Financhill
Sell
47

HBAN Quote, Financials, Valuation and Earnings

Last price:
$16.47
Seasonality move :
2.91%
Day range:
$16.24 - $16.48
52-week range:
$12.02 - $18.45
Dividend yield:
3.77%
P/E ratio:
15.83x
P/S ratio:
3.36x
P/B ratio:
1.31x
Volume:
5.1M
Avg. volume:
13.9M
1-year change:
30.02%
Market cap:
$23.9B
Revenue:
$7.4B
EPS (TTM):
$1.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.7B $4.8B $6B $7.3B $7.4B
Revenue Growth (YoY) 3.48% 3.17% 24.42% 21.08% 1.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $2.5B $2.6B $2.9B
Other Inc / (Exp) -$24M -$1M $9M -- -$7M
Operating Expenses $1.8B $1.8B $2.6B $2.7B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $972M $1.6B $2.8B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248M $155M $294M $515M $413M
Net Income to Company $1.4B $817M $1.3B $2.2B $2B
 
Minority Interest in Earnings -- -- -$2M -$11M -$20M
Net Income to Common Excl Extra Items $1.4B $817M $1.3B $2.2B $2B
 
Basic EPS (Cont. Ops) $1.29 $0.71 $0.91 $1.47 $1.26
Diluted EPS (Cont. Ops) $1.27 $0.69 $0.90 $1.45 $1.24
Weighted Average Basic Share $1B $1B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.1B $1B $1.3B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $2.6B $1.4B $1.7B $3.5B $5.9B
 
Revenue (Reported) $4.7B $4.8B $6B $7.3B $7.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.6B $1.4B $1.7B $3.5B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.7B $1.9B $1.9B $1.9B
Revenue Growth (YoY) 4.97% 35.93% 12.21% -1.31% -0.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $468M $646M $653M $676M $732M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $478M $444M $667M $694M $747M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $358M $468M $743M $688M $638M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55M $90M $146M $136M $116M
Net Income to Company $303M $378M $597M $552M $522M
 
Minority Interest in Earnings -- -$1M -$3M -$5M -$5M
Net Income to Common Excl Extra Items $303M $377M $594M $547M $517M
 
Basic EPS (Cont. Ops) $0.27 $0.23 $0.39 $0.35 $0.33
Diluted EPS (Cont. Ops) $0.27 $0.22 $0.39 $0.35 $0.33
Weighted Average Basic Share $1B $1.5B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $433M $513M $928M $1.6B $1.8B
 
Revenue (Reported) $1.2B $1.7B $1.9B $1.9B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $433M $513M $928M $1.6B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $5.6B $6.9B $7.6B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.1B $2.7B $2.7B $3.1B
Other Inc / (Exp) -$23M $10M -$1M -$4M -$3M
Operating Expenses $1.8B $1.6B $2.8B $2.8B $3.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $969M $1.5B $2.5B $2.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151M $265M $459M $558M $307M
Net Income to Company $818M $1.2B $2B $2.4B $1.7B
 
Minority Interest in Earnings -- -$1M -$8M -$19M -$21M
Net Income to Common Excl Extra Items $818M $1.2B $2B $2.4B $1.7B
 
Basic EPS (Cont. Ops) $0.72 $0.95 $1.30 $1.54 $1.04
Diluted EPS (Cont. Ops) $0.71 $0.92 $1.29 $1.51 $1.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $1.6B $1.6B $2.8B $5.8B $6.5B
 
Revenue (Reported) $4.7B $5.6B $6.9B $7.6B $7.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.6B $1.6B $2.8B $5.8B $6.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $4.3B $5.3B $5.6B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.6B $1.9B $2B $2.2B
Other Inc / (Exp) -$1M $10M -- -$4M --
Operating Expenses $1.3B $1.2B $2B $2.1B $2.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $597M $1.1B $2B $2.1B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96M $206M $371M $414M $308M
Net Income to Company $501M $895M $1.6B $1.7B $1.4B
 
Minority Interest in Earnings -- -$1M -$7M -$15M -$16M
Net Income to Common Excl Extra Items $501M $894M $1.6B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $0.43 $0.67 $1.04 $1.11 $0.89
Diluted EPS (Cont. Ops) $0.43 $0.65 $1.03 $1.09 $0.89
Weighted Average Basic Share $3.1B $3.6B $4.3B $4.3B $4.4B
Weighted Average Diluted Share $3.1B $3.7B $4.4B $4.4B $4.4B
 
EBITDA -- -- -- -- --
EBIT $967M $1.1B $2.3B $4.6B $5.2B
 
Revenue (Reported) $3.6B $4.3B $5.3B $5.6B $5.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $967M $1.1B $2.3B $4.6B $5.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $6.7B $5.9B $6.9B $10.3B
Short Term Investments $229M $304M $374M $511M $3.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $9.2B $12.6B $14.2B $20.5B
 
Property Plant And Equipment $763M $757M $1.2B $1.2B $1.1B
Long-Term Investments $23.4B $25.5B $41B $40.5B $41.2B
Goodwill $2B $2B $5.3B $5.6B $5.6B
Other Intangibles $475M $428M $611M $712M $672M
Other Long-Term Assets -- -- -- -- --
Total Assets $109B $123B $174.1B $182.9B $189.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $112M $14M $1.8B $2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $183M $334M $2B $620M
 
Long-Term Debt $9.8B $8.4B $7.1B $9.7B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $97.2B $110B $154.7B $165.1B $170B
 
Common Stock $1.2B $2.2B $2.2B $2.2B $2.4B
Other Common Equity Adj $23M $257M $149M -$640M -$369M
Common Equity $10.6B $10.8B $17.1B $15.6B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $21M $38M $45M
Total Equity $11.8B $13B $19.3B $17.8B $19.4B
 
Total Liabilities and Equity $109B $123B $174.1B $182.9B $189.4B
Cash and Short Terms $1.5B $7B $6.3B $7.4B $13.7B
Total Debt $11.4B $8.5B $7.1B $11.5B $12.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.4B $10.2B $4.6B $11.7B $12.8B
Short Term Investments $345M $351M $449M $426M $5.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.7B $15.5B $11.4B $18.7B $24.9B
 
Property Plant And Equipment $752M $1.1B $1.2B $1.1B $1.1B
Long-Term Investments $23.5B $38.3B $40.6B $38.2B $44.7B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $419M $614M $715M $718M $633M
Other Long-Term Assets -- -- -- -- --
Total Assets $120.1B $173.9B $179.4B $186.7B $200.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $222M $34M $126M $25M $726M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $222M $435M $426M $681M $868M
 
Long-Term Debt $9.2B $7.8B $10.2B $12.8B $15.7B
Capital Leases -- -- -- -- --
Total Liabilities $107.2B $154.4B $162.2B $168.1B $179.9B
 
Common Stock $2.2B $2.3B $2.2B $2.5B $2.4B
Other Common Equity Adj $302M $151M $66M $118M -$45M
Common Equity -- -- -- -- --
Total Preferred Equity $494M -$599M -- -- --
Minority Interest, Total -- $20M $35M $47M $46M
Total Equity $12.9B $19.5B $17.2B $18.5B $20.7B
 
Total Liabilities and Equity $120.1B $173.9B $179.4B $186.7B $200.5B
Cash and Short Terms $6.7B $10.5B $5B $12.1B $18B
Total Debt $9.4B $7.8B $10.3B $12.8B $16.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4B $817M $1.3B $2.2B $2B
Depreciation & Amoritzation $386M $367M $391M $484M $798M
Stock-Based Compensation $83M $77M $129M $105M $97M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.3B $2.1B $4B $2.7B
 
Capital Expenditures $107M $119M $247M $214M $140M
Cash Acquisitions -$548M -- -$152M -$223M --
Cash From Investing -$1.9B -$8.6B -$4B -$11.6B -$3B
 
Dividends Paid (Ex Special Dividend) -$671M -$698M -$888M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.4B $775M $11B $15B
Long-Term Debt Repaid -$743M -$5.4B -$3.4B -$8B -$12.4B
Repurchase of Common Stock -$441M -$92M -$1.4B -- -$82M
Other Financing Activities -$24M -$19M -$48M -$25M -$46M
Cash From Financing -$1.2B $12.7B $827M $8.8B $3.8B
 
Beginning Cash (CF) $2.7B $1.2B $6.6B $5.5B $6.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B $5.4B -$1.1B $1.2B $3.4B
Ending Cash (CF) $1.2B $6.6B $5.5B $6.7B $10.1B
 
Levered Free Cash Flow $1.5B $1.2B $1.8B $3.8B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $303M $378M $597M $552M $522M
Depreciation & Amoritzation $80M $25M $148M $214M $132M
Stock-Based Compensation $20M $31M $19M $25M $28M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $549M $577M $846M $999M -$438M
 
Capital Expenditures $33M $58M $42M $23M $42M
Cash Acquisitions -- -$618M -- -- --
Cash From Investing -$1.8B -$3.2B -$1.1B $1.4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$171M -$266M -$252M -$265M -$262M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $27M $587M $3.3B $1.3B $68M
Long-Term Debt Repaid -$2.9B -$1.2B -$744M -$2.9B -$473M
Repurchase of Common Stock -- -$1.1B -- -- --
Other Financing Activities -- -$21M $3M -$9M -$7M
Cash From Financing $1.2B -$890M $763M -$2.1B $3.4B
 
Beginning Cash (CF) $6.3B $13.3B $3.9B $11.1B $12.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M -$3.5B $468M $356M $39M
Ending Cash (CF) $6.3B $9.7B $4.4B $11.4B $12.6B
 
Levered Free Cash Flow $516M $519M $804M $976M -$480M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $818M $1.2B $2B $2.4B $1.7B
Depreciation & Amoritzation $336M $408M $447M $687M $732M
Stock-Based Compensation $79M $114M $114M $96M $105M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.6B $3.2B $3.1B $1.2B
 
Capital Expenditures $107M $194M $255M $129M $176M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$7.3B -$1.7B -$15.1B -$951M -$10.6B
 
Dividends Paid (Ex Special Dividend) -$689M -$823M -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $1.4B $684M $5.5B $20.5B $5.4B
Long-Term Debt Repaid -$4.6B -$4.6B -$1.6B -$17.7B -$3B
Repurchase of Common Stock -$284M -$1.1B -- -- --
Other Financing Activities -$18M -$22M -$50M -$40M -$54M
Cash From Financing $10B $3.5B $6.6B $4.9B $10.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6B $3.5B -$5.4B $7.1B $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1.4B $2.9B $3B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $501M $895M $1.6B $1.7B $1.4B
Depreciation & Amoritzation $258M $299M $355M $558M $492M
Stock-Based Compensation $60M $97M $82M $73M $81M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.6B $2.7B $1.8B $331M
 
Capital Expenditures $82M $157M $165M $80M $116M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$6.2B $789M -$10.3B $312M -$7.3B
 
Dividends Paid (Ex Special Dividend) -$515M -$640M -$757M -$771M -$784M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $646M $5.4B $14.9B $5.4B
Long-Term Debt Repaid -$4.5B -$3.7B -$1.9B -$11.6B -$2.3B
Repurchase of Common Stock -$88M -$1.1B -- -- --
Other Financing Activities -$18M -$21M -$23M -$38M -$46M
Cash From Financing $10B $796M $6.5B $2.7B $9.5B
 
Beginning Cash (CF) $9.2B $28.4B $14B $28.2B $34.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1B $3.2B -$1.1B $4.7B $2.5B
Ending Cash (CF) $14.3B $31.6B $12.8B $32.9B $37.3B
 
Levered Free Cash Flow $1.2B $1.4B $2.5B $1.7B $215M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock