Financhill
Sell
17

BERY Quote, Financials, Valuation and Earnings

Last price:
$65.23
Seasonality move :
-1.54%
Day range:
$64.66 - $65.39
52-week range:
$54.06 - $73.31
Dividend yield:
1.74%
P/E ratio:
14.84x
P/S ratio:
0.62x
P/B ratio:
2.08x
Volume:
365.1K
Avg. volume:
2.1M
1-year change:
-4.47%
Market cap:
$7.5B
Revenue:
$12.3B
EPS (TTM):
$4.39
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.7B $13.9B $14.5B $12.7B $12.3B
Revenue Growth (YoY) 31.89% 18.29% 4.66% -12.63% -3.21%
 
Cost of Revenues $9.3B $11.4B $12.1B $10.4B $10B
Gross Profit $2.4B $2.5B $2.4B $2.3B $2.3B
Gross Profit Margin 20.57% 18.04% 16.36% 18.24% 18.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $850M $867M $850M $886M $892M
Other Inc / (Exp) -$110M -$102M -$45M -$133M -$205M
Operating Expenses $1.2B $1.2B $1.1B $1.1B $1.1B
Operating Income $1.3B $1.3B $1.3B $1.2B $1.1B
 
Net Interest Expenses $435M $336M $286M $306M $311M
EBT. Incl. Unusual Items $713M $905M $934M $742M $611M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154M $172M $168M $133M $95M
Net Income to Company $559M $733M $766M $609M $516M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $559M $733M $766M $609M $516M
 
Basic EPS (Cont. Ops) $4.22 $5.45 $5.87 $5.07 $4.48
Diluted EPS (Cont. Ops) $4.14 $5.30 $5.77 $4.95 $4.38
Weighted Average Basic Share $132.6M $134.6M $130.6M $120.1M $115.1M
Weighted Average Diluted Share $135.1M $138.3M $132.8M $123M $117.7M
 
EBITDA $2B $2.1B $2B $1.9B $1.8B
EBIT $1.1B $1.2B $1.2B $1B $922M
 
Revenue (Reported) $11.7B $13.9B $14.5B $12.7B $12.3B
Operating Income (Reported) $1.3B $1.3B $1.3B $1.2B $1.1B
Operating Income (Adjusted) $1.1B $1.2B $1.2B $1B $922M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.7B $3.4B $3.1B $3.2B
Revenue Growth (YoY) -0.36% 21.98% -6.76% -9.76% 2.62%
 
Cost of Revenues $2.3B $3.1B $2.8B $2.5B $2.6B
Gross Profit $666M $590M $595M $606M $611M
Gross Profit Margin 22.14% 16.08% 17.39% 19.63% 19.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219M $199M $193M $215M $228M
Other Inc / (Exp) -$49M -$16M -$14M -$46M -$64M
Operating Expenses $293M $268M $254M $277M $285M
Operating Income $373M $322M $341M $329M $326M
 
Net Interest Expenses $96M $79M $74M $78M $86M
EBT. Incl. Unusual Items $228M $227M $253M $205M $176M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33M -$1M $20M $19M $28M
Net Income to Company $195M $228M $233M $186M $148M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $195M $228M $233M $186M $148M
 
Basic EPS (Cont. Ops) $1.47 $1.68 $1.87 $1.59 $1.29
Diluted EPS (Cont. Ops) $1.44 $1.64 $1.85 $1.55 $1.26
Weighted Average Basic Share $133.2M $135.5M $124.6M $117.4M $114.8M
Weighted Average Diluted Share $137.5M $140.1M $124.6M $126.3M $116.2M
 
EBITDA $531M $521M $526M $495M $479M
EBIT $324M $306M $327M $283M $262M
 
Revenue (Reported) $3B $3.7B $3.4B $3.1B $3.2B
Operating Income (Reported) $373M $322M $341M $329M $326M
Operating Income (Adjusted) $324M $306M $327M $283M $262M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.7B $13.9B $14.5B $12.7B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $11.4B $12.1B $10.4B $10B
Gross Profit $2.4B $2.5B $2.4B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $850M $867M $850M $886M $892M
Other Inc / (Exp) -$110M -$102M -$45M -$133M -$205M
Operating Expenses $1.2B $1.2B $1.1B $1.1B $1.1B
Operating Income $1.3B $1.3B $1.3B $1.2B $1.1B
 
Net Interest Expenses $435M $336M $286M $306M $311M
EBT. Incl. Unusual Items $713M $905M $934M $742M $611M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154M $172M $168M $133M $95M
Net Income to Company $559M $733M $766M $609M $516M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $559M $733M $766M $609M $516M
 
Basic EPS (Cont. Ops) $4.22 $5.44 $5.90 $5.09 $4.49
Diluted EPS (Cont. Ops) $4.15 $5.32 $5.80 $5.00 $4.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2B $2.1B $2B $1.9B $1.8B
EBIT $1.1B $1.2B $1.2B $1B $922M
 
Revenue (Reported) $11.7B $13.9B $14.5B $12.7B $12.3B
Operating Income (Reported) $1.3B $1.3B $1.3B $1.2B $1.1B
Operating Income (Adjusted) $1.1B $1.2B $1.2B $1B $922M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.9B $14.5B $12.7B $12.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4B $12.1B $10.4B $10B --
Gross Profit $2.5B $2.4B $2.3B $2.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $867M $850M $886M $892M --
Other Inc / (Exp) -$102M -$45M -$133M -$205M --
Operating Expenses $1.2B $1.1B $1.1B $1.1B --
Operating Income $1.3B $1.3B $1.2B $1.1B --
 
Net Interest Expenses $336M $286M $306M $311M --
EBT. Incl. Unusual Items $905M $934M $742M $611M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172M $168M $133M $95M --
Net Income to Company $733M $766M $609M $516M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $733M $766M $609M $516M --
 
Basic EPS (Cont. Ops) $5.44 $5.90 $5.09 $4.49 --
Diluted EPS (Cont. Ops) $5.32 $5.80 $5.00 $4.39 --
Weighted Average Basic Share $538.5M $522.4M $480.5M $460.5M --
Weighted Average Diluted Share $551.1M $531.1M $495.1M $469.4M --
 
EBITDA $2.1B $2B $1.9B $1.8B --
EBIT $1.2B $1.2B $1B $922M --
 
Revenue (Reported) $13.9B $14.5B $12.7B $12.3B --
Operating Income (Reported) $1.3B $1.3B $1.2B $1.1B --
Operating Income (Adjusted) $1.2B $1.2B $1B $922M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $750M $1.1B $1.4B $1.2B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.9B $1.8B $1.6B $1.6B
Inventory $1.3B $1.9B $1.8B $1.6B $1.6B
Prepaid Expenses $330M $217M $175M -- --
Other Current Assets -- -- -- $205M $244M
Total Current Assets $3.8B $5.1B $5.2B $4.5B $4.6B
 
Property Plant And Equipment $5.1B $5.2B $4.9B $5.2B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.2B $5.2B $4.8B $5B $5.1B
Other Intangibles $2.5B $2.2B $1.9B $1.7B $1.5B
Other Long-Term Assets $91M $115M $244M $169M $189M
Total Assets $16.7B $17.9B $17B $16.6B $16.6B
 
Accounts Payable $1.1B $2B $1.8B $1.5B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $669M $788M $783M $902M $829M
Total Current Liabilities $2.2B $3.2B $2.8B $2.7B $3.7B
 
Long-Term Debt $10.2B $9.4B $9.2B $9B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $14.6B $14.7B $13.8B $13.4B $13B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$551M -$296M -$403M -$336M -$295M
Common Equity $2.1B $3.2B $3.2B $3.2B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $3.2B $3.2B $3.2B $3.6B
 
Total Liabilities and Equity $16.7B $17.9B $17B $16.6B $16.6B
Cash and Short Terms $750M $1.1B $1.4B $1.2B $1.1B
Total Debt $10.2B $9.5B $9.3B $9B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $750M $1.1B $1.4B $1.2B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.9B $1.8B $1.6B $1.6B
Inventory $1.3B $1.9B $1.8B $1.6B $1.6B
Prepaid Expenses $330M $217M $175M -- --
Other Current Assets -- -- -- $205M $244M
Total Current Assets $3.8B $5.1B $5.2B $4.5B $4.6B
 
Property Plant And Equipment $5.1B $5.2B $4.9B $5.2B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.2B $5.2B $4.8B $5B $5.1B
Other Intangibles $2.5B $2.2B $1.9B $1.7B $1.5B
Other Long-Term Assets $91M $115M $244M $169M $189M
Total Assets $16.7B $17.9B $17B $16.6B $16.6B
 
Accounts Payable $1.1B $2B $1.8B $1.5B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $669M $788M $783M $902M $829M
Total Current Liabilities $2.2B $3.2B $2.8B $2.7B $3.7B
 
Long-Term Debt $10.2B $9.4B $9.2B $9B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $14.6B $14.7B $13.8B $13.4B $13B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$551M -$296M -$403M -$336M -$295M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $3.2B $3.2B $3.2B $3.6B
 
Total Liabilities and Equity $16.7B $17.9B $17B $16.6B $16.6B
Cash and Short Terms $750M $1.1B $1.4B $1.2B $1.1B
Total Debt $10.2B $9.5B $9.3B $9B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $559M $733M $766M $609M $516M
Depreciation & Amoritzation $845M $854M $819M $818M $857M
Stock-Based Compensation $33M $40M $39M $42M $46M
Change in Accounts Receivable $49M -$331M -$86M $294M -$18M
Change in Inventories $48M -$639M -$3M $343M -$31M
Cash From Operations $1.5B $1.6B $1.6B $1.6B $1.4B
 
Capital Expenditures $583M $676M $687M $689M $551M
Cash Acquisitions -$14M $165M $128M -$87M -$21M
Cash From Investing -$316M -$511M -$483M -$776M -$572M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$127M -$139M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.7B -- $496M $3.2B
Long-Term Debt Repaid -$2.4B -$3.5B -$22M -$869M -$3.9B
Repurchase of Common Stock -- -- -$709M -$601M -$120M
Other Financing Activities -$16M -$21M -- -$6M -$21M
Cash From Financing -$1.2B -$741M -$704M -$1.1B -$966M
 
Beginning Cash (CF) $750M $750M $1.1B $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M $328M $376M -$232M -$133M
Ending Cash (CF) $750M $1.1B $1.4B $1.2B $1.1B
 
Levered Free Cash Flow $947M $904M $876M $926M $854M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $195M $228M $233M $186M $148M
Depreciation & Amoritzation $207M $215M $199M $212M $217M
Stock-Based Compensation $5M $6M $5M $6M $8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $551M $668M $1.2B $1.1B $1.1B
 
Capital Expenditures $164M $156M $131M $129M $78M
Cash Acquisitions -$14M -- -$3M $1M --
Cash From Investing -$164M -$156M -$58M -$128M -$78M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$30M -$35M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$170M -$4M --
Long-Term Debt Repaid -$577M -$209M -$6M -$182M -$443M
Repurchase of Common Stock -- -- -$72M -$186M -$3M
Other Financing Activities -- -$1M -- -$13M $1M
Cash From Financing -$553M -$207M -$245M -$405M -$465M
 
Beginning Cash (CF) $906M $804M $527M $633M $509M
Foreign Exchange Rate Adjustment $10M -$18M -$32M -$22M $21M
Additions / Reductions -$166M $305M $915M $592M $565M
Ending Cash (CF) $750M $1.1B $1.4B $1.2B $1.1B
 
Levered Free Cash Flow $387M $512M $1.1B $996M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $559M $733M $766M $609M $516M
Depreciation & Amoritzation $845M $854M $819M $818M $857M
Stock-Based Compensation $33M $40M $39M $42M $46M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.6B $1.6B $1.6B $1.4B
 
Capital Expenditures $583M $676M $687M $689M $551M
Cash Acquisitions -$14M $165M $128M -$87M -$21M
Cash From Investing -$316M -$511M -$483M -$776M -$572M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$127M -$139M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.7B -- $496M $3.2B
Long-Term Debt Repaid -$2.4B -$3.5B -$22M -$869M -$3.9B
Repurchase of Common Stock -- -- -$709M -$601M -$120M
Other Financing Activities -$16M -$21M -- -- -$21M
Cash From Financing -$1.2B -$741M -$704M -$1.1B -$966M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M $328M $376M -$232M -$133M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $947M $904M $876M $926M $854M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $733M $766M $609M $516M --
Depreciation & Amoritzation $854M $819M $818M $857M --
Stock-Based Compensation $40M $39M $42M $46M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.6B $1.6B $1.4B --
 
Capital Expenditures $676M $687M $689M $551M --
Cash Acquisitions $165M $128M -$87M -$21M --
Cash From Investing -$511M -$483M -$776M -$572M --
 
Dividends Paid (Ex Special Dividend) -- -- -$127M -$139M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B -- $496M $3.2B --
Long-Term Debt Repaid -$3.5B -$22M -$869M -$3.9B --
Repurchase of Common Stock -- -$709M -$601M -$120M --
Other Financing Activities -$21M -- -$6M -$21M --
Cash From Financing -$741M -$704M -$1.1B -$966M --
 
Beginning Cash (CF) $3.2B $2.8B $3.5B $2.7B --
Foreign Exchange Rate Adjustment $13M -$57M $25M $25M --
Additions / Reductions $328M $376M -$232M -$133M --
Ending Cash (CF) $3.6B $3.1B $3.2B $2.6B --
 
Levered Free Cash Flow $904M $876M $926M $854M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3.27% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.32% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is up 0.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock