Financhill
Sell
7

AWK Quote, Financials, Valuation and Earnings

Last price:
$125.73
Seasonality move :
0.44%
Day range:
$124.72 - $126.24
52-week range:
$113.34 - $150.68
Dividend yield:
2.39%
P/E ratio:
24.95x
P/S ratio:
5.44x
P/B ratio:
2.36x
Volume:
468.2K
Avg. volume:
1.3M
1-year change:
-4.43%
Market cap:
$24.5B
Revenue:
$4.2B
EPS (TTM):
$5.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.6B $3.8B $3.9B $3.8B $4.2B
Revenue Growth (YoY) 4.94% 4.63% 4.05% -3.51% 11.66%
 
Cost of Revenues $1.5B $1.6B $1.8B $1.6B $1.7B
Gross Profit $2.1B $2.2B $2.2B $2.2B $2.5B
Gross Profit Margin 57.23% 57.06% 54.78% 58.1% 59.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M $71M $843M $116M $79M
Operating Expenses $852M $907M $957M $930M $1B
Operating Income $1.2B $1.2B $1.2B $1.3B $1.5B
 
Net Interest Expenses $382M $395M $399M $381M $387M
EBT. Incl. Unusual Items $833M $924M $1.6B $1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212M $215M $377M $188M $252M
Net Income to Company $621M $709M $1.3B $820M $944M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $621M $709M $1.3B $820M $944M
 
Basic EPS (Cont. Ops) $3.44 $3.91 $6.96 $4.51 $4.90
Diluted EPS (Cont. Ops) $3.43 $3.91 $6.95 $4.51 $4.90
Weighted Average Basic Share $181M $181M $182M $182M $193M
Weighted Average Diluted Share $181M $182M $182M $182M $193M
 
EBITDA $1.8B $1.9B $2.7B $2.1B $2.4B
EBIT $1.2B $1.3B $2B $1.4B $1.7B
 
Revenue (Reported) $3.6B $3.8B $3.9B $3.8B $4.2B
Operating Income (Reported) $1.2B $1.2B $1.2B $1.3B $1.5B
Operating Income (Adjusted) $1.2B $1.3B $2B $1.4B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.1B $1.1B $1.2B $1.3B
Revenue Growth (YoY) 6.52% 1.21% -0.92% 7.86% 13.37%
 
Cost of Revenues $419M $436M $416M $436M $496M
Gross Profit $660M $656M $666M $731M $827M
Gross Profit Margin 61.17% 60.07% 61.55% 62.64% 62.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $18M $24M $25M $23M $20M
Operating Expenses $227M $239M $227M $253M $284M
Operating Income $433M $417M $439M $478M $543M
 
Net Interest Expenses $99M $101M $97M $94M $110M
EBT. Incl. Unusual Items $352M $340M $367M $407M $453M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88M $62M $70M $84M $103M
Net Income to Company $264M $278M $297M $323M $350M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $264M $278M $297M $323M $350M
 
Basic EPS (Cont. Ops) $1.46 $1.53 $1.63 $1.66 $1.80
Diluted EPS (Cont. Ops) $1.46 $1.53 $1.63 $1.66 $1.80
Weighted Average Basic Share $181M $182M $182M $195M $195M
Weighted Average Diluted Share $182M $182M $182M $195M $195M
 
EBITDA $587M $602M $642M $701M $785M
EBIT $433M $441M $478M $524M $585M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.3B
Operating Income (Reported) $433M $417M $439M $478M $543M
Operating Income (Adjusted) $433M $441M $478M $524M $585M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $3.9B $3.8B $4.1B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.6B $1.7B $1.8B
Gross Profit $2.2B $2.2B $2.2B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11M $87M $869M $83M $70M
Operating Expenses $889M $948M $933M $986M $1.1B
Operating Income $1.3B $1.2B $1.2B $1.5B $1.6B
 
Net Interest Expenses $394M $399M $377M $393M $413M
EBT. Incl. Unusual Items $879M $927M $1.7B $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217M $164M $406M $236M $291M
Net Income to Company $662M $763M $1.3B $920M $983M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $662M $763M $1.3B $920M $983M
 
Basic EPS (Cont. Ops) $3.66 $4.20 $7.26 $4.82 $5.04
Diluted EPS (Cont. Ops) $3.65 $4.20 $7.25 $4.82 $5.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.9B $2B $2.8B $2.3B $2.5B
EBIT $1.3B $1.4B $2.1B $1.6B $1.8B
 
Revenue (Reported) $3.8B $3.9B $3.8B $4.1B $4.5B
Operating Income (Reported) $1.3B $1.2B $1.2B $1.5B $1.6B
Operating Income (Adjusted) $1.3B $1.4B $2.1B $1.6B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9B $3B $2.9B $3.2B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $1.2B $1.3B
Gross Profit $1.7B $1.7B $1.7B $2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54M $70M $96M $63M $54M
Operating Expenses $676M $717M $693M $749M $826M
Operating Income $985M $976M $1B $1.2B $1.3B
 
Net Interest Expenses $296M $300M $278M $290M $316M
EBT. Incl. Unusual Items $743M $746M $830M $978M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $179M $128M $157M $205M $244M
Net Income to Company $564M $618M $673M $773M $812M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $564M $618M $673M $773M $812M
 
Basic EPS (Cont. Ops) $3.12 $3.40 $3.70 $4.01 $4.17
Diluted EPS (Cont. Ops) $3.11 $3.40 $3.70 $4.01 $4.17
Weighted Average Basic Share $543M $545M $546M $576M $585M
Weighted Average Diluted Share $544M $546M $546M $576M $585M
 
EBITDA $1.4B $1.5B $1.6B $1.8B $2B
EBIT $985M $1B $1.1B $1.3B $1.4B
 
Revenue (Reported) $2.9B $3B $2.9B $3.2B $3.5B
Operating Income (Reported) $985M $976M $1B $1.2B $1.3B
Operating Income (Adjusted) $985M $1B $1.1B $1.3B $1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $60M $547M $116M $85M $330M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $294M $321M $271M $334M $339M
Inventory $44M $47M $57M $98M $112M
Prepaid Expenses -- -- -- -- --
Other Current Assets $118M $127M $155M $312M $186M
Total Current Assets $1.3B $1.9B $1.6B $1.3B $1.4B
 
Property Plant And Equipment $18.3B $19.8B $21.2B $23.3B $25.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.1B $1.1B $1.1B
Other Intangibles $67M $55M -- -- --
Other Long-Term Assets $207M $196M $242M $379M $416M
Total Assets $22.7B $24.8B $26.1B $27.8B $30.3B
 
Accounts Payable $203M $189M $235M $254M $294M
Accrued Expenses $680M $679M $789M $797M $884M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $302M $352M $300M $255M $252M
Total Current Liabilities $2B $2.9B $2.1B $2.8B $2.2B
 
Long-Term Debt $8.6B $9.3B $10.3B $10.9B $11.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $18.3B $18.8B $20.1B $20.5B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$36M -$49M -$45M -$23M -$26M
Common Equity $6.1B $6.5B $7.3B $7.7B $9.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $6.5B $7.3B $7.7B $9.8B
 
Total Liabilities and Equity $22.7B $24.8B $26.1B $27.8B $30.3B
Cash and Short Terms $60M $547M $116M $85M $330M
Total Debt $9.5B $10.9B $11B $12.4B $12.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $560M $70M $77M $628M $127M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $358M $348M $358M $382M $453M
Inventory $49M $53M $93M $111M $105M
Prepaid Expenses -- -- -- -- --
Other Current Assets $142M $162M $189M $278M $195M
Total Current Assets $2B $1.6B $1B $1.8B $1.2B
 
Property Plant And Equipment $19.4B $20.7B $22.7B $24.8B $27.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.1B $1.1B $1.1B
Other Intangibles $58M $47M -- -- --
Other Long-Term Assets $202M $202M $237M $338M $400M
Total Assets $24.4B $25.3B $27.1B $29.8B $31.8B
 
Accounts Payable $162M $175M $220M $228M $259M
Accrued Expenses $606M $623M $726M $729M $714M
Current Portion Of Long-Term Debt -- -- $265M $492M $585M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $317M $241M $216M $212M $185M
Total Current Liabilities $2.3B $1.8B $2.1B $1.7B $2.1B
 
Long-Term Debt $9.6B $10.3B $10.9B $11.7B $12.6B
Capital Leases -- -- -- -- --
Total Liabilities $17.9B $18.5B $19.4B $19.9B $21.4B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$38M -$45M -$39M -$22M -$8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.5B $6.9B $7.8B $9.9B $10.4B
 
Total Liabilities and Equity $24.4B $25.3B $27.1B $29.8B $31.8B
Cash and Short Terms $560M $70M $77M $628M $127M
Total Debt $10.7B $11.1B $11.8B $12.2B $13.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $621M $709M $1.3B $820M $944M
Depreciation & Amoritzation $582M $604M $636M $649M $704M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25M -$97M -$53M -$224M -$28M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B $1.4B $1.1B $1.9B
 
Capital Expenditures $1.8B $1.9B $1.9B $2.4B $2.7B
Cash Acquisitions -$235M -$135M -$135M -$315M -$81M
Cash From Investing -$1.9B -$2.1B -$1.5B -$2.1B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$353M -$389M -$428M -$467M -$532M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.8B $1.1B $822M $1.3B
Long-Term Debt Repaid -$495M -$342M -$872M -$15M -$282M
Repurchase of Common Stock -$36M -- -- -- --
Other Financing Activities $11M $13M $35M $69M $46M
Cash From Financing $494M $1.1B -$345M $1B $1.2B
 
Beginning Cash (CF) $159M $91M $576M $136M $117M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68M $485M -$440M -$19M $247M
Ending Cash (CF) $91M $576M $136M $117M $364M
 
Levered Free Cash Flow -$375M -$502M -$432M -$1.3B -$860M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $264M $278M $297M $323M $350M
Depreciation & Amoritzation $154M $161M $164M $177M $200M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$67M -$45M -$14M -$6M -$27M
Change in Inventories -- -- -- -- --
Cash From Operations $457M $509M $568M $633M $679M
 
Capital Expenditures $469M $480M $638M $661M $722M
Cash Acquisitions -$19M -$39M -$48M -$3M --
Cash From Investing -$488M -$519M -$686M -$664M -$688M
 
Dividends Paid (Ex Special Dividend) -$100M -$109M -$120M -$138M -$149M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $87M $11M $11M $86M $13M
Long-Term Debt Repaid -$100M -$6M $157M $1.1B $171M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9M $31M $27M $13M $18M
Cash From Financing $25M $6M $125M -$132M $88M
 
Beginning Cash (CF) $605M $104M $97M $824M $98M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M -$4M $7M -$163M $79M
Ending Cash (CF) $599M $100M $104M $661M $177M
 
Levered Free Cash Flow -$12M $29M -$70M -$28M -$43M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $662M $763M $1.3B $920M $983M
Depreciation & Amoritzation $603M $629M $645M $687M $762M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$92M -$79M -$119M -$104M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.5B $1.2B $1.7B $1.9B
 
Capital Expenditures $2B $1.8B $2.3B $2.6B $2.9B
Cash Acquisitions -$209M -$154M -$345M -$63M -$164M
Cash From Investing -$2.1B -$2B -$1.5B -$2.7B -$3B
 
Dividends Paid (Ex Special Dividend) -$380M -$417M -$458M -$514M -$573M
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.2B $827M $1.2B $1.4B
Long-Term Debt Repaid -$117M -$946M -$16M -$264M -$493M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14M $25M $71M $37M $47M
Cash From Financing $1.2B $2M $373M $1.6B $629M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $483M -$499M $4M $557M -$484M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$535M -$347M -$1.1B -$939M -$983M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $564M $618M $673M $773M $812M
Depreciation & Amoritzation $451M $476M $485M $523M $581M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$121M -$103M -$169M -$49M -$54M
Change in Inventories -- -- -- -- --
Cash From Operations $988M $1B $764M $1.3B $1.4B
 
Capital Expenditures $1.4B $1.3B $1.7B $1.9B $2.1B
Cash Acquisitions -$59M -$78M -$288M -$36M -$119M
Cash From Investing -$1.4B -$1.4B -$1.4B -$1.9B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$290M -$318M -$348M -$395M -$436M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.1B $822M $1.2B $1.4B
Long-Term Debt Repaid -$266M -$870M -$14M -$263M -$474M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8M $20M $56M $24M $25M
Cash From Financing $966M -$152M $566M $1.1B $566M
 
Beginning Cash (CF) $1.3B $779M $329M $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $508M -$476M -$32M $544M -$187M
Ending Cash (CF) $1.8B $303M $297M $1.7B $901M
 
Levered Free Cash Flow -$401M -$246M -$918M -$545M -$668M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock