Financhill
Sell
19

AUR Quote, Financials, Valuation and Earnings

Last price:
$5.16
Seasonality move :
30.6%
Day range:
$5.14 - $5.48
52-week range:
$2.67 - $10.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
126.99x
P/B ratio:
5.12x
Volume:
162.3M
Avg. volume:
26.7M
1-year change:
89.38%
Market cap:
$9.1B
Revenue:
--
EPS (TTM):
-$0.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $82M $68M -- --
Revenue Growth (YoY) -- -- -17.07% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $179.4M $697M $677M $716M $676M
Selling, General & Admin $38.7M $116M $129M $119M $110M
Other Inc / (Exp) -$45K -$29M -$985M $39M $38M
Operating Expenses $218.1M $813M $806M $835M $786M
Operating Income -$218.1M -$731M -$738M -$835M -$786M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$214.4M -$760M -$1.7B -$796M -$748M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -$5M -- -- --
Net Income to Company -$214.4M -$755M -$1.7B -$796M -$748M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$214.4M -$755M -$1.7B -$796M -$748M
 
Basic EPS (Cont. Ops) -$0.19 -$1.22 -$1.51 -$0.60 -$0.46
Diluted EPS (Cont. Ops) -$0.19 -$1.22 -$1.51 -$0.60 -$0.46
Weighted Average Basic Share $1.1B $621M $1.1B $1.3B $1.6B
Weighted Average Diluted Share $1.1B $621M $1.1B $1.3B $1.6B
 
EBITDA -$215M -$715M -$716M -$814M -$765M
EBIT -$218.1M -$731M -$738M -$835M -$786M
 
Revenue (Reported) -- $82M $68M -- --
Operating Income (Reported) -$218.1M -$731M -$738M -$835M -$786M
Operating Income (Adjusted) -$218.1M -$731M -$738M -$835M -$786M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $42M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $159.1M $154M $177M $166M $182M
Selling, General & Admin $32.7M $31M $31M $27M $29M
Other Inc / (Exp) -$44K $66M $12M $28M $3M
Operating Expenses $191.8M $185M $208M $193M $211M
Operating Income -$191.8M -$143M -$208M -$193M -$211M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$191.3M -$77M -$196M -$165M -$208M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M -- -- -- --
Net Income to Company -$188.6M -$77M -$196M -$165M -$208M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$188.6M -$77M -$196M -$165M -$208M
 
Basic EPS (Cont. Ops) -$0.17 -$0.07 -$0.17 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.17 -$0.07 -$0.17 -$0.11 -$0.12
Weighted Average Basic Share $1.1B $1.1B $1.2B $1.5B $1.7B
Weighted Average Diluted Share $1.1B $1.1B $1.2B $1.5B $1.7B
 
EBITDA -$185.8M -$137M -$203M -$188M -$205M
EBIT -$191.8M -$143M -$208M -$193M -$211M
 
Revenue (Reported) -- $42M -- -- --
Operating Income (Reported) -$191.8M -$143M -$208M -$193M -$211M
Operating Income (Adjusted) -$191.8M -$143M -$208M -$193M -$211M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $691.9M $700M $705M $692M
Selling, General & Admin -- $114.3M $129M $115M $112M
Other Inc / (Exp) -$44K $36.5M -$1B $55M $13M
Operating Expenses -- $806.2M $829M $820M $804M
Operating Income -- -$682.2M -$803M -$820M -$804M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$645.7M -$1.8B -$765M -$791M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.4M -- -- --
Net Income to Company -- -$643.4M -$1.8B -$765M -$791M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$643.4M -$1.8B -$765M -$791M
 
Basic EPS (Cont. Ops) -- -$0.57 -$1.61 -$0.54 -$0.48
Diluted EPS (Cont. Ops) -- -$0.57 -$1.61 -$0.54 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$666.2M -$782M -$799M -$782M
EBIT -- -$682.2M -$803M -$820M -$804M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$682.2M -$803M -$820M -$804M
Operating Income (Adjusted) -- -$682.2M -$803M -$820M -$804M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $42M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $159.1M $154M $177M $166M $182M
Selling, General & Admin $32.7M $31M $31M $27M $29M
Other Inc / (Exp) -$44K $66M $12M $28M $3M
Operating Expenses $191.8M $185M $208M $193M $211M
Operating Income -$191.8M -$143M -$208M -$193M -$211M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$191.3M -$77M -$196M -$165M -$208M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M -- -- -- --
Net Income to Company -$188.6M -$77M -$196M -$165M -$208M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$188.6M -$77M -$196M -$165M -$208M
 
Basic EPS (Cont. Ops) -$0.17 -$0.07 -$0.17 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.17 -$0.07 -$0.17 -$0.11 -$0.12
Weighted Average Basic Share $1.1B $1.1B $1.2B $1.5B $1.7B
Weighted Average Diluted Share $1.1B $1.1B $1.2B $1.5B $1.7B
 
EBITDA -$185.8M -$137M -$203M -$188M -$205M
EBIT -$191.8M -$143M -$208M -$193M -$211M
 
Revenue (Reported) -- $42M -- -- --
Operating Income (Reported) -$191.8M -$143M -$208M -$193M -$211M
Operating Income (Adjusted) -$191.8M -$143M -$208M -$193M -$211M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $387.3M $1.6B $262M $501M $211M
Short Term Investments -- -- $839M $699M $1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $18.9M -- -- -- --
Other Current Assets -- $67M $17M $17M $31M
Total Current Assets $406.4M $1.7B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $101.8M $245M $229M $216M $224M
Long-Term Investments -- -- -- $148M --
Goodwill $30M $1.1B -- -- --
Other Intangibles $52.7M $617M $618M $617M --
Other Long-Term Assets $12.3M $37M $36M $37M $43M
Total Assets $618.9M $3.7B $2B $2.2B $2.1B
 
Accounts Payable $6.5M -- -- -- --
Accrued Expenses $3.4M $28M $70M $31M $28M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $12M $13M $15M $16M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $32M $91M $83M $111M $105M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $895.5M $348M $217M $250M $263M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -$2M $1M $1M
Common Equity -$276.6M $3.3B $1.8B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$276.6M $3.3B $1.8B $2B $1.9B
 
Total Liabilities and Equity $618.9M $3.7B $2B $2.2B $2.1B
Cash and Short Terms $387.3M $1.6B $1.1B $1.2B $1.2B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $504.3M $175M $454M $170M
Short Term Investments -- $964.4M $791M $662M $989M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $22.9M -- -- --
Other Current Assets -- -- $14M $26M $34M
Total Current Assets -- $1.5B $980M $1.1B $1.2B
 
Property Plant And Equipment -- $246.6M $227M $213M $219M
Long-Term Investments -- -- -- $81M --
Goodwill -- $1.1B -- -- --
Other Intangibles -- $618.1M -- -- --
Other Long-Term Assets -- $36.6M $42M $36M $42M
Total Assets -- $3.5B $1.9B $2.1B $2.1B
 
Accounts Payable -- $4.3M -- -- --
Accrued Expenses -- $15.7M $23M $27M $33M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $12.1M $15M $15M $16M
Other Current Liabilities -- $2.6M -- -- --
Total Current Liabilities -- $49M $103M $110M $125M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $239.5M $238M $231M $286M
 
Common Stock -- $11K -- -- --
Other Common Equity Adj -- -$1.7M -$1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity $397.9M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $3.3B $1.6B $1.9B $1.8B
 
Total Liabilities and Equity -- $3.5B $1.9B $2.1B $2.1B
Cash and Short Terms -- $1.5B $966M $1.1B $1.2B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$214.4M -$755M -$1.7B -$796M -$748M
Depreciation & Amoritzation $3.1M $16M $22M $21M $21M
Stock-Based Compensation $16.9M $220M $156M $160M $144M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$191.9M -$564M -$508M -$598M -$611M
 
Capital Expenditures $6.7M $48M $15M -- --
Cash Acquisitions -- $294M -- -- --
Cash From Investing $343.3M $250M -$852M $8M -$172M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$532K -- -- -- --
Other Financing Activities -- $1.1B -$2M -$9M -$5M
Cash From Financing $1.4M $1.5B $11M $831M $492M
 
Beginning Cash (CF) $247M $400M $1.6B $277M $518M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.9M $1.2B -$1.3B $241M -$291M
Ending Cash (CF) $399.8M $1.6B $277M $518M $227M
 
Levered Free Cash Flow -$198.6M -$612M -$523M -$613M -$645M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$188.6M -$77M -$196M -$165M -$208M
Depreciation & Amoritzation $6M $6M $5M $5M $6M
Stock-Based Compensation $36.9M $29M $39M $36M $34M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$151M -$136M -$136M -$150M -$142M
 
Capital Expenditures -- $5M -- -- --
Cash Acquisitions $294.4M -- -- -- --
Cash From Investing $291.1M -$971M $54M $101M $19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1M -$1M -$3M
Cash From Financing $398.5M $2M -- $2M $82M
 
Beginning Cash (CF) $399.8M $1.6B $277M $518M $227M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $538.6M -$1.1B -$82M -$47M -$41M
Ending Cash (CF) $938.4M $521M $195M $471M $186M
 
Levered Free Cash Flow -$154.4M -$141M -$138M -$158M -$150M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$643.4M -$1.8B -$765M -$791M
Depreciation & Amoritzation -- $16M $21M $21M $22M
Stock-Based Compensation $36.9M $212.1M $166M $157M $142M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$549M -$508M -$612M -$603M
 
Capital Expenditures -- $39.9M -- -- --
Cash Acquisitions $294.4M -$439K -- -- --
Cash From Investing -- -$1B $173M $55M -$254M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3M -$9M -$7M
Cash From Financing -- $1.1B $9M $833M $572M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$417.6M -$326M $276M -$285M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$598.6M -$520M -$633M -$637M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$188.6M -$77M -$196M -$165M -$208M
Depreciation & Amoritzation $6M $6M $5M $5M $6M
Stock-Based Compensation $36.9M $29M $39M $36M $34M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$151M -$136M -$136M -$150M -$142M
 
Capital Expenditures -- $5M -- -- --
Cash Acquisitions $294.4M -- -- -- --
Cash From Investing $291.1M -$971M $54M $101M $19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1M -$1M -$3M
Cash From Financing $398.5M $2M -- $2M $82M
 
Beginning Cash (CF) $399.8M $1.6B $277M $518M $227M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $538.6M -$1.1B -$82M -$47M -$41M
Ending Cash (CF) $938.4M $521M $195M $471M $186M
 
Levered Free Cash Flow -$154.4M -$141M -$138M -$158M -$150M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock