Financhill
Buy
60

BB Quote, Financials, Valuation and Earnings

Last price:
$3.95
Seasonality move :
12.76%
Day range:
$3.72 - $3.99
52-week range:
$2.01 - $3.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.44x
P/B ratio:
3.23x
Volume:
14.6M
Avg. volume:
15M
1-year change:
10.92%
Market cap:
$2.3B
Revenue:
$853M
EPS (TTM):
-$0.22
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $1B -- -- -- $853M
Revenue Growth (YoY) 15.04% -- -- -- 30.03%
 
Cost of Revenues $277M -- -- -- $333M
Gross Profit $763M -- -- -- $520M
Gross Profit Margin 73.37% -- -- -- 60.96%
 
R&D Expenses $259M -- -- -- $186M
Selling, General & Admin $493M -- -- -- $352M
Other Inc / (Exp) $35M -- -- -- -$34M
Operating Expenses $946M -- -- -- $592M
Operating Income -$183M -- -- -- -$72M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$148M -- -- -- -$106M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M -- -- -- $24M
Net Income to Company -$152M -- -- -- -$130M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152M -- -- -- -$130M
 
Basic EPS (Cont. Ops) -$0.27 -- -- -- -$0.22
Diluted EPS (Cont. Ops) -$0.32 -- -- -- -$0.22
Weighted Average Basic Share $553.9M -- -- -- $584.5M
Weighted Average Diluted Share $614.4M -- -- -- $584.5M
 
EBITDA $29M -- -- -- -$13M
EBIT -$183M -- -- -- -$72M
 
Revenue (Reported) $1B -- -- -- $853M
Operating Income (Reported) -$183M -- -- -- -$72M
Operating Income (Adjusted) -$183M -- -- -- -$72M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $218M $184M $169M $152M $143M
Revenue Growth (YoY) -18.35% -15.6% -8.15% -10.06% -5.92%
 
Cost of Revenues $69M $67M $60M $33M $31M
Gross Profit $149M $117M $109M $119M $112M
Gross Profit Margin 68.35% 63.59% 64.5% 78.29% 78.32%
 
R&D Expenses $53M $57M $52M $29M $27M
Selling, General & Admin $83M $77M $89M $70M $61M
Other Inc / (Exp) -$96M $135M $58M $9M -$1M
Operating Expenses $181M $176M $167M $105M $92M
Operating Income -$32M -$59M -$58M $14M $20M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$128M $76M -- $23M $19M
Earnings of Discontinued Ops. -- -- -- -$29M -$23M
Income Tax Expense $2M $2M $4M $15M $7M
Net Income to Company -$130M $74M -$4M -$21M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$130M $74M -$4M -$21M -$11M
 
Basic EPS (Cont. Ops) -$0.23 $0.13 -$0.01 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.23 -$0.05 -$0.09 -$0.05 -$0.02
Weighted Average Basic Share $562.4M $571.1M $578.9M $584.3M $591.2M
Weighted Average Diluted Share $562.4M $632M $639.8M $638.5M $593.5M
 
EBITDA $17M -$14M -$30M $28M $33M
EBIT -$32M -$59M -$58M $14M $20M
 
Revenue (Reported) $218M $184M $169M $152M $143M
Operating Income (Reported) -$32M -$59M -$58M $14M $20M
Operating Income (Adjusted) -$32M -$59M -$58M $14M $20M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $965M $743M $690M $808M $679M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262M $248M $247M $325M $224M
Gross Profit $703M $495M $443M $483M $455M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $227M $220M $206M $181M $194M
Selling, General & Admin $365M $325M $321M $325M $348M
Other Inc / (Exp) -$768M -$211M $114M -$440M -$31M
Operating Expenses $777M $723M $637M $559M $601M
Operating Income -$74M -$228M -$194M -$76M -$146M
 
Net Interest Expenses -- -- $2M $2M $2M
EBT. Incl. Unusual Items -$842M -$439M -$82M -$518M -$179M
Earnings of Discontinued Ops. -- -- -- -$29M -$23M
Income Tax Expense -$12M $8M $13M $22M $20M
Net Income to Company -$830M -$447M -$95M -$569M -$128M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$830M -$447M -$95M -$569M -$128M
 
Basic EPS (Cont. Ops) -$1.48 -$0.79 -$0.16 -$0.98 -$0.22
Diluted EPS (Cont. Ops) -$1.48 -$0.97 -$0.57 -$0.99 -$0.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $127M -$37M -$193M -$27M -$71M
EBIT -$74M -$228M -$312M -$93M -$142M
 
Revenue (Reported) $965M $743M $690M $808M $679M
Operating Income (Reported) -$74M -$228M -$194M -$76M -$146M
Operating Income (Adjusted) -$74M -$228M -$312M -$93M -$142M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $965M $533M $505M $657M $679M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262M $190M $186M $274M $224M
Gross Profit $703M $343M $319M $383M $455M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $227M $172M $159M $133M $194M
Selling, General & Admin $365M $233M $257M $242M $348M
Other Inc / (Exp) -$768M $69M -$50M $4M -$31M
Operating Expenses $777M $538M $494M $410M $601M
Operating Income -$74M -$195M -$175M -$27M -$146M
 
Net Interest Expenses -- -- $2M $2M $2M
EBT. Incl. Unusual Items -$842M -$126M -$227M -$25M -$179M
Earnings of Discontinued Ops. -- -- -- -$29M -$23M
Income Tax Expense -$12M $6M $12M $20M $20M
Net Income to Company -$830M -$132M -$239M -$74M -$128M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$830M -$132M -$239M -$74M -$128M
 
Basic EPS (Cont. Ops) -$1.48 -$0.23 -$0.41 -$0.13 -$0.22
Diluted EPS (Cont. Ops) -$1.48 -$0.41 -$0.54 -$0.14 -$0.22
Weighted Average Basic Share $2.2B $1.7B $1.7B $1.8B $2.4B
Weighted Average Diluted Share $2.3B $1.8B $1.9B $1.8B $2.4B
 
EBITDA $127M -$53M -$208M $2M -$71M
EBIT -$74M -$195M -$293M -$44M -$142M
 
Revenue (Reported) $965M $533M $505M $657M $679M
Operating Income (Reported) -$74M -$195M -$175M -$27M -$146M
Operating Income (Adjusted) -$74M -$195M -$293M -$44M -$142M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $377M -- -- -- $175M
Short Term Investments $532M -- -- -- $62M
Accounts Receivable, Net $215M -- -- -- $199M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $52M -- -- -- $47M
Total Current Assets $1.2B -- -- -- $508M
 
Property Plant And Equipment $194M -- -- -- $53M
Long-Term Investments $32M -- -- -- $36M
Goodwill $1.4B -- -- -- $562M
Other Intangibles $915M -- -- -- $154M
Other Long-Term Assets $114M -- -- -- $82M
Total Assets $3.9B -- -- -- $1.4B
 
Accounts Payable $31M -- -- -- $17M
Accrued Expenses $171M -- -- -- $77M
Current Portion Of Long-Term Debt $606M -- -- -- --
Current Portion Of Capital Lease Obligations $31M -- -- -- $20M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B -- -- -- $356M
 
Long-Term Debt -- -- -- -- $194M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B -- -- -- $619M
 
Common Stock $2.8B -- -- -- $2.9B
Other Common Equity Adj -$33M -- -- -- -$14M
Common Equity $2.5B -- -- -- $776M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B -- -- -- $776M
 
Total Liabilities and Equity $3.9B -- -- -- $1.4B
Cash and Short Terms $909M -- -- -- $237M
Total Debt $606M -- -- -- $194M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $223M $271M $255M $210M $189M
Short Term Investments $451M $442M $194M -- $31M
Accounts Receivable, Net $212M $138M $131M $183M $161M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $54M $52M $175M $44M $39M
Total Current Assets $971M $929M $769M $450M $455M
 
Property Plant And Equipment $145M $96M $72M $63M $35M
Long-Term Investments $33M $30M $29M $36M $35M
Goodwill $849M $845M $839M $597M $473M
Other Intangibles $803M $662M $450M $163M $51M
Other Long-Term Assets $69M $37M $35M $91M $260M
Total Assets $2.9B $2.6B $2.2B $1.4B $1.3B
 
Accounts Payable $29M $26M $21M $17M $9M
Accrued Expenses $142M $149M $129M $125M $62M
Current Portion Of Long-Term Debt -- -- $392M $150M --
Current Portion Of Capital Lease Obligations $31M $29M $25M -- $10M
Other Current Liabilities -- -- -- -- $60M
Total Current Liabilities $427M $409M $767M $508M $332M
 
Long-Term Debt $459M $673M -- -- $195M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $855M $575M $584M
 
Common Stock $2.8B $2.9B $2.9B $2.9B $3B
Other Common Equity Adj -$9M -$20M -$26M -$14M -$17M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.4B $1.3B $825M $725M
 
Total Liabilities and Equity $2.9B $2.6B $2.2B $1.4B $1.3B
Cash and Short Terms $674M $713M $449M $210M $220M
Total Debt $459M $673M $392M $150M $195M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders -$152M -- -- -- -$130M
Depreciation & Amoritzation $212M -- -- -- $59M
Stock-Based Compensation $63M -- -- -- $33M
Change in Accounts Receivable $26M -- -- -- -$89M
Change in Inventories -- -- -- -- --
Cash From Operations $26M -- -- -- -$3M
 
Capital Expenditures $44M -- -- -- $21M
Cash Acquisitions $1M -- -- -- --
Cash From Investing -$188M -- -- -- $46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $344M
Long-Term Debt Repaid -$2M -- -- -- -$515M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M -- -- -- -$165M
 
Beginning Cash (CF) $582M -- -- -- $322M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$155M -- -- -- -$122M
Ending Cash (CF) $426M -- -- -- $200M
 
Levered Free Cash Flow -$18M -- -- -- -$24M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$130M $74M -$4M -$21M -$11M
Depreciation & Amoritzation $49M $45M $28M $14M $13M
Stock-Based Compensation $11M $8M $8M $8M $6M
Change in Accounts Receivable $31M -$11M -$21M -$56M -$10M
Change in Inventories -- -- -- -- --
Cash From Operations $30M -$19M -$187M -$31M $3M
 
Capital Expenditures $9M $10M $9M $4M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402M -$2M $9M $36M $7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $365M -- -- $150M --
Long-Term Debt Repaid -$610M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$365M --
Cash From Financing -$241M $4M $3M -$213M $2M
 
Beginning Cash (CF) $886M $318M $458M $443M $188M
Foreign Exchange Rate Adjustment -- -$1M -$1M -- --
Additions / Reductions -$613M -$17M -$175M -$208M $12M
Ending Cash (CF) $273M $300M $282M $235M $200M
 
Levered Free Cash Flow $21M -$29M -$196M -$35M $1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$830M -$447M -$95M -$569M -$128M
Depreciation & Amoritzation $201M $191M $119M $66M $52M
Stock-Based Compensation $50M $36M $34M $39M $26M
Change in Accounts Receivable -$8M $79M $19M -$51M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $64M $15M -$244M $2M -$40M
 
Capital Expenditures $39M $44M $40M $29M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104M -$6M $222M $162M -$44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$235M $18M $7M -$211M $49M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$275M $27M -$15M -$47M -$35M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25M -$29M -$284M -$27M -$53M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$830M -$132M -$239M -$74M -$128M
Depreciation & Amoritzation $201M $142M $85M $46M $52M
Stock-Based Compensation $50M $25M $23M $28M $26M
Change in Accounts Receivable -$8M $53M $27M -$61M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $64M -$37M -$253M $12M -$40M
 
Capital Expenditures $39M $28M $29M $17M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104M $111M $126M $112M -$44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $365M -- -- $150M $194M
Long-Term Debt Repaid -$611M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$365M $365M
Cash From Financing -$235M $9M $6M -$211M $49M
 
Beginning Cash (CF) $2.2B $904M $1.3B $1.2B $783M
Foreign Exchange Rate Adjustment $1M -$1M -$3M -- --
Additions / Reductions -$275M $83M -$121M -$87M -$35M
Ending Cash (CF) $1.9B $986M $1.2B $1.1B $748M
 
Levered Free Cash Flow $25M -$65M -$282M -$5M -$53M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock