Financhill
Buy
52

APA Quote, Financials, Valuation and Earnings

Last price:
$21.03
Seasonality move :
2.11%
Day range:
$20.18 - $21.10
52-week range:
$13.58 - $33.41
Dividend yield:
4.76%
P/E ratio:
7.56x
P/S ratio:
0.74x
P/B ratio:
1.39x
Volume:
13.1M
Avg. volume:
7.6M
1-year change:
-26.46%
Market cap:
$7.6B
Revenue:
$9.7B
EPS (TTM):
$2.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4B $8B $11.1B $8.3B $9.7B
Revenue Growth (YoY) -31.68% 80.05% 38.7% -25.25% 17.61%
 
Cost of Revenues $3.5B $4.4B $4.8B $4.1B $5.4B
Gross Profit $905M $3.5B $6.3B $4.2B $4.3B
Gross Profit Margin 20.41% 44.33% 56.48% 51.06% 44.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $290M $376M $483M $351M $372M
Other Inc / (Exp) -$4.6B -$391M $964M -$154M -$1.3B
Operating Expenses $732M $848M $1.2B $869M $1.1B
Operating Income $173M $2.7B $5.1B $3.4B $3.2B
 
Net Interest Expenses $427M $410M $312M $321M $367M
EBT. Incl. Unusual Items -$4.8B $1.9B $5.7B $2.9B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64M $578M $1.7B -$324M $417M
Net Income to Company -$4.9B $1.3B $4.1B $3.2B $1.1B
 
Minority Interest in Earnings $120M -$178M -$478M -$352M -$314M
Net Income to Common Excl Extra Items -$4.8B $1.1B $3.6B $2.9B $804M
 
Basic EPS (Cont. Ops) -$12.86 $2.60 $11.05 $9.26 $2.28
Diluted EPS (Cont. Ops) -$12.86 $2.59 $11.02 $9.25 $2.27
Weighted Average Basic Share $378M $374M $332M $308M $353M
Weighted Average Diluted Share $378M $375M $333M $309M $353M
 
EBITDA -$2.6B $3.7B $7.3B $4.8B $4.2B
EBIT -$4.4B $2.3B $6B $3.2B $1.9B
 
Revenue (Reported) $4.4B $8B $11.1B $8.3B $9.7B
Operating Income (Reported) $173M $2.7B $5.1B $3.4B $3.2B
Operating Income (Adjusted) -$4.4B $2.3B $6B $3.2B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.7B $2B $2B $2.6B
Revenue Growth (YoY) 39.21% 42.65% -24.77% -2.84% 35.11%
 
Cost of Revenues $1.2B $1.1B $947M $1B $1.6B
Gross Profit $713M $1.6B $1.1B $936M $1B
Gross Profit Margin 38.11% 60.02% 52.84% 47.98% 38.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83M $156M $65M $93M $98M
Other Inc / (Exp) $221M $1B $59M -$90M $75M
Operating Expenses $204M $252M $229M $323M $235M
Operating Income $509M $1.4B $832M $613M $773M
 
Net Interest Expenses $110M $85M $81M $76M $28M
EBT. Incl. Unusual Items $620M $2.3B $810M $447M $763M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170M $352M $484M $235M $345M
Net Income to Company $450M $1.9B $326M $212M $418M
 
Minority Interest in Earnings -$43M -$133M -$84M -$80M -$71M
Net Income to Common Excl Extra Items $407M $1.8B $242M $132M $347M
 
Basic EPS (Cont. Ops) $1.02 $5.44 $0.78 $0.44 $0.96
Diluted EPS (Cont. Ops) $1.02 $5.43 $0.78 $0.44 $0.96
Weighted Average Basic Share $378M $346M $311M $302M $364M
Weighted Average Diluted Share $379M $347M $312M $302M $364M
 
EBITDA $1.1B $2.7B $1.2B $955M $1.5B
EBIT $730M $2.4B $892M $525M $850M
 
Revenue (Reported) $1.9B $2.7B $2B $2B $2.6B
Operating Income (Reported) $509M $1.4B $832M $613M $773M
Operating Income (Adjusted) $730M $2.4B $892M $525M $850M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $8.8B $10.4B $8.2B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.4B $4.7B $4.1B $6B
Gross Profit $1.3B $4.4B $5.7B $4.1B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305M $449M $392M $379M $377M
Other Inc / (Exp) $199M $556M -$55M -$271M -$1.1B
Operating Expenses $751M $1B $1.1B $995M $1B
Operating Income $581M $3.4B $4.6B $3.1B $3.4B
 
Net Interest Expenses $434M $385M $308M $316M $319M
EBT. Incl. Unusual Items $346M $3.6B $4.2B $2.5B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $178M $760M $1.8B -$573M $527M
Net Income to Company $168M $2.8B $2.5B $3.1B $1.3B
 
Minority Interest in Earnings -$83M -$268M -$429M -$348M -$305M
Net Income to Common Excl Extra Items $85M $2.5B $2B $2.7B $1B
 
Basic EPS (Cont. Ops) $0.02 $7.03 $6.16 $8.96 $2.78
Diluted EPS (Cont. Ops) -$0.06 $7.00 $6.15 $8.94 $2.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $5.3B $5.8B $4.5B $4.7B
EBIT $779M $4B $4.6B $2.8B $2.2B
 
Revenue (Reported) $5B $8.8B $10.4B $8.2B $10.4B
Operating Income (Reported) $581M $3.4B $4.6B $3.1B $3.4B
Operating Income (Adjusted) $779M $4B $4.6B $2.8B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.7B $2B $2B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.1B $947M $1B $1.6B
Gross Profit $713M $1.6B $1.1B $936M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83M $156M $65M $93M $98M
Other Inc / (Exp) $221M $1B $59M -$90M $75M
Operating Expenses $204M $252M $229M $323M $235M
Operating Income $509M $1.4B $832M $613M $773M
 
Net Interest Expenses $110M $85M $81M $76M $28M
EBT. Incl. Unusual Items $620M $2.3B $810M $447M $763M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170M $352M $484M $235M $345M
Net Income to Company $450M $1.9B $326M $212M $418M
 
Minority Interest in Earnings -$43M -$133M -$84M -$80M -$71M
Net Income to Common Excl Extra Items $407M $1.8B $242M $132M $347M
 
Basic EPS (Cont. Ops) $1.02 $5.44 $0.78 $0.44 $0.96
Diluted EPS (Cont. Ops) $1.02 $5.43 $0.78 $0.44 $0.96
Weighted Average Basic Share $378M $346M $311M $302M $364M
Weighted Average Diluted Share $379M $347M $312M $302M $364M
 
EBITDA $1.1B $2.7B $1.2B $955M $1.5B
EBIT $730M $2.4B $892M $525M $850M
 
Revenue (Reported) $1.9B $2.7B $2B $2B $2.6B
Operating Income (Reported) $509M $1.4B $832M $613M $773M
Operating Income (Adjusted) $730M $2.4B $892M $525M $850M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $262M $302M $245M $87M $625M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $908M $1.4B $1.5B $1.6B $2B
Inventory $492M $473M $427M $453M $425M
Prepaid Expenses $184M $55M $89M $88M $184M
Other Current Assets -- $156M $481M $224M $211M
Total Current Assets $1.8B $2.4B $2.7B $2.5B $3.4B
 
Property Plant And Equipment $8.8B $8.3B $9B $10B $12.6B
Long-Term Investments $1.6B $1.4B $624M $437M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $526M $1.2B $764M $549M $637M
Total Assets $12.7B $13.3B $13.1B $15.2B $19.4B
 
Accounts Payable $444M $731M $771M $658M $1.2B
Accrued Expenses $398M $443M $575M $626M $757M
Current Portion Of Long-Term Debt $2M $215M $2M $2M $53M
Current Portion Of Capital Lease Obligations $116M $99M $167M $116M $118M
Other Current Liabilities $97M $168M $292M $338M $168M
Total Current Liabilities $1.3B $2.1B $2.9B $2.4B $3B
 
Long-Term Debt $8.8B $7.3B $5.5B $5.2B $6B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $14B $11.8B $11.6B $13B
 
Common Stock $262M $262M $262M $263M $307M
Other Common Equity Adj $14M $22M $14M $15M $12M
Common Equity -$1.6B -$1.6B $423M $2.7B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $994M $878M $922M $1B $1.1B
Total Equity -$645M -$717M $1.3B $3.7B $6.4B
 
Total Liabilities and Equity $12.7B $13.3B $13.1B $15.2B $19.4B
Cash and Short Terms $262M $302M $245M $87M $625M
Total Debt $8.8B $7.5B $5.5B $5.2B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $538M $234M $154M $102M $67M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.6B $1.5B $1.6B $1.8B
Inventory $502M $529M $488M $472M $397M
Prepaid Expenses $234M $100M $85M $116M $88M
Other Current Assets -- $100M $487M $219M $70M
Total Current Assets $2.3B $2.6B $2.7B $2.5B $2.4B
 
Property Plant And Equipment $8.7B $8.1B $9.2B $10.1B $12.8B
Long-Term Investments $1.6B $576M $605M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $497M $1.2B $697M $551M $633M
Total Assets $13.1B $12.5B $13.2B $15B $18.5B
 
Accounts Payable $524M $735M $658M $694M $1.1B
Accrued Expenses $415M $449M $584M $762M $678M
Current Portion Of Long-Term Debt $2M $125M $2M $2M $131M
Current Portion Of Capital Lease Obligations $106M $110M $143M $119M $123M
Other Current Liabilities $103M $210M $227M $238M $221M
Total Current Liabilities $1.3B $2.1B $2.5B $2.2B $2.8B
 
Long-Term Debt $8.7B $5.8B $5.8B $5.2B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $11.6B $11.8B $11.3B $12.1B
 
Common Stock $262M $262M $263M $263M $307M
Other Common Equity Adj $15M $21M $17M $15M $12M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $997M $870M $989M $1B $1B
Total Equity -$261M $852M $1.4B $3.7B $6.5B
 
Total Liabilities and Equity $13.1B $12.5B $13.2B $15B $18.5B
Cash and Short Terms $538M $234M $154M $102M $67M
Total Debt $8.7B $5.9B $5.8B $5.2B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9B $1.3B $4.1B $3.2B $1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $149M -$386M -$93M -$157M -$104M
Change in Inventories $19M -$9M -$1M $13M -$11M
Cash From Operations $1.4B $3.5B $4.9B $3.1B $3.6B
 
Capital Expenditures $1.3B $1.1B $2.4B $2.4B $2.9B
Cash Acquisitions -$327M -- $81M $228M $428M
Cash From Investing -$1.5B -$833M -$1.5B -$2.1B -$924M
 
Dividends Paid (Ex Special Dividend) -$146M -$52M -$207M -$308M -$353M
Special Dividend Paid
Long-Term Debt Issued $1.6B -- -- -- $1.5B
Long-Term Debt Repaid -$1.2B -$1.8B -$1.5B -$65M -$2.7B
Repurchase of Common Stock -- -$847M -$1.4B -$329M --
Other Financing Activities -$135M -$321M -$390M -$253M -$306M
Cash From Financing $93M -$2.6B -$3.5B -$1.1B -$2.2B
 
Beginning Cash (CF) $247M $262M $302M $245M $87M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M $40M -$57M -$158M $538M
Ending Cash (CF) $262M $302M $245M $87M $625M
 
Levered Free Cash Flow $114M $2.4B $2.5B $772M $709M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $450M $1.9B $326M $212M $418M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$168M -$255M -$53M $18M $128M
Change in Inventories -$3M -$43M -$31M -$17M $14M
Cash From Operations $671M $891M $335M $368M $1.1B
 
Capital Expenditures $256M $378M $549M $530M $790M
Cash Acquisitions -$21M $81M -- $428M --
Cash From Investing -$267M $466M -$532M -$88M -$786M
 
Dividends Paid (Ex Special Dividend) -$20M -$43M -$78M -$76M -$91M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $338M -- -- $846M
Long-Term Debt Repaid -$91M -$1.4B -$65M -- -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50M -$89M -$26M -$86M -$151M
Cash From Financing -$128M -$1.4B $106M -$265M -$868M
 
Beginning Cash (CF) $262M $302M $245M $87M $625M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276M -$68M -$91M $15M -$558M
Ending Cash (CF) $538M $234M $154M $102M $67M
 
Levered Free Cash Flow $415M $513M -$214M -$162M $306M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $168M $2.8B $2.5B $3.1B $1.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$240M -$473M $109M -$86M $6M
Change in Inventories -$14M -$49M $11M $27M $20M
Cash From Operations $1.6B $3.7B $4.4B $3.2B $4.3B
 
Capital Expenditures $999M $1.2B $2.6B $2.3B $3.2B
Cash Acquisitions -$265M $102M -- $656M --
Cash From Investing -$1.2B -$100M -$2.5B -$1.7B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$72M -$75M -$242M -$306M -$368M
Special Dividend Paid
Long-Term Debt Issued $1.3B $305M -- -- $2.3B
Long-Term Debt Repaid -$1.3B -$3.1B -$188M -- -$4.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$145M -$360M -$327M -$313M -$371M
Cash From Financing -$223M -$3.9B -$2B -$1.5B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110M -$304M -$80M -$52M -$35M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $558M $2.5B $1.8B $824M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $450M $1.9B $326M $212M $418M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$168M -$255M -$53M $18M $128M
Change in Inventories -$3M -$43M -$31M -$17M $14M
Cash From Operations $671M $891M $335M $368M $1.1B
 
Capital Expenditures $256M $378M $549M $530M $790M
Cash Acquisitions -$21M $81M -- $428M --
Cash From Investing -$267M $466M -$532M -$88M -$786M
 
Dividends Paid (Ex Special Dividend) -$20M -$43M -$78M -$76M -$91M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $338M -- -- $846M
Long-Term Debt Repaid -$91M -$1.4B -$65M -- -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50M -$89M -$26M -$86M -$151M
Cash From Financing -$128M -$1.4B $106M -$265M -$868M
 
Beginning Cash (CF) $262M $302M $245M $87M $625M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276M -$68M -$91M $15M -$558M
Ending Cash (CF) $538M $234M $154M $102M $67M
 
Levered Free Cash Flow $415M $513M -$214M -$162M $306M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock