Financhill
Sell
45

GAP Quote, Financials, Valuation and Earnings

Last price:
$20.87
Seasonality move :
-1.21%
Day range:
$20.94 - $21.42
52-week range:
$16.99 - $29.29
Dividend yield:
2.93%
P/E ratio:
9.09x
P/S ratio:
0.53x
P/B ratio:
2.36x
Volume:
7.1M
Avg. volume:
12.8M
1-year change:
-19.27%
Market cap:
$7.8B
Revenue:
$15.1B
EPS (TTM):
$2.31
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $13.8B $16.7B $15.6B $14.9B $15.1B
Revenue Growth (YoY) -15.77% 20.8% -6.32% -4.66% 1.32%
 
Cost of Revenues $9.1B $10B $10.3B $9.1B $8.9B
Gross Profit $4.7B $6.6B $5.4B $5.8B $6.2B
Gross Profit Margin 34.09% 39.81% 34.32% 38.79% 41.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58M -$325M -- -- --
Operating Expenses $5.6B $5.8B $5.4B $5.2B $5.1B
Operating Income -$862M $810M -$69M $560M $1.1B
 
Net Interest Expenses $182M $162M $70M $4M --
EBT. Incl. Unusual Items -$1.1B $323M -$139M $556M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$437M $67M $63M $54M $293M
Net Income to Company -$665M $256M -$202M $502M $844M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$665M $256M -$202M $502M $844M
 
Basic EPS (Cont. Ops) -$1.78 $0.68 -$0.55 $1.36 $2.24
Diluted EPS (Cont. Ops) -$1.78 $0.67 -$0.55 $1.34 $2.20
Weighted Average Basic Share $374M $376M $367M $370M $376M
Weighted Average Diluted Share $374M $383M $367M $376M $384M
 
EBITDA -$403M $994M $489M $1.2B $1.7B
EBIT -$910M $490M -$51M $646M $1.2B
 
Revenue (Reported) $13.8B $16.7B $15.6B $14.9B $15.1B
Operating Income (Reported) -$862M $810M -$69M $560M $1.1B
Operating Income (Adjusted) -$910M $490M -$51M $646M $1.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4B $3.5B $3.3B $3.4B $3.5B
Revenue Growth (YoY) 89.42% -12.88% -5.78% 3.42% 2.21%
 
Cost of Revenues $2.4B $2.4B $2.1B $2B $2B
Gross Profit $1.6B $1.1B $1.2B $1.4B $1.4B
Gross Profit Margin 40.84% 31.52% 37.06% 41.23% 41.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.2B $1.2B $1.2B
Operating Income $240M -$197M -$10M $205M $260M
 
Net Interest Expenses $53M $19M $10M -- --
EBT. Incl. Unusual Items $187M -$216M -$20M $208M $263M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M -$54M -$2M $50M $70M
Net Income to Company $166M -$162M -$18M $158M $193M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166M -$162M -$18M $158M $193M
 
Basic EPS (Cont. Ops) $0.44 -$0.44 -$0.05 $0.42 $0.51
Diluted EPS (Cont. Ops) $0.43 -$0.44 -$0.05 $0.41 $0.51
Weighted Average Basic Share $376M $370M $367M $374M $375M
Weighted Average Diluted Share $385M $370M $367M $383M $382M
 
EBITDA $361M -$66M $140M $353M $407M
EBIT $241M -$196M $3M $229M $286M
 
Revenue (Reported) $4B $3.5B $3.3B $3.4B $3.5B
Operating Income (Reported) $240M -$197M -$10M $205M $260M
Operating Income (Adjusted) $241M -$196M $3M $229M $286M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $15.7B $16.2B $15.4B $15B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $10.1B $9.9B $9B $8.9B
Gross Profit $6.1B $6.1B $5.5B $6B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58M -$325M -- -- --
Operating Expenses $5.4B $5.7B $5.4B $5.2B $5.1B
Operating Income $622M $373M $118M $775M $1.2B
 
Net Interest Expenses $220M $128M $61M -- --
EBT. Incl. Unusual Items $344M -$80M $57M $784M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$89M -$8M $115M $106M $313M
Net Income to Company $433M -$72M -$58M $678M $879M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433M -$72M -$58M $678M $879M
 
Basic EPS (Cont. Ops) $1.14 -$0.20 -$0.16 $1.83 $2.34
Diluted EPS (Cont. Ops) $1.12 -$0.21 -$0.16 $1.80 $2.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $567M $695M $1.4B $1.8B
EBIT $571M $53M $148M $872M $1.3B
 
Revenue (Reported) $15.7B $16.2B $15.4B $15B $15.2B
Operating Income (Reported) $622M $373M $118M $775M $1.2B
Operating Income (Adjusted) $571M $53M $148M $872M $1.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4B $3.5B $3.3B $3.4B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.4B $2.1B $2B $2B
Gross Profit $1.6B $1.1B $1.2B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.2B $1.2B $1.2B
Operating Income $240M -$197M -$10M $205M $260M
 
Net Interest Expenses $53M $19M $10M -- --
EBT. Incl. Unusual Items $187M -$216M -$20M $208M $263M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M -$54M -$2M $50M $70M
Net Income to Company $166M -$162M -$18M $158M $193M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166M -$162M -$18M $158M $193M
 
Basic EPS (Cont. Ops) $0.44 -$0.44 -$0.05 $0.42 $0.51
Diluted EPS (Cont. Ops) $0.43 -$0.44 -$0.05 $0.41 $0.51
Weighted Average Basic Share $376M $370M $367M $374M $375M
Weighted Average Diluted Share $385M $370M $367M $383M $382M
 
EBITDA $361M -$66M $140M $353M $407M
EBIT $241M -$196M $3M $229M $286M
 
Revenue (Reported) $4B $3.5B $3.3B $3.4B $3.5B
Operating Income (Reported) $240M -$197M -$10M $205M $260M
Operating Income (Adjusted) $241M -$196M $3M $229M $286M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2B $877M $1.2B $1.9B $2.3B
Short Term Investments $410M -- -- -- $253M
Accounts Receivable, Net $363M $399M $340M $289M $301M
Inventory $2.5B $3B $2.4B $2B $2.1B
Prepaid Expenses $104M $110M $106M $31M $24M
Other Current Assets $176M $205M $234M $164M $163M
Total Current Assets $6B $5.2B $4.6B $4.4B $5.2B
 
Property Plant And Equipment $7.1B $6.7B $5.9B $5.7B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill $109M $207M $207M $207M $207M
Other Intangibles $61M $90M $81M $54M $59M
Other Long-Term Assets $142M $143M $140M $146M $147M
Total Assets $13.8B $12.8B $11.4B $11B $11.9B
 
Accounts Payable $1.7B $2B $1.3B $1.3B $1.5B
Accrued Expenses $93M $83M $66M $40M $76M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $831M $734M $667M $600M $632M
Other Current Liabilities $478M $365M $472M $275M $232M
Total Current Liabilities $3.9B $4.1B $3.3B $3.1B $3.3B
 
Long-Term Debt $2.2B $1.5B $1.8B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $10B $9.2B $8.4B $8.6B
 
Common Stock $19M $19M $18M $19M $19M
Other Common Equity Adj $9M $38M $48M $43M $60M
Common Equity $2.6B $2.7B $2.2B $2.6B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $2.2B $2.6B $3.3B
 
Total Liabilities and Equity $13.8B $12.8B $11.4B $11B $11.9B
Cash and Short Terms $2.4B $877M $1.2B $1.9B $2.6B
Total Debt $2.2B $1.5B $1.8B $1.5B $1.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $2.1B $845M $1.2B $1.5B $2B
Short Term Investments $475M -- -- $199M $244M
Accounts Receivable, Net -- -- -- -- --
Inventory $2.4B $3.2B $2.3B $2B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $991M $814M $514M $567M
Total Current Assets $6B $5B $4.3B $4.2B $4.9B
 
Property Plant And Equipment $6.9B $6.4B $5.8B $5.7B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $703M $874M $880M $976M $944M
Total Assets $13.6B $12.3B $10.9B $10.9B $11.6B
 
Accounts Payable $1.5B $1.6B $1.2B $1.2B $1.3B
Accrued Expenses $1.3B $1.1B $1.1B $942M $841M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $798M $717M $658M $624M $633M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $3.5B $2.9B $2.8B $2.9B
 
Long-Term Debt $2.2B $1.8B $1.8B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $9.8B $8.7B $8.2B $8.2B
 
Common Stock $19M $19M $18M $19M $19M
Other Common Equity Adj $2M $46M $53M $47M $40M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.5B $2.2B $2.7B $3.3B
 
Total Liabilities and Equity $13.6B $12.3B $10.9B $10.9B $11.6B
Cash and Short Terms $2.5B $845M $1.2B $1.7B $2.2B
Total Debt $2.2B $1.8B $1.8B $1.5B $1.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$665M $256M -$202M $502M $844M
Depreciation & Amoritzation $507M $504M $540M $522M $500M
Stock-Based Compensation $77M $139M $37M $80M $126M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$305M -$593M $554M $383M -$88M
Cash From Operations $237M $809M $607M $1.5B $1.5B
 
Capital Expenditures $392M $694M $685M $420M $447M
Cash Acquisitions -- -$156M -- $9M --
Cash From Investing -$510M -$446M -$227M -$334M -$692M
 
Dividends Paid (Ex Special Dividend) -- -$226M -$220M -$222M -$225M
Special Dividend Paid
Long-Term Debt Issued $2.8B $1.5B $350M -- --
Long-Term Debt Repaid -$1.8B -$2.5B -- -$350M --
Repurchase of Common Stock -- -$201M -$123M -- -$75M
Other Financing Activities -$70M -$52M -$28M -$22M -$53M
Cash From Financing $895M -$1.5B $6M -$567M -$321M
 
Beginning Cash (CF) $1.4B $2B $902M $1.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $622M -$1.1B $386M $631M $473M
Ending Cash (CF) $2B $902M $1.3B $1.9B $2.4B
 
Levered Free Cash Flow -$155M $115M -$78M $1.1B $1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $166M -$162M -$18M $158M $193M
Depreciation & Amoritzation $120M $130M $137M $124M $121M
Stock-Based Compensation $36M $1M $23M $27M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $69M -$166M $83M $38M -$18M
Cash From Operations $340M -$362M $15M $30M -$140M
 
Capital Expenditures $124M $228M $117M $93M $83M
Cash Acquisitions $28M -- $11M -- --
Cash From Investing -$161M $105M -$30M -$291M -$73M
 
Dividends Paid (Ex Special Dividend) -$91M -$56M -$55M -$56M -$61M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $350M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$54M -- -- -$70M
Other Financing Activities -$32M -$14M -$10M -$31M -$28M
Cash From Financing -$98M $233M -$58M -$77M -$153M
 
Beginning Cash (CF) $2B $902M $1.3B $1.9B $2.4B
Foreign Exchange Rate Adjustment -$1M -$7M -$2M -$2M $5M
Additions / Reductions $81M -$24M -$73M -$338M -$366M
Ending Cash (CF) $2.1B $871M $1.2B $1.6B $2B
 
Levered Free Cash Flow $216M -$590M -$102M -$63M -$223M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $433M -$72M -$58M $678M $879M
Depreciation & Amoritzation $497M $514M $547M $509M $497M
Stock-Based Compensation $95M $104M $59M $84M $136M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$157M -$828M $803M $338M -$144M
Cash From Operations $1.5B $107M $984M $1.5B $1.3B
 
Capital Expenditures $394M $798M $574M $396M $437M
Cash Acquisitions $28M -$184M $11M -$2M --
Cash From Investing -$787M -$180M -$362M -$595M -$474M
 
Dividends Paid (Ex Special Dividend) -$91M -$191M -$219M -$223M -$230M
Special Dividend Paid
Long-Term Debt Issued $2.3B $1.9B -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$255M -- -- --
Other Financing Activities -$95M -$34M -$24M -$43M -$50M
Cash From Financing $298M -$1.1B -$285M -$586M -$397M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$1.2B $337M $366M $445M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B -$691M $410M $1.2B $879M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $166M -$162M -$18M $158M $193M
Depreciation & Amoritzation $120M $130M $137M $124M $121M
Stock-Based Compensation $36M $1M $23M $27M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $69M -$166M $83M $38M -$18M
Cash From Operations $340M -$362M $15M $30M -$140M
 
Capital Expenditures $124M $228M $117M $93M $83M
Cash Acquisitions $28M -- $11M -- --
Cash From Investing -$161M $105M -$30M -$291M -$73M
 
Dividends Paid (Ex Special Dividend) -$91M -$56M -$55M -$56M -$61M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $350M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$54M -- -- -$70M
Other Financing Activities -$32M -$14M -$10M -$31M -$28M
Cash From Financing -$98M $233M -$58M -$77M -$153M
 
Beginning Cash (CF) $2B $902M $1.3B $1.9B $2.4B
Foreign Exchange Rate Adjustment -$1M -$7M -$2M -$2M $5M
Additions / Reductions $81M -$24M -$73M -$338M -$366M
Ending Cash (CF) $2.1B $871M $1.2B $1.6B $2B
 
Levered Free Cash Flow $216M -$590M -$102M -$63M -$223M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.18% over the past day.

Sell
49
QNTM alert for Jun 18

Quantum BioPharma [QNTM] is up 17.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock