Financhill
Buy
71

TGEN Quote, Financials, Valuation and Earnings

Last price:
$4.61
Seasonality move :
-6.63%
Day range:
$4.33 - $4.80
52-week range:
$0.65 - $5.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.03x
P/B ratio:
12.54x
Volume:
328.7K
Avg. volume:
360.7K
1-year change:
538.24%
Market cap:
$121M
Revenue:
$22.6M
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.3M $24.4M $25M $25.1M $22.6M
Revenue Growth (YoY) -15.47% -13.65% 2.48% 0.55% -10.02%
 
Cost of Revenues $17.4M $12.8M $13.9M $14.9M $12.7M
Gross Profit $10.8M $11.6M $11.1M $10.2M $9.9M
Gross Profit Margin 38.32% 47.49% 44.26% 40.58% 43.64%
 
R&D Expenses $767.3K $542.1K $732.9K $840K $961.8K
Selling, General & Admin $12.9M $12.3M $12.7M $13.8M $13.2M
Other Inc / (Exp) -$3.2M $3.7M $56K $36.2K -$205.1K
Operating Expenses $13.7M $11.5M $13.5M $14.7M $14.2M
Operating Income -$2.8M $53.8K -$2.4M -$4.4M -$4.3M
 
Net Interest Expenses $128.3K $38K $51K $77.1K $117.1K
EBT. Incl. Unusual Items -$6.2M $3.8M -$2.4M -$4.5M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2K $19.5K $16.4K $32.5K $22.6K
Net Income to Company -$6.2M $3.7M -$2.4M -$4.5M -$4.7M
 
Minority Interest in Earnings $66.7K -$45K -$50.2K -$75K -$86.5K
Net Income to Common Excl Extra Items -$6.2M $3.7M -$2.4M -$4.6M -$4.8M
 
Basic EPS (Cont. Ops) -$0.25 $0.15 -$0.10 -$0.19 -$0.19
Diluted EPS (Cont. Ops) -$0.25 $0.15 -$0.10 -$0.19 -$0.19
Weighted Average Basic Share $24.9M $24.9M $24.9M $24.9M $24.9M
Weighted Average Diluted Share $24.9M $25.1M $24.9M $24.9M $24.9M
 
EBITDA -$5.6M $4.3M -$1.9M -$3.8M -$4M
EBIT -$6.1M $3.8M -$2.3M -$4.4M -$4.5M
 
Revenue (Reported) $28.3M $24.4M $25M $25.1M $22.6M
Operating Income (Reported) -$2.8M $53.8K -$2.4M -$4.4M -$4.3M
Operating Income (Adjusted) -$6.1M $3.8M -$2.3M -$4.4M -$4.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.1M $7.4M $5.4M $6.2M $7.3M
Revenue Growth (YoY) -23.93% 22.8% -27.67% 14.99% 17.65%
 
Cost of Revenues $3.1M $4.3M $3.3M $3.6M $4.1M
Gross Profit $3M $3.1M $2.1M $2.6M $3.2M
Gross Profit Margin 48.72% 41.55% 38.88% 41.64% 44.26%
 
R&D Expenses $126.2K $140.1K $229.1K $254.7K $292.7K
Selling, General & Admin $3M $3M $3.3M $3.4M $3.5M
Other Inc / (Exp) $1.9M $128.7K $830 $10.4K -$33K
Operating Expenses $3.1M $3.1M $3.5M $3.6M $3.8M
Operating Income -$140.2K -$24.3K -$1.4M -$1.1M -$594.2K
 
Net Interest Expenses $4.6K $800 $400 $18.7K $32.3K
EBT. Incl. Unusual Items $1.8M $103.5K -$1.4M -$1.1M -$659.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1K $3.9K $22.6K $22.1K $930
Net Income to Company $1.8M $99.6K -$1.5M -$1.1M -$660.5K
 
Minority Interest in Earnings -$11.8K -$10.2K -$18.1K -$17.4K $570
Net Income to Common Excl Extra Items $1.8M $89.4K -$1.5M -$1.1M -$659.9K
 
Basic EPS (Cont. Ops) $0.07 $0.00 -$0.06 -$0.04 -$0.03
Diluted EPS (Cont. Ops) $0.07 $0.00 -$0.06 -$0.04 -$0.03
Weighted Average Basic Share $24.9M $24.9M $24.9M $24.9M $25M
Weighted Average Diluted Share $25.1M $25M $24.9M $24.9M $25M
 
EBITDA $1.9M $211.4K -$1.3M -$906.8K -$441.5K
EBIT $1.8M $104.3K -$1.4M -$1M -$627.2K
 
Revenue (Reported) $6.1M $7.4M $5.4M $6.2M $7.3M
Operating Income (Reported) -$140.2K -$24.3K -$1.4M -$1.1M -$594.2K
Operating Income (Adjusted) $1.8M $104.3K -$1.4M -$1M -$627.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.3M $25.8M $22.9M $25.9M $23.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4M $14.1M $12.9M $15.3M $13.2M
Gross Profit $11M $11.7M $10.1M $10.7M $10.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $529.1K $556.1K $821.8K $865.6K $999.8K
Selling, General & Admin $12.3M $12.3M $13.1M $13.9M $13.4M
Other Inc / (Exp) -$1.3M $1.9M -$86K $9.2K -$263.8K
Operating Expenses $12.9M $11.6M $13.9M $14.7M $14.4M
Operating Income -$1.9M $168K -$3.8M -$4.1M -$3.9M
 
Net Interest Expenses $84.7K $27K $36.4K $58.7K $115.5K
EBT. Incl. Unusual Items -$3.2M $2.1M -$3.9M -$4.1M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33K $15.4K $35.1K $31.9K $1.4K
Net Income to Company -$3.2M $2.1M -$4M -$4.1M -$4.2M
 
Minority Interest in Earnings $66.7K -$43.4K -$58.1K -$74.2K -$68.6K
Net Income to Common Excl Extra Items -$3.2M $2M -$4M -$4.2M -$4.3M
 
Basic EPS (Cont. Ops) -$0.13 $0.09 -$0.16 -$0.16 -$0.18
Diluted EPS (Cont. Ops) -$0.13 $0.09 -$0.16 -$0.16 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M $2.6M -$3.5M -$3.4M -$3.5M
EBIT -$3.1M $2.1M -$3.9M -$4M -$4.1M
 
Revenue (Reported) $26.3M $25.8M $22.9M $25.9M $23.7M
Operating Income (Reported) -$1.9M $168K -$3.8M -$4.1M -$3.9M
Operating Income (Adjusted) -$3.1M $2.1M -$3.9M -$4M -$4.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.1M $7.4M $5.4M $6.2M $7.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $4.3M $3.3M $3.6M $4.1M
Gross Profit $3M $3.1M $2.1M $2.6M $3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $126.2K $140.1K $229.1K $254.7K $292.7K
Selling, General & Admin $3M $3M $3.3M $3.4M $3.5M
Other Inc / (Exp) $1.9M $128.7K $830 $10.4K -$33K
Operating Expenses $3.1M $3.1M $3.5M $3.6M $3.8M
Operating Income -$140.2K -$24.3K -$1.4M -$1.1M -$594.2K
 
Net Interest Expenses $4.6K $800 $400 $18.7K $32.3K
EBT. Incl. Unusual Items $1.8M $103.5K -$1.4M -$1.1M -$659.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1K $3.9K $22.6K $22.1K $930
Net Income to Company $1.8M $99.6K -$1.5M -$1.1M -$660.5K
 
Minority Interest in Earnings -$11.8K -$10.2K -$18.1K -$17.4K $570
Net Income to Common Excl Extra Items $1.8M $89.4K -$1.5M -$1.1M -$659.9K
 
Basic EPS (Cont. Ops) $0.07 $0.00 -$0.06 -$0.04 -$0.03
Diluted EPS (Cont. Ops) $0.07 $0.00 -$0.06 -$0.04 -$0.03
Weighted Average Basic Share $24.9M $24.9M $24.9M $24.9M $25M
Weighted Average Diluted Share $25.1M $25M $24.9M $24.9M $25M
 
EBITDA $1.9M $211.4K -$1.3M -$906.8K -$441.5K
EBIT $1.8M $104.3K -$1.4M -$1M -$627.2K
 
Revenue (Reported) $6.1M $7.4M $5.4M $6.2M $7.3M
Operating Income (Reported) -$140.2K -$24.3K -$1.4M -$1.1M -$594.2K
Operating Income (Adjusted) $1.8M $104.3K -$1.4M -$1M -$627.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $3.6M $1.9M $1.4M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7M $8.5M $6.7M $6.7M $6M
Inventory $7.2M $7.8M $10.5M $10.6M $9.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $597.1K $578.8K $401.2K $360.6K $680.6K
Total Current Assets $22.2M $25M $22M $20.3M $22.1M
 
Property Plant And Equipment $3.9M $3.7M $2.7M $1.9M $3.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.4M $2.4M $2.4M $2.7M $2.3M
Other Intangibles $1.4M $1.2M $997.6K $2.4M $2.5M
Other Long-Term Assets $196.4K $148.1K $165.2K $201.8K $166.5K
Total Assets $30.1M $32.4M $28.3M $27.8M $31.1M
 
Accounts Payable $4.2M $3.5M $3.3M $4.5M $4.1M
Accrued Expenses $2M $2.3M $2.4M $2.5M $2.9M
Current Portion Of Long-Term Debt $837.9K -- -- $505.5K $1.5M
Current Portion Of Capital Lease Obligations $506.5K $641K $687.6K $289.5K $516K
Other Current Liabilities -- -- -- $845.4K $902.6K
Total Current Liabilities $9.2M $8.8M $7.7M $10.5M $16.8M
 
Long-Term Debt $1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $11.2M $9.3M $13.1M $21M
 
Common Stock $24.9K $24.9K $24.9K $24.9K $25K
Other Common Equity Adj -- -- -- -- --
Common Equity $17.3M $21.2M $19.1M $14.7M $10.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$42.3K -$79.9K -$106.6K -$94.3K -$104.8K
Total Equity $17.3M $21.1M $19M $14.7M $10.1M
 
Total Liabilities and Equity $30.1M $32.4M $28.3M $27.8M $31.1M
Cash and Short Terms $1.5M $3.6M $1.9M $1.4M $5.4M
Total Debt $1.9M -- -- $505.5K $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7M $5.5M $1.6M $1.5M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8M $7.6M $6.8M $6.5M $5.8M
Inventory $6.8M $7.8M $11.9M $10M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $579.8K $576.8K $265K $409.6K $684.6K
Total Current Assets $23.3M $25.6M $22.4M $19.7M $20.6M
 
Property Plant And Equipment $4.3M $3.4M $2.4M $3.3M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.4M $2.4M $2.4M $2.6M $2.3M
Other Intangibles $1.3M $1.1M $947.9K $2.5M $2.4M
Other Long-Term Assets $235.5K $185.2K $164.8K $223.2K $154.1K
Total Assets $31.6M $32.8M $28.2M $28.5M $29.7M
 
Accounts Payable $3.4M $4.4M $4.2M $4M $4.3M
Accrued Expenses $2.1M $2.5M $2.2M $2.7M $2.8M
Current Portion Of Long-Term Debt -- -- -- $511.9K $512.2K
Current Portion Of Capital Lease Obligations $583.5K $653.2K $646.8K $469.8K $569.6K
Other Current Liabilities -- -- -- $929.4K $936.6K
Total Current Liabilities $7.2M $9.3M $9.4M $11.2M $14.9M
 
Long-Term Debt $1.9M -- -- -- $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $11.5M $10.7M $14.8M $20.2M
 
Common Stock $24.9K $24.9K $24.9K $24.9K $25K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$48.7K -$85.4K -$88.5K -$77K -$138.3K
Total Equity $19.1M $21.3M $17.6M $13.6M $9.5M
 
Total Liabilities and Equity $31.6M $32.8M $28.2M $28.5M $29.7M
Cash and Short Terms $3.7M $5.5M $1.6M $1.5M $4.1M
Total Debt $1.9M -- -- $511.9K $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2M $3.7M -$2.4M -$4.5M -$4.7M
Depreciation & Amoritzation $414.1K $469.9K $428.4K $567.7K $553.8K
Stock-Based Compensation $190.9K $202.4K $334.2K $250.4K $173K
Change in Accounts Receivable $6.7M $1.1M $3.9M -$24.2K $1.5M
Change in Inventories -$849.4K -$596.4K -$2.8M -$82.5K $848.9K
Cash From Operations $1.4M $465K -$1.4M -$817.8K $4.1M
 
Capital Expenditures $183.2K $154.5K $344.4K $46.9K $969.2K
Cash Acquisitions -- -- -- -$170K --
Cash From Investing -$217.8K -$215.1K -$348.6K -$244.9K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $1.9M -- $500K $1M
Long-Term Debt Repaid -$2.5M -- -- -- -$62.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$576.9K $1.9M -- $500K $1M
 
Beginning Cash (CF) $877.7K $1.5M $3.6M $1.9M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $612.5K $2.1M -$1.7M -$562.7K $4.1M
Ending Cash (CF) $1.5M $3.6M $1.9M $1.4M $5.4M
 
Levered Free Cash Flow $1.2M $310.5K -$1.7M -$864.7K $3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8M $99.6K -$1.5M -$1.1M -$660.5K
Depreciation & Amoritzation $124.1K $107.1K $105.9K $140.1K $185.7K
Stock-Based Compensation $39.1K $95.7K $77.4K $44.5K $40.8K
Change in Accounts Receivable $761.5K $1.2M $639.3K $234.1K $524.2K
Change in Inventories $326.7K $8.3K -$1.4M $532.4K -$252.8K
Cash From Operations $369.8K $1.9M -$284.9K $248.2K -$1.2M
 
Capital Expenditures $21.8K $97.1K -- $105K $132K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.3K -$48.1K -- -$71.9K -$164.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -$17.1K -$38.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M -- -- -$17.1K -$130
 
Beginning Cash (CF) $1.5M $3.6M $1.9M $1.4M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $1.8M -$284.9K $159.2K -$1.3M
Ending Cash (CF) $3.7M $5.5M $1.6M $1.5M $4.1M
 
Levered Free Cash Flow $348K $1.8M -$284.9K $143.3K -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.2M $2.1M -$4M -$4.1M -$4.2M
Depreciation & Amoritzation $448K $452.8K $427.2K $601.9K $599.3K
Stock-Based Compensation $187.8K $259.1K $315.8K $217.6K $169.3K
Change in Accounts Receivable $4.6M $1.5M $3.3M -$429.4K $1.8M
Change in Inventories $543.4K -$914.8K -$4.2M $1.8M $63.7K
Cash From Operations $658.7K $2M -$3.5M -$284.7K $2.6M
 
Capital Expenditures $108.1K $229.9K $247.3K $151.8K $996.2K
Cash Acquisitions -- -- -- -$170K --
Cash From Investing -$125.7K -$234.8K -$300.5K -$316.8K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M -- -- -- --
Long-Term Debt Repaid -- -- -- -$17.1K -$84.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M -- -- $482.9K $1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $1.8M -$3.8M -$118.7K $2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $550.6K $1.8M -$3.8M -$436.5K $1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8M $99.6K -$1.5M -$1.1M -$660.5K
Depreciation & Amoritzation $124.1K $107.1K $105.9K $140.1K $185.7K
Stock-Based Compensation $39.1K $95.7K $77.4K $44.5K $40.8K
Change in Accounts Receivable $761.5K $1.2M $639.3K $234.1K $524.2K
Change in Inventories $326.7K $8.3K -$1.4M $532.4K -$252.8K
Cash From Operations $369.8K $1.9M -$284.9K $248.2K -$1.2M
 
Capital Expenditures $21.8K $97.1K -- $105K $132K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.3K -$48.1K -- -$71.9K -$164.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -$17.1K -$38.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M -- -- -$17.1K -$130
 
Beginning Cash (CF) $1.5M $3.6M $1.9M $1.4M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $1.8M -$284.9K $159.2K -$1.3M
Ending Cash (CF) $3.7M $5.5M $1.6M $1.5M $4.1M
 
Levered Free Cash Flow $348K $1.8M -$284.9K $143.3K -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock