Financhill
Sell
36

BCE Quote, Financials, Valuation and Earnings

Last price:
$22.86
Seasonality move :
0.78%
Day range:
$22.29 - $22.90
52-week range:
$20.28 - $36.17
Dividend yield:
10.71%
P/E ratio:
84.46x
P/S ratio:
1.20x
P/B ratio:
2.18x
Volume:
5.3M
Avg. volume:
3.2M
1-year change:
-27.03%
Market cap:
$21.1B
Revenue:
$17.8B
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.1B $18.7B $18.6B $18.3B $17.8B
Revenue Growth (YoY) -4.73% 9.51% -0.66% -1.66% -2.55%
 
Cost of Revenues $5.2B $5.8B $5.9B $5.9B $5.6B
Gross Profit $11.9B $12.9B $12.7B $12.4B $12.2B
Gross Profit Margin 69.55% 68.94% 68.39% 67.88% 68.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.5B $3.4B $3.3B $3.1B
Other Inc / (Exp) -$583.7M -$196.2M -$392M -$648.8M -$2.2B
Operating Expenses $8B $8.7B $8.5B $8.3B $8.1B
Operating Income $3.9B $4.2B $4.2B $4.1B $4B
 
Net Interest Expenses $862.8M $879M $824.7M $962.8M $1.1B
EBT. Incl. Unusual Items $2.4B $3.1B $3B $2.5B $694.5M
Earnings of Discontinued Ops. $168.7M -- -- -- --
Income Tax Expense $591.1M $832.7M $743.3M $737.6M $420.9M
Net Income to Company $1.8B $2.3B $2.2B $1.7B $273.6M
 
Minority Interest in Earnings -$48.5M -$41.5M -$44.6M -$47.4M -$22.6M
Net Income to Common Excl Extra Items $2B $2.3B $2.2B $1.7B $250.9M
 
Basic EPS (Cont. Ops) $2.06 $2.38 $2.29 $1.69 $0.13
Diluted EPS (Cont. Ops) $2.06 $2.38 $2.29 $1.69 $0.13
Weighted Average Basic Share $904.3M $906.3M $911.5M $912.2M $912.3M
Weighted Average Diluted Share $904.4M $906.7M $912M $912.2M $912.3M
 
EBITDA $6.6B $7.7B $7.5B $7.2B $5.6B
EBIT $3.3B $4B $3.9B $3.6B $1.9B
 
Revenue (Reported) $17.1B $18.7B $18.6B $18.3B $17.8B
Operating Income (Reported) $3.9B $4.2B $4.2B $4.1B $4B
Operating Income (Adjusted) $3.3B $4B $3.9B $3.6B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $4.6B $4.5B $4.5B $4.1B
Revenue Growth (YoY) 7.03% 2.53% -3.07% -0.4% -7.48%
 
Cost of Revenues $1.4B $1.4B $1.4B $1.4B $1.3B
Gross Profit $3.1B $3.3B $3B $3.1B $2.8B
Gross Profit Margin 69.51% 70.46% 67.72% 68.81% 68.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $866.3M $856.9M $824.8M $813.4M $695.4M
Other Inc / (Exp) -$66.3M $61.5M $17.7M -$231.3M $18.1M
Operating Expenses $2.1B $2.1B $2B $2.1B $1.9B
Operating Income $1B $1.1B $988.2M $966.1M $894.3M
 
Net Interest Expenses $214.6M $191M $223.9M $272.8M $258.7M
EBT. Incl. Unusual Items $741.6M $1B $782M $461.9M $653.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199.6M $264.3M $199.6M $123.1M $178.7M
Net Income to Company $542M $737M $582.4M $338.8M $474.9M
 
Minority Interest in Earnings -$10.3M -$18.1M -$12.6M -$5.9M -$8.3M
Net Income to Common Excl Extra Items $531.8M $718.8M $569.8M $332.9M $466.6M
 
Basic EPS (Cont. Ops) $0.56 $0.76 $0.58 $0.33 $0.47
Diluted EPS (Cont. Ops) $0.56 $0.76 $0.58 $0.33 $0.47
Weighted Average Basic Share $904.5M $910.1M $912.1M $912.3M $920.3M
Weighted Average Diluted Share $904.5M $910.8M $912.3M $912.3M $920.3M
 
EBITDA $1.9B $2.1B $1.9B $1.7B $1.8B
EBIT $958.6M $1.2B $1B $770.4M $947.8M
 
Revenue (Reported) $4.5B $4.6B $4.5B $4.5B $4.1B
Operating Income (Reported) $1B $1.1B $988.2M $966.1M $894.3M
Operating Income (Adjusted) $958.6M $1.2B $1B $770.4M $947.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.4B $18.8B $18.4B $18.3B $17.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $5.8B $5.9B $5.8B $5.5B
Gross Profit $12B $13B $12.5B $12.4B $11.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.5B $3.4B $3.3B $2.9B
Other Inc / (Exp) -$586.3M -$68.7M -$427.3M -$897.8M -$2B
Operating Expenses $8.1B $8.7B $8.4B $8.4B $8B
Operating Income $3.9B $4.3B $4.1B $4.1B $4B
 
Net Interest Expenses $861.6M $855.3M $860.5M $1B $1.1B
EBT. Incl. Unusual Items $2.5B $3.4B $2.8B $2.1B $879.1M
Earnings of Discontinued Ops. $169.3M -- -- -- --
Income Tax Expense $612M $897M $680.9M $661.4M $475.8M
Net Income to Company $1.8B $2.5B $2.1B $1.5B $409.7M
 
Minority Interest in Earnings -$47.3M -$49.5M -$39.9M -$40.9M -$25.1M
Net Income to Common Excl Extra Items $2B $2.5B $2.1B $1.4B $378.1M
 
Basic EPS (Cont. Ops) $2.08 $2.58 $2.12 $1.43 $0.27
Diluted EPS (Cont. Ops) $2.08 $2.58 $2.12 $1.43 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.7B $7.9B $7.3B $7B $5.7B
EBIT $3.3B $4.3B $3.7B $3.3B $2.1B
 
Revenue (Reported) $17.4B $18.8B $18.4B $18.3B $17.5B
Operating Income (Reported) $3.9B $4.3B $4.1B $4.1B $4B
Operating Income (Adjusted) $3.3B $4.3B $3.7B $3.3B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $4.6B $4.5B $4.5B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.4B $1.4B $1.3B
Gross Profit $3.1B $3.3B $3B $3.1B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $866.3M $856.9M $824.8M $813.4M $695.4M
Other Inc / (Exp) -$66.3M $61.5M $17.7M -$231.3M $18.1M
Operating Expenses $2.1B $2.1B $2B $2.1B $1.9B
Operating Income $1B $1.1B $988.2M $966.1M $894.3M
 
Net Interest Expenses $214.6M $191M $223.9M $272.8M $258.7M
EBT. Incl. Unusual Items $741.6M $1B $782M $461.9M $653.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199.6M $264.3M $199.6M $123.1M $178.7M
Net Income to Company $542M $737M $582.4M $338.8M $474.9M
 
Minority Interest in Earnings -$10.3M -$18.1M -$12.6M -$5.9M -$8.3M
Net Income to Common Excl Extra Items $531.8M $718.8M $569.8M $332.9M $466.6M
 
Basic EPS (Cont. Ops) $0.56 $0.76 $0.58 $0.33 $0.47
Diluted EPS (Cont. Ops) $0.56 $0.76 $0.58 $0.33 $0.47
Weighted Average Basic Share $904.5M $910.1M $912.1M $912.3M $920.3M
Weighted Average Diluted Share $904.5M $910.8M $912.3M $912.3M $920.3M
 
EBITDA $1.9B $2.1B $1.9B $1.7B $1.8B
EBIT $958.6M $1.2B $1B $770.4M $947.8M
 
Revenue (Reported) $4.5B $4.6B $4.5B $4.5B $4.1B
Operating Income (Reported) $1B $1.1B $988.2M $966.1M $894.3M
Operating Income (Adjusted) $958.6M $1.2B $1B $770.4M $947.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $175.7M $226.7M $109.8M $581.9M $1.1B
Short Term Investments -- -- -- $753.8M $278.7M
Accounts Receivable, Net $2.6B $2.9B $2.9B $2.9B $2.9B
Inventory $344.3M $378M $483.3M $350.5M $292.6M
Prepaid Expenses $163.9M $199.2M $179.8M $173.4M $180.5M
Other Current Assets $156.1M $198.4M $238.7M $199M $365.1M
Total Current Assets $4.5B $4.9B $4.8B $6B $6.2B
 
Property Plant And Equipment $21.6B $22.1B $21.6B $22.9B $20.9B
Long-Term Investments $691.7M $667.4M $606.4M $686M $848.7M
Goodwill $8.3B $8.3B $8B $8.2B $7.1B
Other Intangibles $10.3B $12.2B $11.9B $12.5B $11.7B
Other Long-Term Assets $200.8M $189M $196M $210.3M $242.5M
Total Assets $47.6B $52.4B $51.1B $54.2B $51.2B
 
Accounts Payable $2B $2.3B $2.7B $2.5B $2.1B
Accrued Expenses $174.1M $193.7M $207M $250.3M $273.1M
Current Portion Of Long-Term Debt $996.7M $804.7M $1.7B $2.8B $3B
Current Portion Of Capital Lease Obligations $591.3M $677.6M $685.2M $809.6M $758.1M
Other Current Liabilities $490.9M $647M $611.6M $448.5M $811M
Total Current Liabilities $6.5B $7.1B $8.5B $9.1B $10.3B
 
Long-Term Debt $18.7B $21.2B $20.5B $23.5B $22.9B
Capital Leases -- -- -- -- --
Total Liabilities $30.8B $34.4B $34.5B $38.7B $39.1B
 
Common Stock $19.1B $19.3B $18.2B $18.5B $17B
Other Common Equity Adj $80.8M $167.1M -$40.5M -$31.7M -$110.8M
Common Equity $13.3B $14.6B $13.5B $12.5B $9.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $266.6M $240M $248.3M $247.2M $201.4M
Total Equity $16.7B $18B $16.6B $15.5B $12.1B
 
Total Liabilities and Equity $47.6B $52.4B $51.1B $54.2B $51.2B
Cash and Short Terms $175.7M $226.7M $109.8M $1.3B $1.4B
Total Debt $20.1B $22.6B $22.8B $26.5B $27.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.1B $83.3M $547.8M $710.5M $735.1M
Short Term Investments -- -- -- $518.1M --
Accounts Receivable, Net $2.6B $2.8B $2.8B $2.9B $2.8B
Inventory $363.6M $454.2M $497.6M $339M $294.9M
Prepaid Expenses $273.3M $300.4M $279.5M $284.9M $240.4M
Other Current Assets $193.3M $217.1M $244M $202.8M $414.4M
Total Current Assets $6.2B $4.7B $5.3B $5.8B $5.4B
 
Property Plant And Equipment $21.7B $22.5B $21.6B $22.5B $20.8B
Long-Term Investments $590.2M $523.8M $490.9M $238.3M $235.5M
Goodwill $8.4B $8.6B $8B $8.1B $7.1B
Other Intangibles $10.5B $12.7B $12.1B $12.4B $11.8B
Other Long-Term Assets $890.4M $1.1B $991.4M $1.3B $1.6B
Total Assets $50.9B $53.9B $51.7B $53.7B $50.4B
 
Accounts Payable $2.9B $3.1B $3B $3.2B $2.9B
Accrued Expenses $143.4M $129.8M $153.8M $247.9M $198.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $80.6M $11.1M $366.8M
Total Current Liabilities $7.5B $7.2B $9.4B $9.6B $8.5B
 
Long-Term Debt $19.8B $21.5B $20.3B $23.2B $23.7B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $34.9B $35.3B $38.6B $38.1B
 
Common Stock $19.3B $19.8B $18.2B $18.1B $17.2B
Other Common Equity Adj $129.1M $284.4M $2.2M $34M $31.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -$90.7M -$22.9M -$28.2M -$25.7M
Minority Interest, Total $268.6M $254.7M $246.2M $239M $199.8M
Total Equity $17.7B $19.1B $16.5B $15.1B $12.3B
 
Total Liabilities and Equity $50.9B $53.9B $51.7B $53.7B $50.4B
Cash and Short Terms $2.1B $83.3M $547.8M $1.2B $735.1M
Total Debt $22.8B $24B $25B $27.9B $27.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.3B $2.2B $1.7B $273.6M
Depreciation & Amoritzation $3.3B $3.7B $3.6B $3.6B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$121.7M -$69.4M -$28.4M -$42.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $5.8B $6.4B $6.4B $5.9B $5.1B
 
Capital Expenditures $3.2B $5.5B $3.9B $3.5B $3.2B
Cash Acquisitions -$48.5M -$9.6M -$289.8M -$9.6M -$455.2M
Cash From Investing -$2.6B -$5.6B -$4.2B -$4.3B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.6B -$2.7B -$2.7B -$2.8B
Special Dividend Paid
Long-Term Debt Issued $4.5B $4.3B $1.5B $3.8B $2.8B
Long-Term Debt Repaid -$3.7B -$2.2B -$1.6B -$1.4B -$2.4B
Repurchase of Common Stock -- -- -$96.1M -$103.7M -$67.1M
Other Financing Activities -$109M -$173.1M $484.2M -$162.9M -$72.2M
Cash From Financing -$3.1B -$737.8M -$2.3B -$1.1B -$1.3B
 
Beginning Cash (CF) $108.2M -- -- $110.3M $563.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59M -- -- $461.4M $583.6M
Ending Cash (CF) $167.2M -- -- $571.7M $1.1B
 
Levered Free Cash Flow $2.6B $856.6M $2.5B $2.4B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $542M $737M $582.4M $338.8M $474.9M
Depreciation & Amoritzation $893.9M $908.2M $887.7M $935.7M $884.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41.8M $71.8M $63.6M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.4B $921.7M $839.3M $1.1B
 
Capital Expenditures $798.5M $756.7M $810.8M $820M $506.9M
Cash Acquisitions -- -$68.6M -$18.5M -$60.8M $695.4K
Cash From Investing -$815M -$833.2M -$806.4M -$665.8M -$235.7M
 
Dividends Paid (Ex Special Dividend) -$618.6M -$653.3M -$660.8M -$688.8M -$445.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $1.1B $1.1B $2.4B $3.1B
Long-Term Debt Repaid -$460M -$992.6M -$282.3M -$1.6B -$3.7B
Repurchase of Common Stock -- -$90.7M -$22.9M -$28.2M -$25.7M
Other Financing Activities -$33.9M -$30.8M $238M -$23.7M -$41.7M
Cash From Financing $1.1B -$608.4M $322.2M -$34.1M -$1.2B
 
Beginning Cash (CF) $176.7M $228M $110.1M $572.4M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$87.6M $437.5M $139.4M -$361.6M
Ending Cash (CF) $2.1B $140.5M $547.7M $711.8M $731.5M
 
Levered Free Cash Flow $773.2M $597.3M $110.9M $19.3M $585.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $2.5B $2.1B $1.5B $409.7M
Depreciation & Amoritzation $3.4B $3.7B $3.6B $3.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$138.8M -$39.4M -$36.7M -$540.2K --
Change in Inventories -- -- -- -- --
Cash From Operations $6.3B $6.2B $6B $5.8B $5.4B
 
Capital Expenditures $3.4B $5.5B $4B $3.5B $2.9B
Cash Acquisitions -$48.5M -$78.2M -$239.6M -$51.9M -$393.7M
Cash From Investing -$2.9B -$5.6B -$4.2B -$4.1B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.6B -$2.7B -$2.7B -$2.5B
Special Dividend Paid
Long-Term Debt Issued $4.3B $3.1B $1.5B $5.1B $3.5B
Long-Term Debt Repaid -$3.5B -$2.7B -$844.6M -$2.7B -$4.6B
Repurchase of Common Stock -- -$90.7M -$28.2M -$108.9M -$64.7M
Other Financing Activities -$408.4M -$169.9M $753M -$424.6M -$90.2M
Cash From Financing -$3.4B -$2.5B -$1.4B -$1.5B -$2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.3M -$2B $525.1M $163.2M $82.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $680.7M $2B $2.3B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $542M $737M $582.4M $338.8M $474.9M
Depreciation & Amoritzation $893.9M $908.2M $887.7M $935.7M $884.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41.8M $71.8M $63.6M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.4B $921.7M $839.3M $1.1B
 
Capital Expenditures $798.5M $756.7M $810.8M $820M $506.9M
Cash Acquisitions -- -$68.6M -$18.5M -$60.8M $695.4K
Cash From Investing -$815M -$833.2M -$806.4M -$665.8M -$235.7M
 
Dividends Paid (Ex Special Dividend) -$618.6M -$653.3M -$660.8M -$688.8M -$445.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $1.1B $1.1B $2.4B $3.1B
Long-Term Debt Repaid -$460M -$992.6M -$282.3M -$1.6B -$3.7B
Repurchase of Common Stock -- -$90.7M -$22.9M -$28.2M -$25.7M
Other Financing Activities -$33.9M -$30.8M $238M -$23.7M -$41.7M
Cash From Financing $1.1B -$608.4M $322.2M -$34.1M -$1.2B
 
Beginning Cash (CF) $176.7M $228M $110.1M $572.4M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$87.6M $437.5M $139.4M -$361.6M
Ending Cash (CF) $2.1B $140.5M $547.7M $711.8M $731.5M
 
Levered Free Cash Flow $773.2M $597.3M $110.9M $19.3M $585.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock