Financhill
Sell
48

CADE Quote, Financials, Valuation and Earnings

Last price:
$30.47
Seasonality move :
0.93%
Day range:
$30.24 - $30.66
52-week range:
$25.22 - $40.20
Dividend yield:
3.34%
P/E ratio:
11.07x
P/S ratio:
3.17x
P/B ratio:
1.04x
Volume:
901.5K
Avg. volume:
1.4M
1-year change:
11.33%
Market cap:
$5.6B
Revenue:
$1.8B
EPS (TTM):
$3.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1B $1.7B $1.2B $1.8B
Revenue Growth (YoY) 10.41% 2.06% 61.53% -27.09% 45.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $431.4M $393.1M $694.6M $735.1M $671.3M
Other Inc / (Exp) $58K -$395K -$384K -$435.7M -$3M
Operating Expenses $429.9M $340.9M $653.2M $737.5M $687.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $287.5M $224.7M $577M -$910K $676.2M
Earnings of Discontinued Ops. -- $16.4M $15.9M $538.6M --
Income Tax Expense $59.5M $46M $129.7M -$4.6M $152.6M
Net Income to Company $228.1M $195.2M $463.2M $542.3M $523.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228.1M $195.2M $463.2M $542.3M $523.6M
 
Basic EPS (Cont. Ops) $2.12 $1.54 $2.47 $2.92 $2.81
Diluted EPS (Cont. Ops) $2.12 $1.54 $2.46 $2.92 $2.77
Weighted Average Basic Share $103M $120.3M $183.5M $182.6M $182.7M
Weighted Average Diluted Share $103.3M $120.7M $184.5M $182.6M $185.6M
 
EBITDA -- -- -- -- --
EBIT $396.1M $301.1M $786.3M $957.9M $1.8B
 
Revenue (Reported) $1B $1B $1.7B $1.2B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $396.1M $301.1M $786.3M $957.9M $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $255.8M $239.8M $323.7M $23.1M $450.7M
Revenue Growth (YoY) 4.19% -6.24% 34.98% -92.85% 1847.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $11.5M $107.6M $206.4M $166.5M
Other Inc / (Exp) $63K -$378K -$595K -$384.5M -$2K
Operating Expenses $54.3M -$30.4M $84.8M $199.6M $170.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82.9M -$69.9M $105.2M -$344.2M $169.5M
Earnings of Discontinued Ops. -- -- -- $522.8M --
Income Tax Expense $14M -$18.8M $23.2M -$80.5M $36.8M
Net Income to Company $68.8M -$34.7M $97.9M $259.1M $132.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.8M -$34.7M $97.9M $259.1M $132.7M
 
Basic EPS (Cont. Ops) $0.65 -$0.57 $0.52 $1.41 $0.71
Diluted EPS (Cont. Ops) $0.65 -$0.57 $0.52 $1.41 $0.70
Weighted Average Basic Share $102.6M $164.7M $182.4M $182.7M $183.1M
Weighted Average Diluted Share $102.8M $165.9M $183.7M $182.7M $186M
 
EBITDA -- -- -- -- --
EBIT $105.2M -$50.5M $219.4M -$63.6M $425.3M
 
Revenue (Reported) $255.8M $239.8M $323.7M $23.1M $450.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $105.2M -$50.5M $219.4M -$63.6M $425.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1B $1.7B $1.2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $431.4M $393.1M $694.6M $735.1M $671.3M
Other Inc / (Exp) $58K -$395K -$385K -$435.7M -$3M
Operating Expenses $429.9M $340.9M $653.2M $737.5M $687.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $287.5M $224.7M $577M -$910K $676.2M
Earnings of Discontinued Ops. -- -- -- $538.6M --
Income Tax Expense $59.5M $46M $129.7M -$4.6M $152.6M
Net Income to Company $228.1M $195.2M $463.2M $542.3M $523.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228.1M $195.2M $463.2M $542.3M $523.6M
 
Basic EPS (Cont. Ops) $2.13 $1.54 $2.46 $2.92 $2.82
Diluted EPS (Cont. Ops) $2.12 $1.54 $2.46 $2.91 $2.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $396.1M $301.1M $786.3M $957.9M $1.8B
 
Revenue (Reported) $1B $1B $1.7B $1.2B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $396.1M $301.1M $786.3M $957.9M $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1B $1.7B $1.2B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $393.1M $694.6M $735.1M $671.3M --
Other Inc / (Exp) -$395K -$385K -$435.7M -$3M --
Operating Expenses $340.9M $653.2M $737.5M $687.2M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $224.7M $577M -$910K $676.2M --
Earnings of Discontinued Ops. -- -- $538.6M -- --
Income Tax Expense $46M $129.7M -$4.6M $152.6M --
Net Income to Company $195.2M $463.2M $542.3M $523.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $195.2M $463.2M $542.3M $523.6M --
 
Basic EPS (Cont. Ops) $1.54 $2.46 $2.92 $2.82 --
Diluted EPS (Cont. Ops) $1.54 $2.46 $2.91 $2.77 --
Weighted Average Basic Share $481M $734.1M $730.4M $730.7M --
Weighted Average Diluted Share $482.7M $738M $734.9M $742.4M --
 
EBITDA -- -- -- -- --
EBIT $301.1M $786.3M $957.9M $1.8B --
 
Revenue (Reported) $1B $1.7B $1.2B $1.8B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $301.1M $786.3M $957.9M $1.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $417.4M $1.3B $2B $4.2B $1.7B
Short Term Investments $6.2B $15.6B $11.9B $8.1B $7.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.6B $16.9B $13.9B $12.3B $9B
 
Property Plant And Equipment $508.1M $786.4M $792.2M $802.1M $783.5M
Long-Term Investments $6.2B $15.6B $11.9B $8.1B $7.3B
Goodwill $851.6M $1.4B $1.4B $1.4B $1.4B
Other Intangibles $55.9M $198.3M $119.6M $100.2M $83.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.1B $47.7B $48.7B $48.9B $47B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $3.1B $3.5B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $637.7M $1.3B $4B $4B $23.6M
 
Long-Term Debt $301.7M $482.4M $462.6M $438.5M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $21.3B $42.4B $44.3B $43.8B $41.4B
 
Common Stock $423.4M $637.8M $623.1M $624.2M $625.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $5.1B $4.1B $5B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $5.2B $4.3B $5.2B $5.6B
 
Total Liabilities and Equity $24.1B $47.7B $48.7B $48.9B $47B
Cash and Short Terms $6.6B $16.9B $13.9B $12.3B $9B
Total Debt $301.7M $482.4M $3.6B $3.9B $10.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $417.4M $1.3B $2B $4.2B $1.7B
Short Term Investments $6.2B $15.6B $11.9B $8.1B $7.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.6B $16.9B $13.9B $12.3B $9B
 
Property Plant And Equipment $508.1M $786.4M $792.2M $802.1M $783.5M
Long-Term Investments $6.2B $15.6B $11.9B $8.1B $7.3B
Goodwill $851.6M $1.4B $1.4B $1.4B $1.4B
Other Intangibles $55.9M $198.3M $119.6M $100.2M $83.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.1B $47.7B $48.7B $48.9B $47B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $3.1B $3.5B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $637.7M $1.3B $4B $4B $23.6M
 
Long-Term Debt $301.7M $482.4M $462.6M $438.5M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $21.3B $42.4B $44.3B $43.8B $41.4B
 
Common Stock $423.4M $637.8M $623.1M $624.2M $625.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $5.2B $4.3B $5.2B $5.6B
 
Total Liabilities and Equity $24.1B $47.7B $48.7B $48.9B $47B
Cash and Short Terms $6.6B $16.9B $13.9B $12.3B $9B
Total Debt $301.7M $482.4M $3.6B $3.9B $10.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $228.1M $195.2M $463.2M $542.3M $523.6M
Depreciation & Amoritzation $75.1M $175.9M $255.8M $238.6M $202.6M
Stock-Based Compensation $12.8M $18.1M $36.9M $40M $32.7M
Change in Accounts Receivable -$39.9M -$35.9M -$41.2M -$15.2M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $222.9M $1.2B $927.9M $563.5M $856.7M
 
Capital Expenditures $66M $72.3M $94.5M $98.3M $80.1M
Cash Acquisitions $2.1M $2.3B -$11.5M $861.4M $15.3M
Cash From Investing -$2.4B -$3.2B -$1.7B $2.4B -$782.2M
 
Dividends Paid (Ex Special Dividend) -$85.9M -$108.8M -$170.3M -$181.3M -$192.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$392K -$56M -$17.8M -$22.5M -$422.6M
Repurchase of Common Stock -$91.2M -$185.7M -$183.6M -$2.4M -$35.4M
Other Financing Activities -- -- -- $1.7M --
Cash From Financing $2.3B $2.9B $1.5B -$723M -$2.6B
 
Beginning Cash (CF) $333M $417.4M $1.3B $2B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.4M $877.3M $701.1M $2.2B -$2.5B
Ending Cash (CF) $417.4M $1.3B $2B $4.2B $1.7B
 
Levered Free Cash Flow $156.9M $1.1B $833.4M $465.2M $776.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.8M -$34.7M $97.9M $259.1M $132.7M
Depreciation & Amoritzation $43.4M $113.3M $90.4M $51.4M $45.4M
Stock-Based Compensation -$201K $9.4M $14.5M $8.2M $7.2M
Change in Accounts Receivable $3.9M -$49.1M -$29M $6.4M $12.4M
Change in Inventories -- -- -- -- --
Cash From Operations $39.5M $905.7M $260.3M -$48.1M $58.1M
 
Capital Expenditures $23.9M $43.1M $13.7M $31.7M $21.8M
Cash Acquisitions -$4.8M $2B -- $861.4M --
Cash From Investing -$310.4M -$771.4M -$594M $2.6B -$217.7M
 
Dividends Paid (Ex Special Dividend) -$21.9M -$40M -$42.5M -$45.4M -$48.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$98K -$35.5M -$247K -$10.5M -$215.2M
Repurchase of Common Stock -$267K -$131.1M -$92K -$175K $13K
Other Financing Activities $28K -- -- $7.2M $10.1M
Cash From Financing $342.3M $708.3M $739.9M -$309.2M -$2.1B
 
Beginning Cash (CF) $345.9M $452M $1.6B $2B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.4M $842.7M $406.1M $2.2B -$2.3B
Ending Cash (CF) $417.4M $1.3B $2B $4.2B $1.7B
 
Levered Free Cash Flow $15.6M $862.6M $246.6M -$79.8M $36.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $228.1M $195.2M $463.2M $542.3M $523.6M
Depreciation & Amoritzation $75.1M $175.9M $255.8M $238.6M $202.6M
Stock-Based Compensation $12.8M $18.1M $36.9M $40M $32.7M
Change in Accounts Receivable -$39.9M -$35.9M -$41.2M -$15.2M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $222.9M $1.2B $927.9M $563.5M $856.7M
 
Capital Expenditures $66M $72.3M $94.5M $98.3M $80.1M
Cash Acquisitions $2.1M $2.3B -- $861.4M $15.3M
Cash From Investing -$2.4B -$3.2B -$1.7B $2.4B -$782.2M
 
Dividends Paid (Ex Special Dividend) -$85.9M -$108.8M -$170.3M -$181.3M -$192.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$392K -$56M -$17.8M -$22.5M -$422.6M
Repurchase of Common Stock -$91.2M -$185.7M -$183.6M -$2.4M -$35.4M
Other Financing Activities -- -- -- $1.7M --
Cash From Financing $2.3B $2.9B $1.5B -$723M -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.4M $877.3M $701.1M $2.2B -$2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $156.9M $1.1B $833.4M $465.2M $776.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $195.2M $463.2M $542.3M $523.6M --
Depreciation & Amoritzation $175.9M $255.8M $238.6M $202.6M --
Stock-Based Compensation $18.1M $36.9M $40M $32.7M --
Change in Accounts Receivable -$35.9M -$41.2M -$15.2M $2M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $927.9M $563.5M $856.7M --
 
Capital Expenditures $72.3M $94.5M $98.3M $80.1M --
Cash Acquisitions $2.3B -- $861.4M $15.3M --
Cash From Investing -$3.2B -$1.7B $2.4B -$782.2M --
 
Dividends Paid (Ex Special Dividend) -$108.8M -$170.3M -$181.3M -$192.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56M -$17.8M -$22.5M -$422.6M --
Repurchase of Common Stock -$185.7M -$183.6M -$2.4M -$35.4M --
Other Financing Activities -- -- $1.7M -- --
Cash From Financing $2.9B $1.5B -$723M -$2.6B --
 
Beginning Cash (CF) $2.4B $6.4B $10.8B $13.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $877.3M $701.1M $2.2B -$2.5B --
Ending Cash (CF) $3.3B $7.1B $13.1B $11.4B --
 
Levered Free Cash Flow $1.1B $833.4M $465.2M $776.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 9.1% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 11.14% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 6.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock