7.6M
EBT. Incl. Unusual Items $28.8M $48.3M $46.6M $56.9M $39M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $11.5M $10.2M $12.9M $8.5M
Net Income to Company $21.7M $36.8M $36.4M $43.9M $30.5M
 
Minority Interest in Earnings -- -$184K $34K $1.1M $140K
Net Income to Common Excl Extra Items $21.7M $36.6M $36.4M $45.1M $30.6M
 
Basic EPS (Cont. Ops) $0.54 $0.88 $0.86 $1.05 $0.70
Diluted EPS (Cont. Ops) $0.53 $0.86 $0.84 $1.02 $0.68
Weighted Average Basic Share $39.9M $41.7M $42.3M $43.1M $44.1M
Weighted Average Diluted Share $41.2M $42.7M $43.2M $44.1M $45.2M
 
EBITDA $47.8M $52.3M $50.8M $64.1M $48.6M
EBIT $31.5M $52.3M $50.8M $64.1M $48.6M
 
Revenue (Reported) $270.2M $401.4M $472.4M $571.1M $611.1M
Operating Income (Reported) $31.3M $50.8M $48.9M $50.1M $51.5M
Operating Income (Adjusted) $31.5M $52.3M $50.8M $64.1M $48.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $278.9M $427.8M $292.5M $307.2M $142.1M
Short Term Investments $20.9M $33.9M $51.3M $20M $16.1M
Accounts Receivable, Net $181.7M $274.9M $361.9M $408.2M $488.2M
Inventory -- -- -- -- --
Prepaid Expenses $8.8M $12.8M $21.6M $29M $27.8M
Other Current Assets $8.1M -- -- -- $20.4M
Total Current Assets $535.6M $819.6M $857.6M $924.5M $838.5M
 
Property Plant And Equipment $191M $278M $309M $282.1M $277.6M
Long-Term Investments $18.9M $26.3M $34.6M $37.8M $45.2M
Goodwill $392.8M $567.5M $735M $1.1B $1.6B
Other Intangibles $86.7M $102M $182.6M $285.7M $288.7M
Other Long-Term Assets $10M $4.4M -- -- $4.8M
Total Assets $1.3B $1.9B $2.2B $2.7B $3.2B
 
Accounts Payable $16.9M $22.2M $35.8M $48.5M $55.7M
Accrued Expenses $31.1M $46.1M $67.3M $78.1M $71.7M
Current Portion Of Long-Term Debt $907K $10.3M $2.8M $156.9M $1.6M
Current Portion Of Capital Lease Obligations $15.4M $25.9M $37.7M $47.9M $29.7M
Other Current Liabilities $19.9M $64M $60.1M $69.6M $113.9M
Total Current Liabilities $205.6M $386.3M $428.6M $665.3M $542.9M
 
Long-Term Debt $25.1M $1.9M $861K $2.2M $290.9M
Capital Leases -- -- -- -- --
Total Liabilities $408.8M $576.2M $639.6M $931.2M $1.1B
 
Common Stock $47.9M $50.1M $50.7M $51.7M $52.8M
Other Common Equity Adj -$2.7M -$6.4M -$32.2M -$42M -$144.8M
Common Equity $879.9M $1.3B $1.5B $1.7B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.9M $48.6M $66M $69.4M
Total Equity $879.9M $1.3B $1.6B $1.8B $2B
 
Total Liabilities and Equity $1.3B $1.9B $2.2B $2.7B $3.2B
Cash and Short Terms $299.8M $461.7M $343.7M $327.3M $158.2M
Total Debt $26M $12.2M $3.7M $159.1M $292.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $148.8M $340.8M $254M $225.6M $114M
Short Term Investments $47.6M $32.7M $42.7M $17.9M $13.6M
Accounts Receivable, Net $228.1M $348.4M $451.6M $561.4M $633.2M
Inventory -- -- -- -- --
Prepaid Expenses $13M -- -- -- --
Other Current Assets -- $8M $14.7M $28.6M $41.7M
Total Current Assets $501.9M $793M $837.5M $897.7M $875.6M
 
Property Plant And Equipment $199.1M $285.2M $302.3M $275.3M $268.3M
Long-Term Investments $23.1M $27.8M $37.5M $38.6M $47.9M
Goodwill $431M $571M $745.3M $1.1B $1.6B
Other Intangibles $88.9M $106.6M $187.9M $266M $346.5M
Other Long-Term Assets -- $8.8M $6.1M $3.6M $3.5M
Total Assets $1.3B $1.9B $2.2B $2.7B $3.2B
 
Accounts Payable $11.2M $51.9M $76.1M $106.2M $104.9M
Accrued Expenses $25.8M -- -- -- --
Current Portion Of Long-Term Debt $1.2M $9.6M $754K $106.2M $1.4M
Current Portion Of Capital Lease Obligations $15.7M $29.8M $37.6M $38.1M $27.5M
Other Current Liabilities $43.5M $61.9M $34.2M $103.2M $160M
Total Current Liabilities $235.1M $344.8M $381.8M $632.2M $559.8M
 
Long-Term Debt $31K $1.8M $54K $1.8M $285.8M
Capital Leases -- -- -- -- --
Total Liabilities $396M $513.4M $563.5M $863M $1.1B
 
Common Stock $47.9M $50.1M $50.8M $51.8M $52.9M
Other Common Equity Adj -$4.2M -$8.7M -$25.3M -$68.1M -$107.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.2M $47.6M $66.2M $71.4M
Total Equity $909.9M $1.3B $1.6B $1.8B $2.1B
 
Total Liabilities and Equity $1.3B $1.9B $2.2B $2.7B $3.2B
Cash and Short Terms $196.5M $373.5M $296.7M $243.6M $127.6M
Total Debt $1.2M $11.4M $808K $108M $287.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.2M $96.4M $149.5M $158.5M $169M
Depreciation & Amoritzation $48.5M $80.3M $107.9M $139.9M $162.7M
Stock-Based Compensation $22.4M $37M $60.3M $72.9M $81.8M
Change in Accounts Receivable -$44.8M -$114.2M -$125.3M -$27.7M -$114.5M
Change in Inventories -- -- -- -- --
Cash From Operations $99.9M $179M $197.5M $318.5M $248.7M
 
Capital Expenditures $53.5M $77.6M $95.4M $126.8M $113.6M
Cash Acquisitions -$75.1M -$165.3M -$149.1M -$267.6M -$301.1M
Cash From Investing -$124M -$272.9M -$269.3M -$350.4M -$403.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $155.1M $13.5M -- $395.6M $440.7M
Long-Term Debt Repaid -$217.6M -$51.2M -$38.8M -$310.3M -$384M
Repurchase of Common Stock -- -$7.3M -$9.3M -$11.5M -$10.7M
Other Financing Activities $1.1M -- -$20.7M -$32.2M -$46.7M
Cash From Financing $241.5M $244M -$65.7M $44.5M -$5.8M
 
Beginning Cash (CF) $62.7M $278.9M $427.8M $292.5M $307.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $217.4M $150.1M -$137.5M $12.7M -$161M
Ending Cash (CF) $278.9M $427.8M $292.5M $307.2M $142.1M
 
Levered Free Cash Flow $46.4M $101.3M $102.1M $191.7M $135.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $36.8M $36.4M $43.9M $30.5M
Depreciation & Amoritzation $16.3M -- -- -- --
Stock-Based Compensation $8.6M -- -- -- --
Change in Accounts Receivable -$72M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M -$22.7M $33.8M $10.7M $15.7M
 
Capital Expenditures $13.1M $22.7M $35.6M $15.5M $21.4M
Cash Acquisitions -$38.6M -- -- -- --
Cash From Investing -$84.6M -$51.1M -$46.9M -$16.9M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$33.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.4M -$13.5M -$26M -$75.3M -$17M
 
Beginning Cash (CF) $278.9M -- -- -- --
Foreign Exchange Rate Adjustment -$426K -- -- -- --
Additions / Reductions -$129.7M -- -- -- --
Ending Cash (CF) $148.8M -- -- -- --
 
Levered Free Cash Flow -$27.8M -$45.3M -$1.8M -$4.8M -$5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $111.5M $149.1M $166.1M $155.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8.6M $28.4M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $171M $254M $295.4M $253.7M
 
Capital Expenditures $13.1M $87.2M $108.4M $106.7M $119.5M
Cash Acquisitions -$38.6M -$126.7M -- -- --
Cash From Investing -- -$239.4M -$265M -$320.4M -$413.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $260.9M -$78.1M -$4.8M $52.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.2M $83.8M $145.6M $188.7M $134.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $36.8M $36.4M $43.9M $30.5M
Depreciation & Amoritzation $16.3M -- -- -- --
Stock-Based Compensation $8.6M -- -- -- --
Change in Accounts Receivable -$72M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M -$22.7M $33.8M $10.7M $15.7M
 
Capital Expenditures $13.1M $22.7M $35.6M $15.5M $21.4M
Cash Acquisitions -$38.6M -- -- -- --
Cash From Investing -$84.6M -$51.1M -$46.9M -$16.9M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$33.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.4M -$13.5M -$26M -$75.3M -$17M
 
Beginning Cash (CF) $278.9M -- -- -- --
Foreign Exchange Rate Adjustment -$426K -- -- -- --
Additions / Reductions -$129.7M -- -- -- --
Ending Cash (CF) $148.8M -- -- -- --
 
Levered Free Cash Flow -$27.8M -$45.3M -$1.8M -$4.8M -$5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock