Financhill
Sell
15

SYNX Quote, Financials, Valuation and Earnings

Last price:
$1.78
Seasonality move :
-18.64%
Day range:
$1.78 - $1.86
52-week range:
$1.71 - $6.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
7.36x
Volume:
17K
Avg. volume:
24.1K
1-year change:
-50.53%
Market cap:
$9.4M
Revenue:
--
EPS (TTM):
--
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue -- -- -- $9.6M $7.3M
Revenue Growth (YoY) -- -- -- -- -24.18%
 
Cost of Revenues -- -- -- $6.4M $4.8M
Gross Profit -- -- -- $3.2M $2.4M
Gross Profit Margin -- -- -- 33.42% 33.43%
 
R&D Expenses -- -- -- $448K $439K
Selling, General & Admin -- -- -- $2.1M $1.5M
Other Inc / (Exp) -- -- -- -$502K $1.4M
Operating Expenses -- -- -- $2.4M $1.9M
Operating Income -- -- -- $813K $480K
 
Net Interest Expenses -- -- -- $462K $101K
EBT. Incl. Unusual Items -- -- -- -$151K $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2K $2K
Net Income to Company -- -- -- -$153K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$153K $1.8M
 
Basic EPS (Cont. Ops) -- -- -- -$0.03 $0.30
Diluted EPS (Cont. Ops) -- -- -- -$0.03 $0.30
Weighted Average Basic Share -- -- -- $6M $6M
Weighted Average Diluted Share -- -- -- $6M $6M
 
EBITDA -- -- -- $387K $1.9M
EBIT -- -- -- $269K $1.8M
 
Revenue (Reported) -- -- -- $9.6M $7.3M
Operating Income (Reported) -- -- -- $813K $480K
Operating Income (Adjusted) -- -- -- $269K $1.8M
Period Ending 2021-04-18 2022-04-18 2023-04-18 2024-04-18
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- -- $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $5.4M
Gross Profit -- -- -- -- $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $808K
Selling, General & Admin -- -- -- -- $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $4.5M
Operating Income -- -- -- -- -$1.6M
 
Net Interest Expenses -- -- -- -- $1.4M
EBT. Incl. Unusual Items -- -- -- -- -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2K
Net Income to Company -- -- -- -- -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$1.5M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.26
Diluted EPS (Cont. Ops) -- -- -- -- -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$1.4M
EBIT -- -- -- -- -$1.5M
 
Revenue (Reported) -- -- -- -- $8.4M
Operating Income (Reported) -- -- -- -- -$1.6M
Operating Income (Adjusted) -- -- -- -- -$1.5M
Period Ending 2021-04-18 2022-04-18 2023-04-18 2024-04-18 2025-04-18
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents -- -- -- $1.6M $69K
Short Term Investments -- -- -- $17K $20K
Accounts Receivable, Net -- -- -- $1.4M $2.8M
Inventory -- -- -- $1.7M $2.4M
Prepaid Expenses -- -- -- $71K $151K
Other Current Assets -- -- -- $118K $63K
Total Current Assets -- -- -- $4.9M $5.5M
 
Property Plant And Equipment -- -- -- $255K $279K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $5.1M $5.8M
 
Accounts Payable -- -- -- $2.4M $2.2M
Accrued Expenses -- -- -- $973K $337K
Current Portion Of Long-Term Debt -- -- -- $1.4M $383K
Current Portion Of Capital Lease Obligations -- -- -- $38K $60K
Other Current Liabilities -- -- -- -- $522K
Total Current Liabilities -- -- -- $5.5M $4.8M
 
Long-Term Debt -- -- -- $192K $101K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $7.2M $5M
 
Common Stock -- -- -- $52K $52K
Other Common Equity Adj -- -- -- $541K $1.5M
Common Equity -- -- -- -$2M $798K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$2M $798K
 
Total Liabilities and Equity -- -- -- $5.1M $5.8M
Cash and Short Terms -- -- -- $1.6M $89K
Total Debt -- -- -- $1.5M $484K
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents -- -- -- -- $351K
Short Term Investments -- -- -- -- $25K
Accounts Receivable, Net -- -- -- -- $781K
Inventory -- -- -- -- $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $441K
Total Current Assets -- -- -- -- $4.3M
 
Property Plant And Equipment -- -- -- -- $255K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $4.5M
 
Accounts Payable -- -- -- -- $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $102K
Current Portion Of Capital Lease Obligations -- -- -- -- $67K
Other Current Liabilities -- -- -- -- $491K
Total Current Liabilities -- -- -- -- $3.1M
 
Long-Term Debt -- -- -- -- $61K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $3.3M
 
Common Stock -- -- -- -- $52K
Other Common Equity Adj -- -- -- -- $1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $1.3M
 
Total Liabilities and Equity -- -- -- -- $4.5M
Cash and Short Terms -- -- -- -- $376K
Total Debt -- -- -- -- $163K
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders -- -- -- -$153K $1.8M
Depreciation & Amoritzation -- -- -- $118K $97K
Stock-Based Compensation -- -- -- $1K --
Change in Accounts Receivable -- -- -- -$1.1M -$1.4M
Change in Inventories -- -- -- -$529K -$686K
Cash From Operations -- -- -- $1.6M -$1.7M
 
Capital Expenditures -- -- -- $116K $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$125K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $190K $42K
Long-Term Debt Repaid -- -- -- -$264K -$130K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $343K
Cash From Financing -- -- -- -$74K $255K
 
Beginning Cash (CF) -- -- -- $166K $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.4M -$1.5M
Ending Cash (CF) -- -- -- $1.6M $69K
 
Levered Free Cash Flow -- -- -- $1.5M -$1.7M
Period Ending 2021-04-18 2022-04-18 2023-04-18 2024-04-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -- -$1.5M
Depreciation & Amoritzation -- -- -- -- $122K
Stock-Based Compensation -- -- -- -- $2.8M
Change in Accounts Receivable -- -- -- -- -$408K
Change in Inventories -- -- -- -- -$693K
Cash From Operations -- -- -- -- $30K
 
Capital Expenditures -- -- -- -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$26K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $42K
Long-Term Debt Repaid -- -- -- -- -$159K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$117K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$88K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $30K
Period Ending 2021-04-18 2022-04-18 2023-04-18 2024-04-18 2025-04-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy, Sell or Hold?
Is Uber Stock a Buy, Sell or Hold?

Uber (NYSE:UBER) has been through quite a ride over the…

Is Micron a Good Stock to Buy Now?
Is Micron a Good Stock to Buy Now?

Like most of its peers in the semiconductor industry, Micron…

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 36x

Alerts

Buy
91
TORXF alert for Apr 17

Torex Gold Resources [TORXF] is down 2.15% over the past day.

Sell
25
BULZ alert for Apr 17

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 1.92% over the past day.

Sell
44
VIST alert for Apr 17

Vista Energy SAB de CV [VIST] is up 6.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock