Financhill
Sell
41

IPWR Quote, Financials, Valuation and Earnings

Last price:
$4.93
Seasonality move :
18.43%
Day range:
$4.79 - $5.00
52-week range:
$3.77 - $9.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
480.97x
P/B ratio:
2.68x
Volume:
7.9K
Avg. volume:
17.2K
1-year change:
-35.61%
Market cap:
$41.6M
Revenue:
$86K
EPS (TTM):
-$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $428.1K $576.4K -- $161.5K $86K
Revenue Growth (YoY) -- 34.63% -- -- -46.72%
 
Cost of Revenues $428.1K $576.4K -- $123.2K $93.4K
Gross Profit -- -- -- $38.3K -$7.4K
Gross Profit Margin -- -- -- 23.69% -8.58%
 
R&D Expenses $1.7M $1.9M $3.4M $5.7M $6.2M
Selling, General & Admin $2.3M $2.9M $4M $4.6M $4.9M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $4.1M $4.8M $7.3M $10.4M $11.1M
Operating Income -$4.1M -$4.8M -$7.3M -$10.4M -$11.1M
 
Net Interest Expenses $5K $12.7K -- -- --
EBT. Incl. Unusual Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Basic EPS (Cont. Ops) -$2.20 -$0.80 -$1.17 -$1.61 -$1.28
Diluted EPS (Cont. Ops) -$2.20 -$0.80 -$1.17 -$1.61 -$1.28
Weighted Average Basic Share $3.5M $5.9M $6.2M $6.2M $8.2M
Weighted Average Diluted Share $3.5M $5.9M $6.2M $6.2M $8.2M
 
EBITDA -$7.7M -$4.7M -$7.1M -$10M -$10.7M
EBIT -$7.8M -$4.8M -$7.3M -$10.4M -$11.1M
 
Revenue (Reported) $428.1K $576.4K -- $161.5K $86K
Operating Income (Reported) -$4.1M -$4.8M -$7.3M -$10.4M -$11.1M
Operating Income (Adjusted) -$7.8M -$4.8M -$7.3M -$10.4M -$11.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $242.1K $125K $660 $78.7K $12K
Revenue Growth (YoY) -- -48.36% -99.47% 11758.28% -84.76%
 
Cost of Revenues $242.1K $125K $660 $68.5K $30.9K
Gross Profit -- -- -- $10.2K -$18.9K
Gross Profit Margin -- -- -- 13.01% -157.12%
 
R&D Expenses $260.9K $828.6K $1.4M $1.4M $1.6M
Selling, General & Admin $663.3K $1.1M $1.2M $1.2M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $924.1K $1.9M $2.6M $2.5M $2.8M
Operating Income -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
 
Net Interest Expenses -- $3.7K -- -- --
EBT. Incl. Unusual Items -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
 
Basic EPS (Cont. Ops) -$0.17 -$0.31 -$0.41 -$0.39 -$0.30
Diluted EPS (Cont. Ops) -$0.17 -$0.31 -$0.41 -$0.39 -$0.30
Weighted Average Basic Share $5.3M $6.2M $6.2M $6.3M $9.1M
Weighted Average Diluted Share $5.3M $6.2M $6.2M $6.3M $9.1M
 
EBITDA -$894.6K -$1.9M -$2.6M -$2.4M -$2.7M
EBIT -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
 
Revenue (Reported) $242.1K $125K $660 $78.7K $12K
Operating Income (Reported) -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
Operating Income (Adjusted) -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $670.2K $459.3K -$124.3K $276.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $670.2K $459.3K -- $154.3K $55.8K
Gross Profit -- -- $51K $85.2K $42.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $2.5M $4M $5.7M $6.4M
Selling, General & Admin $2.4M $3.3M $4.1M $4.6M $4.9M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $4.1M $5.8M $8.1M $10.3M $11.4M
Operating Income -$4.1M -$5.8M -$8.1M -$10.2M -$11.4M
 
Net Interest Expenses $5K $16.4K -- -- --
EBT. Incl. Unusual Items -$7.8M -$5.8M -$7.8M -$9.9M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$5.8M -$7.8M -$9.9M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$5.8M -$7.8M -$9.9M -$10.7M
 
Basic EPS (Cont. Ops) -$1.99 -$0.93 -$1.27 -$1.59 -$1.21
Diluted EPS (Cont. Ops) -$1.99 -$0.93 -$1.27 -$1.59 -$1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M -$5.7M -$7.8M -$9.8M -$10.8M
EBIT -$7.8M -$5.8M -$8.1M -$10.2M -$11.4M
 
Revenue (Reported) $670.2K $459.3K -$124.3K $276.9K --
Operating Income (Reported) -$4.1M -$5.8M -$8.1M -$10.2M -$11.4M
Operating Income (Adjusted) -$7.8M -$5.8M -$8.1M -$10.2M -$11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $242.1K $125K $660 $78.7K $12K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $242.1K $125K $660 $68.5K $30.9K
Gross Profit -- -- -- $10.2K -$18.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $260.9K $828.6K $1.4M $1.4M $1.6M
Selling, General & Admin $663.3K $1.1M $1.2M $1.2M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $924.1K $1.9M $2.6M $2.5M $2.8M
Operating Income -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
 
Net Interest Expenses -- $3.7K -- -- --
EBT. Incl. Unusual Items -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
 
Basic EPS (Cont. Ops) -$0.17 -$0.31 -$0.41 -$0.39 -$0.30
Diluted EPS (Cont. Ops) -$0.17 -$0.31 -$0.41 -$0.39 -$0.30
Weighted Average Basic Share $5.3M $6.2M $6.2M $6.3M $9.1M
Weighted Average Diluted Share $5.3M $6.2M $6.2M $6.3M $9.1M
 
EBITDA -$894.6K -$1.9M -$2.6M -$2.4M -$2.7M
EBIT -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
 
Revenue (Reported) $242.1K $125K $660 $78.7K $12K
Operating Income (Reported) -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
Operating Income (Adjusted) -$924.1K -$1.9M -$2.6M -$2.5M -$2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2M $23.2M $16.3M $8.5M $15.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170.3K $233.3K $65.9K $70K $690
Inventory -- -- -- $81.5K $96.4K
Prepaid Expenses -- $26.7K $452.8K $415K $278.9K
Other Current Assets $118.9K $17.2K $38.6K $67.9K $77.8K
Total Current Assets $3.4M $23.4M $16.9M $9.1M $16.3M
 
Property Plant And Equipment $116.8K $363.3K $448.8K $545.8K $898.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $2.1M $2M $2.6M $2.6M
Other Long-Term Assets -- $11.2K $11.2K $13K $19.4K
Total Assets $5.1M $25.9M $19.4M $12.2M $19.8M
 
Accounts Payable $102K $130.5K $130.5K $405.1K $104.1K
Accrued Expenses $283.9K $130.6K $184K $269.6K $255.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $82.1K $58.9K $64.6K $70.7K $82.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $659.5K $542.9K $449.3K $930.9K $560.8K
 
Long-Term Debt $91.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $1.7M $1.5M $2.2M $2M
 
Common Stock $3.3K $5.9K $5.9K $6K $8.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8M $24.1M $17.9M $10.1M $17.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8M $24.1M $17.9M $10.1M $17.9M
 
Total Liabilities and Equity $5.1M $25.9M $19.4M $12.2M $19.8M
Cash and Short Terms $3.2M $23.2M $16.3M $8.5M $15.8M
Total Debt $91.4K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $26.8M $21.7M $14.5M $20.2M $13.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $125.9K $262.1K $66.6K $140K $8.5K
Inventory -- -- -- $109.4K $89.3K
Prepaid Expenses -- -- -- -- --
Other Current Assets $172.9K $120.9K $436.7K $271.7K $313K
Total Current Assets $27.1M $22.1M $15M $20.8M $14.1M
 
Property Plant And Equipment $65K $352.7K $463.7K $520.6K $852.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2M $2M $2M $2.6M $2.6M
Other Long-Term Assets $11.2K $11.2K $11.2K $12.8K $18.6K
Total Assets $29.2M $24.5M $17.5M $23.9M $17.6M
 
Accounts Payable $107.3K $380K $68.8K $382K $155.7K
Accrued Expenses $448K $315.8K $366.4K $504.4K $455.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33.2K $60.3K $66.1K $72.3K $85.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $588.5K $756.1K $501.3K $958.7K $696.2K
 
Long-Term Debt $91.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.9M $1.5M $2.2M $2.1M
 
Common Stock $5.9K $5.9K $5.9K $7.4K $8.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $22.6M $16M $21.7M $15.5M
 
Total Liabilities and Equity $29.2M $24.5M $17.5M $23.9M $17.6M
Cash and Short Terms $26.8M $21.7M $14.5M $20.2M $13.7M
Total Debt $91.4K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Depreciation & Amoritzation $122.2K $157.6K $245.5K $333.9K $416.5K
Stock-Based Compensation $868.7K $352.3K $975.8K $2.3M $1.6M
Change in Accounts Receivable -$170.3K -$63K $167.3K -$4.1K $69.3K
Change in Inventories -- -- -- -$81.5K -$15K
Cash From Operations -$3M -$4.3M -$6.4M -$7.1M -$8.7M
 
Capital Expenditures $67.2K $236.9K $312.7K $522.9K $506.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.2K -$236.9K -$312.7K -$523K -$506.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91.4K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$127.9K -$216.3K -$228.3K
Cash From Financing $3.2M $24.5M -$127.9K -$216.3K $16.6M
 
Beginning Cash (CF) $3.1M $3.2M $23.2M $16.3M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6K $20M -$6.8M -$7.9M $7.4M
Ending Cash (CF) $3.2M $23.2M $16.3M $8.5M $15.8M
 
Levered Free Cash Flow -$3.1M -$4.5M -$6.7M -$7.7M -$9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
Depreciation & Amoritzation $29.5K $44.2K $68.4K $97.3K $111.4K
Stock-Based Compensation $61.9K $231.8K $609.9K $381K $384.6K
Change in Accounts Receivable $44.4K -$28.9K -$660 -$70K -$7.8K
Change in Inventories -- -- -- -$27.9K $7.1K
Cash From Operations -$843.3K -$1.4M -$1.8M -$1.9M -$2.1M
 
Capital Expenditures $30.7K $27.6K $69.4K $103.6K $69.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.7K -$27.6K -$69.5K -$103.6K -$69.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$9.4K
Cash From Financing $24.5M -- -- $13.7M -$9.4K
 
Beginning Cash (CF) $3.2M $23.2M $16.3M $8.5M $15.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$1.4M -$1.8M $11.8M -$2.1M
Ending Cash (CF) $26.8M $21.7M $14.5M $20.2M $13.7M
 
Levered Free Cash Flow -$874.1K -$1.4M -$1.8M -$2M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.8M -$5.8M -$7.8M -$9.9M -$10.7M
Depreciation & Amoritzation $123.6K $172.2K $269.7K $362.8K $430.6K
Stock-Based Compensation $814.1K $522.1K $1.4M $2.1M $1.6M
Change in Accounts Receivable -$125.9K -$136.3K $195.5K -$73.4K $131.5K
Change in Inventories -- -- -- -$109.4K $20K
Cash From Operations -$3M -$4.9M -$6.7M -$7.3M -$8.9M
 
Capital Expenditures $73.8K $233.8K $354.6K $557K $472.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$73.8K -$233.8K -$354.6K -$557K -$472.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$237.7K
Cash From Financing $27.7M -- -- $13.5M $2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.6M -$5.1M -$7.2M $5.7M -$6.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$5.1M -$7.1M -$7.8M -$9.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$924.2K -$1.9M -$2.5M -$2.5M -$2.7M
Depreciation & Amoritzation $29.5K $44.2K $68.4K $97.3K $111.4K
Stock-Based Compensation $61.9K $231.8K $609.9K $381K $384.6K
Change in Accounts Receivable $44.4K -$28.9K -$660 -$70K -$7.8K
Change in Inventories -- -- -- -$27.9K $7.1K
Cash From Operations -$843.3K -$1.4M -$1.8M -$1.9M -$2.1M
 
Capital Expenditures $30.7K $27.6K $69.4K $103.6K $69.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.7K -$27.6K -$69.5K -$103.6K -$69.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$9.4K
Cash From Financing $24.5M -- -- $13.7M -$9.4K
 
Beginning Cash (CF) $3.2M $23.2M $16.3M $8.5M $15.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$1.4M -$1.8M $11.8M -$2.1M
Ending Cash (CF) $26.8M $21.7M $14.5M $20.2M $13.7M
 
Levered Free Cash Flow -$874.1K -$1.4M -$1.8M -$2M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock