Financhill
Buy
56

ALLY Quote, Financials, Valuation and Earnings

Last price:
$35.76
Seasonality move :
-0.27%
Day range:
$35.11 - $35.78
52-week range:
$31.78 - $45.46
Dividend yield:
3.36%
P/E ratio:
14.30x
P/S ratio:
1.23x
P/B ratio:
0.88x
Volume:
905.5K
Avg. volume:
3.1M
1-year change:
4.17%
Market cap:
$10.9B
Revenue:
$9.1B
EPS (TTM):
$2.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.3B $7.5B $8.8B $9.2B $9.1B
Revenue Growth (YoY) 7.83% 2.23% 17.41% 5.24% -1.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.7B $3.2B $3.3B
Other Inc / (Exp) $252M $406M $427M -$252M $134M
Operating Expenses $3.3B $3.3B $3.3B $4.3B $4.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2B $1.4B $3.9B $2.3B $1.1B
Earnings of Discontinued Ops. -$6M -$1M -$5M -$1M -$2M
Income Tax Expense $246M $328M $790M $627M $61M
Net Income to Company $1.7B $1.1B $3.1B $1.7B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.1B $3.1B $1.7B $1B
 
Basic EPS (Cont. Ops) $4.36 $2.89 $8.28 $5.06 $3.00
Diluted EPS (Cont. Ops) $4.34 $2.88 $8.22 $5.03 $2.98
Weighted Average Basic Share $393.2M $375.6M $362.6M $316.7M $303.8M
Weighted Average Diluted Share $395.4M $377.1M $365.2M $318.6M $305.1M
 
EBITDA -- -- -- -- --
EBIT $6.2B $4.7B $5.8B $5.2B $8B
 
Revenue (Reported) $7.3B $7.5B $8.8B $9.2B $9.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.2B $4.7B $5.8B $5.2B $8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.2B $2.2B $2.2B $2.3B
Revenue Growth (YoY) 0.99% 16.53% 2.47% -1.41% 5.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $593M $657M $778M $804M $803M
Other Inc / (Exp) $79M $25M -$189M -$41M $74M
Operating Expenses $757M $789M $1.1B $1.1B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $632M $907M $417M $228M $233M
Earnings of Discontinued Ops. -- -- -$1M -- --
Income Tax Expense $156M $195M $117M -$68M -$124M
Net Income to Company $476M $712M $299M $296M $357M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $476M $712M $299M $296M $357M
 
Basic EPS (Cont. Ops) $1.27 $1.90 $0.88 $0.88 $1.07
Diluted EPS (Cont. Ops) $1.26 $1.89 $0.88 $0.88 $1.06
Weighted Average Basic Share $375.7M $359.2M $308.2M $304.1M $307.3M
Weighted Average Diluted Share $377M $361.9M $310.1M $305.7M $311M
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.4B $1.2B $2.1B $2.1B
 
Revenue (Reported) $1.8B $2.2B $2.2B $2.2B $2.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $1.4B $1.2B $2.1B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.2B $8.6B $9.1B $9.2B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.6B $3B $3.3B $3.3B
Other Inc / (Exp) $262M $538M -$195M $102M $173M
Operating Expenses $3.4B $3.1B $4.1B $4.4B $4.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1B $3.8B $2.8B $1.5B $725M
Earnings of Discontinued Ops. -$4M $1M -$7M -$1M -$1M
Income Tax Expense $265M $718M $701M $241M -$160M
Net Income to Company $776M $3.1B $2.1B $1.2B $884M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $776M $3.1B $2.1B $1.2B $884M
 
Basic EPS (Cont. Ops) $2.05 $8.28 $5.96 $3.66 $2.52
Diluted EPS (Cont. Ops) $2.04 $8.23 $5.93 $3.66 $2.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $4.7B $6B $4.9B $7.6B $8.3B
 
Revenue (Reported) $7.2B $8.6B $9.1B $9.2B $8.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.7B $6B $4.9B $7.6B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.3B $6.4B $6.8B $6.8B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $2.3B $2.5B $2.5B
Other Inc / (Exp) $184M $316M -$306M $48M $87M
Operating Expenses $2.5B $2.4B $3.1B $3.3B $3.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $558M $3B $1.9B $1B $661M
Earnings of Discontinued Ops. -$1M $1M -$1M -$1M --
Income Tax Expense $159M $549M $460M $74M -$147M
Net Income to Company $398M $2.4B $1.4B $944M $808M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $398M $2.4B $1.4B $944M $808M
 
Basic EPS (Cont. Ops) $1.06 $6.45 $4.16 $2.83 $2.36
Diluted EPS (Cont. Ops) $1.05 $6.41 $4.14 $2.83 $2.34
Weighted Average Basic Share $1.1B $1.1B $966M $910.5M $920.1M
Weighted Average Diluted Share $1.1B $1.1B $971.9M $913.8M $929.4M
 
EBITDA -- -- -- -- --
EBIT $3.2B $4.5B $3.6B $6B $6.3B
 
Revenue (Reported) $5.3B $6.4B $6.8B $6.8B $6.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.2B $4.5B $3.6B $6B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.6B $15.6B $5.1B $5.6B $6.9B
Short Term Investments $28.4B $29.7B $33.4B $25.6B $19.7B
Accounts Receivable, Net $589M $704M $600M $786M $935M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $32.7B $46.2B $39.2B $32.2B $27.8B
 
Property Plant And Equipment $9.7B $10.5B $12.2B $11.8B $10.5B
Long-Term Investments $32.1B $34.3B $38.5B $30.4B $28.6B
Goodwill $393M $343M $822M $822M $669M
Other Intangibles $69M $50M $129M $98M $73M
Other Long-Term Assets -- -- -- -- --
Total Assets $180.6B $182.2B $182.1B $191.8B $196.4B
 
Accounts Payable $1.2B $1B $794M $843M $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3B -- -- $1.9B $2.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7B $3.2B $794M $3.2B $4.7B
 
Long-Term Debt $34B $22B $17B $17.8B $17.6B
Capital Leases -- -- -- -- --
Total Liabilities $166.2B $167.5B $165.1B $179B $182.6B
 
Common Stock $21.4B $21.5B $24B $24.1B $24.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $14.4B $14.7B $14.7B $10.5B $11.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.4B $14.7B $17.1B $12.9B $13.8B
 
Total Liabilities and Equity $180.6B $182.2B $182.1B $191.8B $196.4B
Cash and Short Terms $31.9B $45.3B $38.4B $31.2B $26.7B
Total Debt $39.6B $24.1B $17B $19.7B $20.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.9B $10.9B $5B $8.5B $8.6B
Short Term Investments $29.9B $33.1B $26.2B $22.4B $19.9B
Accounts Receivable, Net $840M $580M $702M $898M $945M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $50.9B $44.8B $32.1B $32B $29.7B
 
Property Plant And Equipment $10.2B $12.3B $12B $11B $9.7B
Long-Term Investments $34.1B $38B $31.2B $27.3B $28.7B
Goodwill $343M $343M $822M $822M $669M
Other Intangibles $54M $37M $104M $79M $58M
Other Long-Term Assets -- -- -- -- --
Total Assets $185.3B $179.2B $188.6B $195.7B $193B
 
Accounts Payable $2.5B $1.7B $1B $1.9B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $500M -- $10.5B $7.6B $5.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $1.7B $11.5B $10.3B $7.5B
 
Long-Term Debt $25.7B $14.9B $13.4B $14.1B $13.1B
Capital Leases -- -- -- -- --
Total Liabilities $171.1B $161.9B $176.2B $182.9B $178.3B
 
Common Stock $21.5B $24B $24.1B $24.3B $24.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1.1B -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.1B $17.3B $12.4B $12.8B $14.7B
 
Total Liabilities and Equity $185.3B $179.2B $188.6B $195.7B $193B
Cash and Short Terms $49.8B $44B $31.2B $30.9B $28.5B
Total Debt $28.7B $14.9B $23.8B $21.8B $18.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.7B $1.1B $3.1B $1.7B $1B
Depreciation & Amoritzation $1.6B $1.6B $1.3B $1.3B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $3.7B $4B $6.2B $4.7B
 
Capital Expenditures $4B $4.3B $5.1B $3.5B $2.8B
Cash Acquisitions -$171M -- -$699M -- --
Cash From Investing -$3.8B $8.4B -$11.1B -$17.3B -$7.3B
 
Dividends Paid (Ex Special Dividend) -$273M -$289M -$381M -$494M -$478M
Special Dividend Paid
Long-Term Debt Issued $6.9B $3.7B $3B $7.1B $5.7B
Long-Term Debt Repaid -$17.2B -$16.1B -$6.5B -$6.5B -$4.6B
Repurchase of Common Stock -$1B -$106M -$4.7B -$1.7B -$33M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B $25M -$3.8B $11.6B $3.8B
 
Beginning Cash (CF) $5.6B $4.4B $16.6B $5.7B $6.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $12.2B -$10.9B $559M $1.2B
Ending Cash (CF) $4.4B $16.6B $5.7B $6.2B $7.4B
 
Levered Free Cash Flow $27M -$581M -$1.1B $2.7B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $476M $712M $299M $296M $357M
Depreciation & Amoritzation $357M $291M $334M $310M $314M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.5B $1.6B $1.7B $992M
 
Capital Expenditures $1.3B $1.2B $1B $673M $934M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300M -$1.5B -$4.5B -$1.7B $1.1B
 
Dividends Paid (Ex Special Dividend) -$73M -$122M -$122M -$117M -$119M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $802M $59M $651M $842M $2.3B
Long-Term Debt Repaid -$4.5B -$1.4B -$1B -$905M -$1.5B
Repurchase of Common Stock -$1M -$1.8B -$415M -- -$1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$486M -$2.9B $3.8B -$1.4B -$874M
 
Beginning Cash (CF) $20B $14.4B $4.8B $10.6B $8.1B
Foreign Exchange Rate Adjustment $2M -$3M -$8M -$3M $2M
Additions / Reductions $656M -$2.9B $971M -$1.5B $1.2B
Ending Cash (CF) $20.6B $11.5B $5.7B $9.1B $9.3B
 
Levered Free Cash Flow $165M $256M $561M $987M $58M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $776M $3.1B $2.1B $1.2B $884M
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.3B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $4.2B $6B $5.9B $3.9B
 
Capital Expenditures $4.3B $5.3B $3.7B $2.9B $3.1B
Cash Acquisitions -- -- -- -- $2B
Cash From Investing $10.4B -$4.2B -$23.4B -$7.6B $381M
 
Dividends Paid (Ex Special Dividend) -$284M -$338M -$496M -$473M -$481M
Special Dividend Paid
Long-Term Debt Issued $4.7B $739M $7.6B $7.2B $3.7B
Long-Term Debt Repaid -$15B -$9.4B -$6.6B -$3.8B -$5.7B
Repurchase of Common Stock -$404M -$3.9B -$2.4B -$80M -$35M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3B -$9.2B $11.6B $5.1B -$4.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3B -$9.1B -$5.8B $3.4B $186M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$791M -$1.1B $2.3B $3B $763M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $398M $2.4B $1.4B $944M $808M
Depreciation & Amoritzation $1.2B $931M $1B $923M $930M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $3.1B $5.1B $4.7B $3.9B
 
Capital Expenditures $3.2B $4.2B $2.8B $2.2B $2.5B
Cash Acquisitions -- -- -- -- $2B
Cash From Investing $11B -$1.6B -$13.9B -$4.2B $3.5B
 
Dividends Paid (Ex Special Dividend) -$217M -$266M -$381M -$360M -$363M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $253M $4.9B $4.9B $2.9B
Long-Term Debt Repaid -$11.9B -$5.2B -$5.4B -$2.6B -$3.7B
Repurchase of Common Stock -$105M -$3.9B -$1.6B -$29M -$31M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6B -$6.5B $8.9B $2.4B -$5.5B
 
Beginning Cash (CF) $31.4B $48.1B $15B $27.5B $24.2B
Foreign Exchange Rate Adjustment -$1M -- -$9M -- -$3M
Additions / Reductions $16.2B -$5B $61M $2.9B $1.9B
Ending Cash (CF) $47.7B $43B $15.1B $30.4B $26.1B
 
Levered Free Cash Flow -$622M -$1.1B $2.2B $2.5B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 0.55% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.66% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is up 0.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock