Financhill
Sell
46

CIVI Quote, Financials, Valuation and Earnings

Last price:
$32.52
Seasonality move :
-7.58%
Day range:
$32.79 - $34.25
52-week range:
$22.79 - $74.04
Dividend yield:
9.14%
P/E ratio:
3.79x
P/S ratio:
0.63x
P/B ratio:
0.46x
Volume:
2.6M
Avg. volume:
2.2M
1-year change:
-49.7%
Market cap:
$3.1B
Revenue:
$5.2B
EPS (TTM):
$8.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $218.1M $930.6M $3.8B $3.5B $5.2B
Revenue Growth (YoY) -30.37% 326.71% 307% -8.28% 49.76%
 
Cost of Revenues $145.1M $361.3M $1.3B $1.8B $3.1B
Gross Profit $73M $569.4M $2.5B $1.7B $2.1B
Gross Profit Margin 33.48% 61.18% 65.52% 47.95% 41.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.9M $65.1M $143.5M $161.1M $227M
Other Inc / (Exp) $7.5M -$161.4M -$340.7M -$41.6M $28.2M
Operating Expenses $35.5M $146.5M $455M $441.8M $631.6M
Operating Income $37.5M $422.9M $2B $1.2B $1.5B
 
Net Interest Expenses $2M $9.7M $32.2M $182.7M $456.3M
EBT. Incl. Unusual Items $43M $251.8M $1.7B $999.5M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$60.5M $72.9M $405.7M $215.2M $244M
Net Income to Company $103.5M $178.9M $1.2B $784.3M $838.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.5M $178.9M $1.2B $784.3M $838.7M
 
Basic EPS (Cont. Ops) $4.98 $4.82 $14.68 $9.09 $8.48
Diluted EPS (Cont. Ops) $4.95 $4.74 $14.58 $9.02 $8.46
Weighted Average Basic Share $20.8M $37.2M $85M $86.2M $98.9M
Weighted Average Diluted Share $20.9M $37.7M $85.6M $87M $99.2M
 
EBITDA $134.2M $488.4M $2.5B $2.3B $3.5B
EBIT $43M $261.5M $1.7B $1.2B $1.5B
 
Revenue (Reported) $218.1M $930.6M $3.8B $3.5B $5.2B
Operating Income (Reported) $37.5M $422.9M $2B $1.2B $1.5B
Operating Income (Adjusted) $43M $261.5M $1.7B $1.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.2M $817.8M $654.8M $1.3B $1.2B
Revenue Growth (YoY) 22.77% 1002.78% -19.93% 102.8% -10.24%
 
Cost of Revenues $33.4M $277M $324.6M $701M $720M
Gross Profit $40.7M $540.8M $330.3M $627M $472M
Gross Profit Margin 54.93% 66.13% 50.44% 47.21% 39.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $35.7M $36.9M $58M $57M
Other Inc / (Exp) -$26.5M -$316.4M $33.5M -$231M -$56M
Operating Expenses $14M $100.3M $88.7M $75M $62M
Operating Income $26.8M $440.5M $241.5M $552M $410M
 
Net Interest Expenses $419K $9.1M $7.4M $113M $107M
EBT. Incl. Unusual Items -$163K $115M $267.6M $211M $247M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44K $23.4M $65.1M $35M $61M
Net Income to Company -$119K $91.6M $202.5M $176M $186M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119K $91.6M $202.5M $176M $186M
 
Basic EPS (Cont. Ops) -$0.01 $1.08 $2.48 $1.75 $1.99
Diluted EPS (Cont. Ops) -$0.01 $1.07 $2.46 $1.74 $1.99
Weighted Average Basic Share $20.8M $84.8M $81.7M $100.5M $93.5M
Weighted Average Diluted Share $20.8M $85.3M $82.4M $101.3M $93.6M
 
EBITDA $18.7M $306.7M $473.9M $777M $795M
EBIT -$163K $121.9M $272.6M $310M $350M
 
Revenue (Reported) $74.2M $817.8M $654.8M $1.3B $1.2B
Operating Income (Reported) $26.8M $440.5M $241.5M $552M $410M
Operating Income (Adjusted) -$163K $121.9M $272.6M $310M $350M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $231.8M $1.7B $3.6B $4.1B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.7M $604.8M $1.4B $2.2B $3.1B
Gross Profit $88.1M $1.1B $2.3B $2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.8M $91.6M $144.6M $182.2M $226.1M
Other Inc / (Exp) -$87.1M -$451.3M $9.2M -$306.1M $101.1M
Operating Expenses $34.5M $232.9M $443.5M $428.1M $516.2M
Operating Income $53.6M $836.6M $1.8B $1.5B $1.5B
 
Net Interest Expenses $2.2M $18.3M $30.6M $288.3M $453.5M
EBT. Incl. Unusual Items -$35.7M $366.9M $1.8B $942.9M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$60.6M $96.3M $447.4M $185.1M $270M
Net Income to Company $24.9M $270.7M $1.4B $757.8M $848.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.9M $270.7M $1.4B $757.8M $848.9M
 
Basic EPS (Cont. Ops) $1.19 $4.06 $16.08 $8.39 $8.75
Diluted EPS (Cont. Ops) $1.17 $4.01 $15.97 $8.34 $8.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.9M $776.5M $2.7B $2.6B $3.6B
EBIT -$35.6M $383.5M $1.8B $1.2B $1.5B
 
Revenue (Reported) $231.8M $1.7B $3.6B $4.1B $5.1B
Operating Income (Reported) $53.6M $836.6M $1.8B $1.5B $1.5B
Operating Income (Adjusted) -$35.6M $383.5M $1.8B $1.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.2M $817.8M $654.8M $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.4M $277M $324.6M $701M $720M
Gross Profit $40.7M $540.8M $330.3M $627M $472M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $35.7M $36.9M $58M $57M
Other Inc / (Exp) -$26.5M -$316.4M $33.5M -$231M -$56M
Operating Expenses $14M $100.3M $88.7M $75M $62M
Operating Income $26.8M $440.5M $241.5M $552M $410M
 
Net Interest Expenses $419K $9.1M $7.4M $113M $107M
EBT. Incl. Unusual Items -$163K $115M $267.6M $211M $247M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44K $23.4M $65.1M $35M $61M
Net Income to Company -$119K $91.6M $202.5M $176M $186M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119K $91.6M $202.5M $176M $186M
 
Basic EPS (Cont. Ops) -$0.01 $1.08 $2.48 $1.75 $1.99
Diluted EPS (Cont. Ops) -$0.01 $1.07 $2.46 $1.74 $1.99
Weighted Average Basic Share $20.8M $84.8M $81.7M $100.5M $93.5M
Weighted Average Diluted Share $20.8M $85.3M $82.4M $101.3M $93.6M
 
EBITDA $18.7M $306.7M $473.9M $777M $795M
EBIT -$163K $121.9M $272.6M $310M $350M
 
Revenue (Reported) $74.2M $817.8M $654.8M $1.3B $1.2B
Operating Income (Reported) $26.8M $440.5M $241.5M $552M $410M
Operating Income (Adjusted) -$163K $121.9M $272.6M $310M $350M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.7M $254.5M $768M $1.1B $75.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.4M $428.7M $479.3M $753.2M $771.3M
Inventory $9.2M -- -- -- --
Prepaid Expenses -- -- $29.6M $163.2M --
Other Current Assets $3.6M $33.4M $49M $68.1M $74.6M
Total Current Assets $92.4M $719.9M $1.3B $2.1B $988.3M
 
Property Plant And Equipment $1B $6B $6.6B $11.9B $13.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $102K $14.1M $6.9M $46.2M $50.8M
Total Assets $1.2B $6.7B $8B $14.1B $14.9B
 
Accounts Payable $20.5M $485.9M $570.1M $821.9M $737.6M
Accrued Expenses $8.4M $180.9M $232.9M $510M $525.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.8M $38M $31.6M $125.7M --
Other Current Liabilities $6.4M $246.4M $58.8M $99M $140.3M
Total Current Liabilities $74.5M $1.1B $1.2B $1.9B $2.2B
 
Long-Term Debt -- $491.7M $393.3M $4.8B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $137.6M $2.1B $2.6B $7.9B $8.3B
 
Common Stock $4.3M $4.9M $4.9M $5M $5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $4.7B $5.4B $6.2B $6.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $4.7B $5.4B $6.2B $6.6B
 
Total Liabilities and Equity $1.2B $6.7B $8B $14.1B $14.9B
Cash and Short Terms $24.7M $254.5M $768M $1.1B $75.8M
Total Debt -- $491.7M $393.3M $4.8B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $38.7M $154.3M $556.1M $52.1M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.1M $483.3M $338.2M $830M $715M
Inventory $9.6M $14.6M -- -- --
Prepaid Expenses $3.5M $21.9M $7.7M -- --
Other Current Assets -- -- $50.9M $62.3M $74M
Total Current Assets $104.9M $674.1M $956.2M $954.9M $944M
 
Property Plant And Equipment $1B $6.3B $6.7B $14B $14.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.9M $12.9M $5.7M $132.9M $172M
Total Assets $1.2B $7B $7.7B $15.1B $15.3B
 
Accounts Payable $37.7M $452.3M $530.1M $922.7M $772M
Accrued Expenses $10.5M $213.4M $224.8M $551.7M $493M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.3M $72.2M $31.5M -- --
Other Current Liabilities $18.5M $384.7M $24M $168.6M $209M
Total Current Liabilities $94.3M $1.3B $1.1B $2.6B $1.8B
 
Long-Term Debt -- $492.1M $393.7M $4.4B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $161.5M $2.4B $2.6B $8.4B $8.6B
 
Common Stock $4.3M $4.9M $4.9M $5.1M $5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $4.6B $5.1B $6.6B $6.7B
 
Total Liabilities and Equity $1.2B $7B $7.7B $15.1B $15.3B
Cash and Short Terms $38.7M $154.3M $556.1M $52.1M $20M
Total Debt -- $492.1M $393.7M $4.4B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $103.5M $178.9M $1.2B $784.3M $838.7M
Depreciation & Amoritzation -- -- $816.4M $1.2B $2.1B
Stock-Based Compensation $6.2M $15.6M $31.4M $34.9M $48.3M
Change in Accounts Receivable $24.9M -$100.9M -$941K -$39.9M -$23M
Change in Inventories -- -- -- -- --
Cash From Operations $158.8M $274.6M $2.5B $2.2B $2.9B
 
Capital Expenditures $63.8M $151.5M $1.1B $1.5B $2B
Cash Acquisitions -- $222.4M -$236.2M -$3.8B -$905.1M
Cash From Investing -$63.8M $73.5M -$1.3B -$5.2B -$2.7B
 
Dividends Paid (Ex Special Dividend) -- -$60.8M -$536.9M -$660.3M -$493.8M
Special Dividend Paid
Long-Term Debt Issued $45M $555M $100M $5.8B $1.9B
Long-Term Debt Repaid -$125.1M -$589M -$200M -$1.4B -$2.2B
Repurchase of Common Stock -- -- -- -$320.4M -$427.3M
Other Financing Activities -$1.1M -$25.2M -$20.4M -$60M -$23.2M
Cash From Financing -$81.2M -$118.4M -$657.4M $3.4B -$1.2B
 
Beginning Cash (CF) $11.1M $24.8M $254.6M $768.1M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M $229.7M $513.6M $358.7M -$1.1B
Ending Cash (CF) $24.8M $254.6M $768.1M $1.1B $75.8M
 
Levered Free Cash Flow $95M $123.1M $1.4B $731.5M $893.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$119K $91.6M $202.5M $176M $186M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.6M $8.1M $7.4M $11M $13M
Change in Accounts Receivable -$5.7M $11.9M -- -$77M $57M
Change in Inventories -- -- -- -- --
Cash From Operations $43M $532.5M $538.8M $813M $719M
 
Capital Expenditures $28.9M $560.8M $281.2M $572M $492M
Cash Acquisitions -- $44.3M -- -$834M -$756M
Cash From Investing -$28.9M -$516.3M -$275.6M -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$103.6M -$173.4M -$148M -$50M
Special Dividend Paid -- $750K $1.7M -- --
Long-Term Debt Issued -- -- -- $300M $1.1B
Long-Term Debt Repaid -- -- -- -$650M -$500M
Repurchase of Common Stock -- -- -$300.1M -$67M -$71M
Other Financing Activities -$79K -$12.9M -$2.1M -$10M -$9M
Cash From Financing -$64K -$116.3M -$475.2M -$575M $470M
 
Beginning Cash (CF) $24.8M $254.6M $768.1M $1.1B $76M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$100.1M -$211.9M -$1.1B -$56M
Ending Cash (CF) $38.8M $154.5M $556.2M $52M $20M
 
Levered Free Cash Flow $14M -$28.3M $257.6M $241M $227M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.9M $270.7M $1.4B $757.8M $848.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6.5M $22M $30.7M $38.6M $50.3M
Change in Accounts Receivable $45K -$83.3M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $153.8M $764.2M $2.5B $2.5B $2.8B
 
Capital Expenditures $65.9M $683.4M $784.9M $1.8B $1.9B
Cash Acquisitions -- $266.8M -$280.5M -$4.7B -$827.1M
Cash From Investing -$65.9M -$413.8M -$1.1B -$6.3B -$2.6B
 
Dividends Paid (Ex Special Dividend) -- -$164.4M -$606.7M -$634.9M -$395.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $100M $6.1B $2.7B
Long-Term Debt Repaid -- -- -$200M -$2B -$2.1B
Repurchase of Common Stock -- -- -$300.1M -$87.3M -$431.3M
Other Financing Activities -$1.2M -$38.1M -$9.6M -$67.8M -$22.2M
Cash From Financing -$60.2M -$234.7M -$1B $3.3B -$199.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.7M $115.7M $401.8M -$504.4M -$32M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.9M $80.8M $1.7B $714.9M $879.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$119K $91.6M $202.5M $176M $186M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.6M $8.1M $7.4M $11M $13M
Change in Accounts Receivable -$5.7M $11.9M -- -$77M $57M
Change in Inventories -- -- -- -- --
Cash From Operations $43M $532.5M $538.8M $813M $719M
 
Capital Expenditures $28.9M $560.8M $281.2M $572M $492M
Cash Acquisitions -- $44.3M -- -$834M -$756M
Cash From Investing -$28.9M -$516.3M -$275.6M -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$103.6M -$173.4M -$148M -$50M
Special Dividend Paid -- $750K $1.7M -- --
Long-Term Debt Issued -- -- -- $300M $1.1B
Long-Term Debt Repaid -- -- -- -$650M -$500M
Repurchase of Common Stock -- -- -$300.1M -$67M -$71M
Other Financing Activities -$79K -$12.9M -$2.1M -$10M -$9M
Cash From Financing -$64K -$116.3M -$475.2M -$575M $470M
 
Beginning Cash (CF) $24.8M $254.6M $768.1M $1.1B $76M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$100.1M -$211.9M -$1.1B -$56M
Ending Cash (CF) $38.8M $154.5M $556.2M $52M $20M
 
Levered Free Cash Flow $14M -$28.3M $257.6M $241M $227M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 20.31% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.24% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is up 0.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock