Financhill
Buy
61

APO Quote, Financials, Valuation and Earnings

Last price:
$143.85
Seasonality move :
5.51%
Day range:
$141.92 - $144.60
52-week range:
$95.11 - $189.49
Dividend yield:
1.29%
P/E ratio:
25.22x
P/S ratio:
3.54x
P/B ratio:
4.96x
Volume:
2.9M
Avg. volume:
5.1M
1-year change:
24.86%
Market cap:
$82.3B
Revenue:
$26.1B
EPS (TTM):
$5.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $6B $11B $32.6B $26.1B
Revenue Growth (YoY) -19.71% 152.8% 84.31% 197.63% -20%
 
Cost of Revenues $628M $778M $927M $1B $1.1B
Gross Profit $1.7B $5.2B $10B $31.6B $25B
Gross Profit Margin 73.32% 86.93% 91.55% 96.85% 95.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $818M $3.2B $1.7B $2.6B $2.6B
Other Inc / (Exp) -$441M $3B -$148M -$478M -$689M
Operating Expenses $818M $3.2B $14.4B $25.5B $16.7B
Operating Income $908M $2B -$4.4B $6.1B $8.3B
 
Net Interest Expenses -- $107M -- $82M $175M
EBT. Incl. Unusual Items $553M $4.9B -$4.2B $5.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $594M -$739M -$923M $1.1B
Net Income to Company $467M $4.3B -$3.5B $6.5B $6.4B
 
Minority Interest in Earnings -$310M -$2.4B $1.5B -$1.5B -$1.8B
Net Income to Common Excl Extra Items $157M $1.8B -$2B $5B $4.6B
 
Basic EPS (Cont. Ops) $0.44 $7.32 -$3.43 $8.32 $7.39
Diluted EPS (Cont. Ops) $0.44 $7.32 -$3.43 $8.28 $7.33
Weighted Average Basic Share $227.5M $236.6M $584.7M $581.4M $586.1M
Weighted Average Diluted Share $227.5M $236.6M $584.7M $588.8M $604M
 
EBITDA $953M $5.8B -$3.5B $6.6B $8.8B
EBIT $934M $5.8B -$4B $5.8B $7.8B
 
Revenue (Reported) $2.4B $6B $11B $32.6B $26.1B
Operating Income (Reported) $908M $2B -$4.4B $6.1B $8.3B
Operating Income (Adjusted) $934M $5.8B -$4B $5.8B $7.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $862M $5.3B $7B $5.5B
Revenue Growth (YoY) -- -62.44% 514.97% 32.81% -21.19%
 
Cost of Revenues $887M $734M $255M $269M $326M
Gross Profit $1.4B $128M $5B $6.8B $5.2B
Gross Profit Margin 61.35% 14.85% 95.19% 96.18% 94.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $148M $612M $638M $727M
Other Inc / (Exp) $640M $50M -$78M -$176M -$305M
Operating Expenses $100M $1.9B $3.2B $4.4B $3.7B
Operating Income $1.3B -$1.8B $1.9B $2.4B $1.5B
 
Net Interest Expenses $226M -- $27M $44M $47M
EBT. Incl. Unusual Items $1.7B -$1.5B $1.8B $2.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203M -$485M $253M $422M $243M
Net Income to Company $1.5B -$1.1B $1.5B $1.8B $938M
 
Minority Interest in Earnings -$840M $658M -$528M -$338M -$496M
Net Income to Common Excl Extra Items $679M -$401M $1B $1.4B $442M
 
Basic EPS (Cont. Ops) $2.81 -$0.70 $1.67 $2.31 $0.68
Diluted EPS (Cont. Ops) $2.81 -$0.70 $1.66 $2.28 $0.68
Weighted Average Basic Share $230M $586.5M $584.1M $588.1M $587.3M
Weighted Average Diluted Share $230M $586.5M $584.2M $605.4M $593M
 
EBITDA $2.1B -$1.4B $2B $2.5B $1.6B
EBIT $2.1B -$1.5B $1.9B $2.3B $1.3B
 
Revenue (Reported) $2.3B $862M $5.3B $7B $5.5B
Operating Income (Reported) $1.3B -$1.8B $1.9B $2.4B $1.5B
Operating Income (Adjusted) $2.1B -$1.5B $1.9B $2.3B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.1B $4.5B $15.4B $34.4B $24.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $625M $964M $1B $1.2B
Gross Profit $4.7B $3.9B $14.4B $33.3B $23.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $3.2B $1.6B $2.6B $2.7B
Other Inc / (Exp) $2.5B $2.4B -$163M -$576M -$818M
Operating Expenses $1.4B $5B $15.1B $26.7B $16B
Operating Income $3.3B -$1.1B -$687M $6.7B $7.4B
 
Net Interest Expenses $930M -- $61M $99M $178M
EBT. Incl. Unusual Items $4.9B $1.6B -$911M $6B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $584.9M -$94M -$1M -$754M $883M
Net Income to Company $4.3B $1.7B -$910M $6.7B $5.5B
 
Minority Interest in Earnings -$2.4B -$930M $360M -$1.3B -$2B
Net Income to Common Excl Extra Items $1.8B $759M -$550M $5.5B $3.6B
 
Basic EPS (Cont. Ops) $7.61 $3.92 -$0.28 $9.16 $5.76
Diluted EPS (Cont. Ops) $7.61 $3.92 -$0.29 $9.03 $5.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7B $2.3B -$83M $7.1B $7.9B
EBIT $5.7B $2.2B -$671M $6.3B $6.8B
 
Revenue (Reported) $6.1B $4.5B $15.4B $34.4B $24.6B
Operating Income (Reported) $3.3B -$1.1B -$687M $6.7B $7.4B
Operating Income (Adjusted) $5.7B $2.2B -$671M $6.3B $6.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $862M $5.3B $7B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $887M $734M $255M $269M $326M
Gross Profit $1.4B $128M $5B $6.8B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $148M $612M $638M $727M
Other Inc / (Exp) $640M $50M -$78M -$176M -$305M
Operating Expenses $100M $1.9B $3.2B $4.4B $3.7B
Operating Income $1.3B -$1.8B $1.9B $2.4B $1.5B
 
Net Interest Expenses $226M -- $27M $44M $47M
EBT. Incl. Unusual Items $1.7B -$1.5B $1.8B $2.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203M -$485M $253M $422M $243M
Net Income to Company $1.5B -$1.1B $1.5B $1.8B $938M
 
Minority Interest in Earnings -$840M $658M -$528M -$338M -$496M
Net Income to Common Excl Extra Items $679M -$401M $1B $1.4B $442M
 
Basic EPS (Cont. Ops) $2.81 -$0.70 $1.67 $2.31 $0.68
Diluted EPS (Cont. Ops) $2.81 -$0.70 $1.66 $2.28 $0.68
Weighted Average Basic Share $230M $586.5M $584.1M $588.1M $587.3M
Weighted Average Diluted Share $230M $586.5M $584.2M $605.4M $593M
 
EBITDA $2.1B -$1.4B $2B $2.5B $1.6B
EBIT $2.1B -$1.5B $1.9B $2.3B $1.3B
 
Revenue (Reported) $2.3B $862M $5.3B $7B $5.5B
Operating Income (Reported) $1.3B -$1.8B $1.9B $2.4B $1.5B
Operating Income (Adjusted) $2.1B -$1.5B $1.9B $2.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $1.4B $9.5B $15.9B $16.2B
Short Term Investments -- -- $117.9B $154.3B $189.8B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $46.6M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $2.6B $133.9B $176.6B $215.7B
 
Property Plant And Equipment $375.1M -- -- -- --
Long-Term Investments $19.1B $26.1B $98.9B $106.7B $125.5B
Goodwill $117M $117M $4.3B $4.3B $4.3B
Other Intangibles $23.6M -- -- -- --
Other Long-Term Assets $324.2M $1.7B $12.4B $14.6B $17B
Total Assets $23.7B $30.5B $257.2B $313.5B $377.9B
 
Accounts Payable $120M $2.8B $3B $3.3B $3.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $4.1B $184.3B $216.4B $269.6B
 
Long-Term Debt $14.2B $13.7B $6.5B $8.1B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $18.5B $241.8B $288.2B $346.9B
 
Common Stock $554.2M $554M -- $1.4B $1.4B
Other Common Equity Adj -$2.1M -$5M -$7.3B -$5.6B -$5.5B
Common Equity $875.1M $3.2B $6.6B $12.6B $15.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.9B $8.2B $8.8B $11.2B $13.7B
Total Equity $6.3B $12B $15.4B $25.2B $31B
 
Total Liabilities and Equity $23.7B $30.5B $257.2B $313.5B $377.9B
Cash and Short Terms $2.4B $1.4B $127.4B $170.2B $206B
Total Debt $14.3B $13.7B $6.5B $8.1B $10.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.7B $10.6B $15.9B $18.1B $13.3B
Short Term Investments -- $107.4B $122.8B $164.6B $203.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $67.5M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $124.8B $145.6B $190B $228.1B
 
Property Plant And Equipment $373.3M -- -- -- --
Long-Term Investments $22.1B $113.7B $99.9B $111.3B $132B
Goodwill $117M $4.3B $4.3B $4.3B $4.3B
Other Intangibles $22.7M -- -- -- --
Other Long-Term Assets $230.8M $10.3B $11.7B $14.8B $16.9B
Total Assets $27.4B $261.6B $270.3B $334.1B $395B
 
Accounts Payable $130.7M $3.2B $3.2B $3.4B $3.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $175.8B $195.5B $232.6B $285.2B
 
Long-Term Debt $14.4B $13.9B $6.5B $9.6B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $18.5B $241.3B $252.6B $307B $362.7B
 
Common Stock $554.2M -- -- $1.4B $1.4B
Other Common Equity Adj -$2.6M -$4.7B -$6.2B -$5.6B -$4.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7B $9.3B $9.7B $12.2B $14.4B
Total Equity $8.9B $20.3B $17.7B $27B $32.3B
 
Total Liabilities and Equity $27.4B $261.6B $270.3B $334.1B $395B
Cash and Short Terms $2.7B $118B $138.7B $182.8B $216.4B
Total Debt $14.4B $13.9B $6.5B $9.6B $10.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $467M $4.3B -$3.5B $6.5B $6.4B
Depreciation & Amoritzation $19M $27M $529M $803M $1.1B
Stock-Based Compensation $213M $1.2B $540M $1B $721M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6B $1.1B $3.8B $6.3B $3.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $1.8B $4B $30.3B $24.4B $55.6B
Cash From Investing -$838M -$1.6B -$23.4B -$42.4B -$61.8B
 
Dividends Paid (Ex Special Dividend) -$587M -$554M -$962M -$1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.3B $1.3B $5.7B $4.9B $7.9B
Long-Term Debt Repaid -$925M -$2B -$4B -$3.8B -$5.3B
Repurchase of Common Stock -$92M -$299M -$635M -$561M -$890M
Other Financing Activities $604M $595M $28.6B $41.7B $57.4B
Cash From Financing $3.3B $109M $28.7B $42.6B $58B
 
Beginning Cash (CF) $1.6B $2.5B $2.1B $11.1B $17.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $846M -$379M $9.1B $6.6B -$576M
Ending Cash (CF) $2.5B $2.1B $11.1B $17.7B $17.1B
 
Levered Free Cash Flow -$1.6B $1.1B $3.8B $6.3B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B -$1.1B $1.5B $1.8B $938M
Depreciation & Amoritzation $6M $106M $165M $238M $308M
Stock-Based Compensation $56M $168M $140M $189M $149M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$229M -$4B $1.1B $70M $1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $25M $13.4B $4.9B $9B $17.6B
Cash From Investing $19M $3.1B -$5.6B -$16.4B -$16.9B
 
Dividends Paid (Ex Special Dividend) -$153M -$229M -$241M -$283M -$302M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $257M $3.7B $1.2B $2.8B $294M
Long-Term Debt Repaid -$200M -$695M -$1.9B -$524M -$818M
Repurchase of Common Stock -- -$226M -$458M -$260M -$193M
Other Financing Activities $611M $8.7B $12.9B $16.6B $15.3B
Cash From Financing $1.2B $11.2B $11.5B $18.3B $14.3B
 
Beginning Cash (CF) $2.5B $2.1B $11.1B $17.7B $17.1B
Foreign Exchange Rate Adjustment -- -$4M $3M -$2M $3M
Additions / Reductions $967M $10.4B $7B $2B -$1.6B
Ending Cash (CF) $3.4B $12.4B $18.1B $19.7B $15.5B
 
Levered Free Cash Flow -$229M -$4B $1.1B $70M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.3B $1.7B -$910M $6.7B $5.5B
Depreciation & Amoritzation $20.5M $127M $588M $876M $1.1B
Stock-Based Compensation $216.9M $1.3B $512M $1.1B $681M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B -$2.7B $8.9B $5.3B $4.2B
 
Capital Expenditures -$18.2M -- -- -- --
Cash Acquisitions $1.9B $17.4B $21.8B $28.4B $64.3B
Cash From Investing -$59.6M $1.5B -$32.2B -$53.2B -$62.3B
 
Dividends Paid (Ex Special Dividend) -$518M -$630M -$974M -$1.1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4B $4.7B $3.3B $6.5B $5.4B
Long-Term Debt Repaid -$486.7M -$2.5B -$5.2B -$2.4B -$5.6B
Repurchase of Common Stock -$27.8M -$525M -$867M -$363M -$823M
Other Financing Activities $1.3B $8.7B $32.7B $45.4B $56.1B
Cash From Financing $4.9B $10.2B $29B $49.5B $53.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $9B $5.7B $1.6B -$4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7B -$2.7B $8.9B $5.3B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B -$1.1B $1.5B $1.8B $938M
Depreciation & Amoritzation $6M $106M $165M $238M $308M
Stock-Based Compensation $56M $168M $140M $189M $149M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$229M -$4B $1.1B $70M $1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $25M $13.4B $4.9B $9B $17.6B
Cash From Investing $19M $3.1B -$5.6B -$16.4B -$16.9B
 
Dividends Paid (Ex Special Dividend) -$153M -$229M -$241M -$283M -$302M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $257M $3.7B $1.2B $2.8B $294M
Long-Term Debt Repaid -$200M -$695M -$1.9B -$524M -$818M
Repurchase of Common Stock -- -$226M -$458M -$260M -$193M
Other Financing Activities $611M $8.7B $12.9B $16.6B $15.3B
Cash From Financing $1.2B $11.2B $11.5B $18.3B $14.3B
 
Beginning Cash (CF) $2.5B $2.1B $11.1B $17.7B $17.1B
Foreign Exchange Rate Adjustment -- -$4M $3M -$2M $3M
Additions / Reductions $967M $10.4B $7B $2B -$1.6B
Ending Cash (CF) $3.4B $12.4B $18.1B $19.7B $15.5B
 
Levered Free Cash Flow -$229M -$4B $1.1B $70M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is down 4.18% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 1.14% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is up 4.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock