Financhill
Buy
94

BRDG Quote, Financials, Valuation and Earnings

Last price:
$10.21
Seasonality move :
6.5%
Day range:
$9.89 - $10.10
52-week range:
$7.09 - $11.69
Dividend yield:
4.56%
P/E ratio:
--
P/S ratio:
1.48x
P/B ratio:
6.15x
Volume:
401.3K
Avg. volume:
376.2K
1-year change:
35.8%
Market cap:
$450.4M
Revenue:
$412.4M
EPS (TTM):
-$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $231.9M $330M $409M $390.6M $412.4M
Revenue Growth (YoY) -5.82% 42.28% 23.95% -4.5% 5.58%
 
Cost of Revenues $114.2M $180.6M $225.9M $218.1M $282.6M
Gross Profit $117.8M $149.4M $183.2M $172.6M $129.8M
Gross Profit Margin 50.77% 45.27% 44.78% 44.17% 31.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $24.8M $41.1M $54.2M $43.8M
Other Inc / (Exp) $102.1M $333.8M $185.6M -$151.2M -$26.9M
Operating Expenses $48.9M $61.1M $69.7M $92.6M $77.5M
Operating Income $68.9M $88.3M $113.5M $80M $52.3M
 
Net Interest Expenses $3.5M $5.2M $4.5M $10.1M $7.2M
EBT. Incl. Unusual Items $167.5M $416.9M $294.6M -$81.3M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $8.3M $22.2M $6.1M $1.5M
Net Income to Company $166.5M $408.6M $272.4M -$87.4M $16.7M
 
Minority Interest in Earnings -$19.5M -$267.4M -$245.1M $80.6M -$8.7M
Net Income to Common Excl Extra Items $146.9M $141.2M $27.3M -$6.8M $8M
 
Basic EPS (Cont. Ops) -- $0.93 $0.92 -$0.46 $0.13
Diluted EPS (Cont. Ops) -- $0.93 $0.92 -$0.46 $0.13
Weighted Average Basic Share $21.8M $22.5M $23.9M $26M $32.5M
Weighted Average Diluted Share $21.8M $22.5M $23.9M $26M $32.5M
 
EBITDA $175.7M $428.2M $309.8M -$36.4M $64.8M
EBIT $172.5M $425.4M $306.9M -$52.8M $45M
 
Revenue (Reported) $231.9M $330M $409M $390.6M $412.4M
Operating Income (Reported) $68.9M $88.3M $113.5M $80M $52.3M
Operating Income (Adjusted) $172.5M $425.4M $306.9M -$52.8M $45M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $58.6M $104.1M $91.4M $102.8M $96.3M
Revenue Growth (YoY) 9.02% 77.86% -12.18% 12.4% -6.32%
 
Cost of Revenues $29.2M $57.3M $28.9M $61.6M $57.5M
Gross Profit $29.4M $46.9M $62.6M $41.2M $38.8M
Gross Profit Margin 50.2% 45% 68.42% 40.06% 40.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $9.5M $23.3M $23.2M $39.4M
Other Inc / (Exp) $26.2M $73.5M -$104.7M -$55.6M -$26.5M
Operating Expenses $13.5M $16.9M $30.5M $32.6M $46.8M
Operating Income $15.9M $29.9M $32.1M $8.5M -$8.1M
 
Net Interest Expenses $979K $412K $691K $1.6M $2.4M
EBT. Incl. Unusual Items $41.1M $103.1M -$73.3M -$48.6M -$37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $410K $5.5M -$5.8M -$11.8M $645K
Net Income to Company $40.7M $97.5M -$67.4M -$36.8M -$37.6M
 
Minority Interest in Earnings -$3.9M -$87.7M $69.5M $46.6M $25.4M
Net Income to Common Excl Extra Items $36.8M $9.8M $2M $9.8M -$12.2M
 
Basic EPS (Cont. Ops) -- $0.35 $0.03 $0.24 -$0.37
Diluted EPS (Cont. Ops) -- $0.35 -$0.13 -$0.05 -$0.37
Weighted Average Basic Share $21.8M $23.1M $25.1M $31.3M $35.3M
Weighted Average Diluted Share $21.8M $23.1M $123.9M $128.7M $35.3M
 
EBITDA $43.5M $105.3M -$68M -$35.8M -$25.9M
EBIT $42.7M $104.7M -$69.1M -$41.3M -$30.7M
 
Revenue (Reported) $58.6M $104.1M $91.4M $102.8M $96.3M
Operating Income (Reported) $15.9M $29.9M $32.1M $8.5M -$8.1M
Operating Income (Adjusted) $42.7M $104.7M -$69.1M -$41.3M -$30.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $236.8M $375.6M $396.4M $402M $405.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $116M $208.7M $197.5M $250.8M $278.6M
Gross Profit $120.8M $166.9M $198.9M $151.2M $127.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $30.2M $54.8M $54.1M $60M
Other Inc / (Exp) $105.7M $381.1M $7.4M -$102.1M $2.2M
Operating Expenses $48.4M $64.5M $83.2M $94.7M $91.7M
Operating Income $72.4M $102.4M $115.6M $56.4M $35.7M
 
Net Interest Expenses $4.4M $4.7M $4.8M $11M $8M
EBT. Incl. Unusual Items $173.7M $478.8M $118.2M -$56.7M $29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $13.4M $10.8M $125K $14M
Net Income to Company $172.3M $465.4M $107.4M -$56.8M $15.9M
 
Minority Interest in Earnings -$21.4M -$351.2M -$87.9M $57.8M -$29.9M
Net Income to Common Excl Extra Items $150.8M $114.2M $19.5M $1M -$14M
 
Basic EPS (Cont. Ops) $0.15 $1.28 $0.60 -$0.25 -$0.47
Diluted EPS (Cont. Ops) $0.15 $1.28 $0.44 -$0.54 -$0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $183.2M $490.1M $136.5M -$4.2M $74.7M
EBIT $179.9M $487.4M $133.1M -$24.9M $55.5M
 
Revenue (Reported) $236.8M $375.6M $396.4M $402M $405.9M
Operating Income (Reported) $72.4M $102.4M $115.6M $56.4M $35.7M
Operating Income (Adjusted) $179.9M $487.4M $133.1M -$24.9M $55.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $58.6M $104.1M $91.4M $102.8M $96.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.2M $57.3M $28.9M $61.6M $57.5M
Gross Profit $29.4M $46.9M $62.6M $41.2M $38.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $9.5M $23.3M $23.2M $39.4M
Other Inc / (Exp) $26.2M $73.5M -$104.7M -$55.6M -$26.5M
Operating Expenses $13.5M $16.9M $30.5M $32.6M $46.8M
Operating Income $15.9M $29.9M $32.1M $8.5M -$8.1M
 
Net Interest Expenses $979K $412K $691K $1.6M $2.4M
EBT. Incl. Unusual Items $41.1M $103.1M -$73.3M -$48.6M -$37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $410K $5.5M -$5.8M -$11.8M $645K
Net Income to Company $40.7M $97.5M -$67.4M -$36.8M -$37.6M
 
Minority Interest in Earnings -$3.9M -$87.7M $69.5M $46.6M $25.4M
Net Income to Common Excl Extra Items $36.8M $9.8M $2M $9.8M -$12.2M
 
Basic EPS (Cont. Ops) -- $0.35 $0.03 $0.24 -$0.37
Diluted EPS (Cont. Ops) -- $0.35 -$0.13 -$0.05 -$0.37
Weighted Average Basic Share $21.8M $23.1M $25.1M $31.3M $35.3M
Weighted Average Diluted Share $21.8M $23.1M $123.9M $128.7M $35.3M
 
EBITDA $43.5M $105.3M -$68M -$35.8M -$25.9M
EBIT $42.7M $104.7M -$69.1M -$41.3M -$30.7M
 
Revenue (Reported) $58.6M $104.1M $91.4M $102.8M $96.3M
Operating Income (Reported) $15.9M $29.9M $32.1M $8.5M -$8.1M
Operating Income (Adjusted) $42.7M $104.7M -$69.1M -$41.3M -$30.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $101.8M $78.4M $183.6M $57.7M $90.6M
Short Term Investments $5.1M $8M $14.6M $19.8M $21.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.7M -- -- -- --
Other Current Assets $933K -- -- -- --
Total Current Assets $191.3M $685.3M $883.7M $561.7M $559.3M
 
Property Plant And Equipment $4.2M -- -- -- --
Long-Term Investments $16M $44M $85.5M $203.7M $181.2M
Goodwill $9.8M $9.8M $56M $233.6M $233.6M
Other Intangibles $4.9M $3.4M $4.9M $140.2M $123.1M
Other Long-Term Assets $228K $44.5M $70.5M $82.1M $75.1M
Total Assets $426M $846.3M $1.2B $1.3B $1.2B
 
Accounts Payable $11.1M $13.6M $24.9M $35.1M $39.2M
Accrued Expenses $11.6M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.8M -- -- -- --
Total Current Liabilities $74.3M $59.7M $76.9M $138.6M $112.9M
 
Long-Term Debt $147.7M $160.1M $305.9M $450M $450.1M
Capital Leases -- -- -- -- --
Total Liabilities $224.5M $296.6M $508.5M $743.5M $741.5M
 
Common Stock $186.1M $1.1M $1.1M $1.2M $1.2M
Other Common Equity Adj $4K -$21K -$220K -$136K $265K
Common Equity $186.1M $71.8M $79.1M $74.9M $83.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $478M $567.2M $470.4M $422.5M
Total Equity $201.5M $549.7M $646.3M $545.3M $505.9M
 
Total Liabilities and Equity $426M $846.3M $1.2B $1.3B $1.2B
Cash and Short Terms $106.9M $86.5M $198.2M $77.5M $111.7M
Total Debt $164.2M $160.1M $305.9M $484M $450.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $133.6M $149.1M $77.5M $62M $65.1M
Short Term Investments $5.1M $11M $12.7M $20.1M $21.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.4M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $182.8M $259.6M $668.5M $501.8M $505.1M
 
Property Plant And Equipment $4M -- -- -- --
Long-Term Investments -- $58.2M $185M $186.1M $174.8M
Goodwill $9.8M $56M $234.6M $233.6M $233.6M
Other Intangibles $4.5M $6.4M $153.4M $135.9M $119.1M
Other Long-Term Assets $305K $32.6M $75.9M $96.9M $75.8M
Total Assets $438.5M $982.6M $1.4B $1.2B $1.2B
 
Accounts Payable $7.3M $26.5M $22.5M $38.6M $35.1M
Accrued Expenses $13.5M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.5M -- -- -- --
Total Current Liabilities $72.9M $77.1M $154.6M $126.4M $124.8M
 
Long-Term Debt $147.8M $160M $454.1M $450M $450M
Capital Leases -- -- -- -- --
Total Liabilities $223.1M $344.2M $730.3M $720.5M $728.1M
 
Common Stock $202.2M $1.1M $1.2M $1.2M $1.2M
Other Common Equity Adj $5K -$12K -$133K -$187K $253K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.2M $557M $556.7M $415.4M $381.9M
Total Equity $215.4M $638.4M $641.6M $504.1M $455.1M
 
Total Liabilities and Equity $438.5M $982.6M $1.4B $1.2B $1.2B
Cash and Short Terms $138.7M $160.1M $90.2M $82.1M $86.5M
Total Debt $162.7M $160M $534.1M $465.5M $464.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $166.5M $408.6M $272.4M -$87.4M $16.7M
Depreciation & Amoritzation $3.2M $2.8M $2.9M $16.4M $19.9M
Stock-Based Compensation $15.1M $52.6M $57M $30.3M $51.5M
Change in Accounts Receivable $3.9M -$9.8M -$17.6M $1.2M -$14.3M
Change in Inventories -- -- -- -- --
Cash From Operations $130.1M $209.2M $228.4M $174.8M $145.2M
 
Capital Expenditures $262K $1.1M $3.2M $2.4M $124K
Cash Acquisitions -- -- -$15.1M -$319.4M --
Cash From Investing -$47.8M -$114.3M -$21.9M -$343.2M $10.7M
 
Dividends Paid (Ex Special Dividend) -$134.2M -$182.3M -$30.2M -$21.9M -$17.5M
Special Dividend Paid
Long-Term Debt Issued $242.7M $135.8M $200M $586M $335M
Long-Term Debt Repaid -$113.7M -$137.1M -$51M -$403.5M -$369M
Repurchase of Common Stock -$6.9M -$110K -- -- --
Other Financing Activities -$22.9M -$230.1M -$215.8M -$118.2M -$69.2M
Cash From Financing -$35M -$118.4M -$97.1M $42.4M -$120.7M
 
Beginning Cash (CF) $60.1M $107.4M $83.9M $193.3M $67.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.2M -$23.5M $109.4M -$126M $35.2M
Ending Cash (CF) $107.4M $83.9M $193.3M $67.3M $102.4M
 
Levered Free Cash Flow $129.8M $208.1M $225.1M $172.4M $145.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.7M $97.5M -$67.4M -$36.8M -$37.6M
Depreciation & Amoritzation $753K $633K $1.1M $5.4M $4.8M
Stock-Based Compensation $2.3M $16.5M -$5.3M $15M $12.3M
Change in Accounts Receivable $2.5M -$19.9M -$7.4M -$2.2M $20.4M
Change in Inventories -- -- -- -- --
Cash From Operations $26.3M $50.4M $12.8M $25.1M -$8.9M
 
Capital Expenditures $133K $195K $408K $113K $38K
Cash Acquisitions -- -$15.1M -$319.4M -- --
Cash From Investing $33.7M $76M -$316M $13.7M -$8M
 
Dividends Paid (Ex Special Dividend) -- -$5.9M -$5.5M -$2.6M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M $123M $27.5M
Long-Term Debt Repaid -$62K -$103K -$70M -$141.5M -$13.2M
Repurchase of Common Stock -$111K -- -- -- --
Other Financing Activities -$27.6M -$45.9M -$27.1M -$12.7M -$18.6M
Cash From Financing -$27.7M -$51.9M $197.4M -$33.8M -$9.3M
 
Beginning Cash (CF) $107.4M $83.9M $193.3M $67.3M $102.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M $74.4M -$105.8M $5.1M -$26.2M
Ending Cash (CF) $139.6M $158.3M $87.5M $72.3M $76.3M
 
Levered Free Cash Flow $26.2M $50.2M $12.4M $25M -$9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $172.3M $465.4M $107.4M -$56.8M $15.9M
Depreciation & Amoritzation $3.3M $2.7M $3.4M $20.7M $19.2M
Stock-Based Compensation $17M $66.8M $35.2M $50.6M $48.9M
Change in Accounts Receivable -$6M -$32.2M -$5.1M $6.3M $8.3M
Change in Inventories -- -- -- -- --
Cash From Operations $129M $233.3M $190.8M $187.1M $111.2M
 
Capital Expenditures $333K $1.2M $3.4M $2.1M $49K
Cash Acquisitions -- -$15.1M -$319.4M -- --
Cash From Investing $26.6M -$72M -$413.8M -$13.5M -$11M
 
Dividends Paid (Ex Special Dividend) -$101.5M -$188.2M -$29.8M -$19M -$19.8M
Special Dividend Paid
Long-Term Debt Issued -- $135.8M $500M $409M $239.5M
Long-Term Debt Repaid -$104.8M -$137.1M -$120.9M -$475M -$240.7M
Repurchase of Common Stock -$470K -- -- -- --
Other Financing Activities -$45.5M -$248.4M -$197M -$103.7M -$75.2M
Cash From Financing -$50.4M -$142.6M $152.2M -$188.7M -$96.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.2M $18.7M -$70.8M -$15.1M $4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $128.7M $232.1M $187.3M $185M $111.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.7M $97.5M -$67.4M -$36.8M -$37.6M
Depreciation & Amoritzation $753K $633K $1.1M $5.4M $4.8M
Stock-Based Compensation $2.3M $16.5M -$5.3M $15M $12.3M
Change in Accounts Receivable $2.5M -$19.9M -$7.4M -$2.2M $20.4M
Change in Inventories -- -- -- -- --
Cash From Operations $26.3M $50.4M $12.8M $25.1M -$8.9M
 
Capital Expenditures $133K $195K $408K $113K $38K
Cash Acquisitions -- -$15.1M -$319.4M -- --
Cash From Investing $33.7M $76M -$316M $13.7M -$8M
 
Dividends Paid (Ex Special Dividend) -- -$5.9M -$5.5M -$2.6M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M $123M $27.5M
Long-Term Debt Repaid -$62K -$103K -$70M -$141.5M -$13.2M
Repurchase of Common Stock -$111K -- -- -- --
Other Financing Activities -$27.6M -$45.9M -$27.1M -$12.7M -$18.6M
Cash From Financing -$27.7M -$51.9M $197.4M -$33.8M -$9.3M
 
Beginning Cash (CF) $107.4M $83.9M $193.3M $67.3M $102.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M $74.4M -$105.8M $5.1M -$26.2M
Ending Cash (CF) $139.6M $158.3M $87.5M $72.3M $76.3M
 
Levered Free Cash Flow $26.2M $50.2M $12.4M $25M -$9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock