Financhill
Sell
41

MNDO Quote, Financials, Valuation and Earnings

Last price:
$1.98
Seasonality move :
-5.94%
Day range:
$1.96 - $1.98
52-week range:
$1.70 - $2.28
Dividend yield:
12.12%
P/E ratio:
9.00x
P/S ratio:
1.87x
P/B ratio:
1.73x
Volume:
6.6K
Avg. volume:
23.8K
1-year change:
0.51%
Market cap:
$40.2M
Revenue:
$21.6M
EPS (TTM):
$0.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $22.7M $23.4M $26.3M $21.6M $21.6M
Revenue Growth (YoY) 24.97% 3.13% 12.65% -18.15% 0.28%
 
Cost of Revenues $10.1M $11.2M $12.5M $10M $10.7M
Gross Profit $12.5M $12.2M $13.9M $11.5M $10.9M
Gross Profit Margin 55.32% 52.29% 52.72% 53.39% 50.28%
 
R&D Expenses $4.2M $4M $4M $3.5M $3.5M
Selling, General & Admin $3.3M $2.8M $3M $2.5M $2.6M
Other Inc / (Exp) $113K $147K -$6K -$144K $58K
Operating Expenses $7.5M $6.8M $7.1M $6M $6.1M
Operating Income $5M $5.5M $6.8M $5.5M $4.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5M $5.8M $6.9M $5.6M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $458K $459K $936K $330K $359K
Net Income to Company $5.1M $5.4M $5.9M $5.3M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $5.4M $5.9M $5.3M $5.2M
 
Basic EPS (Cont. Ops) $0.26 $0.27 $0.30 $0.26 $0.26
Diluted EPS (Cont. Ops) $0.25 $0.27 $0.29 $0.26 $0.25
Weighted Average Basic Share $19.7M $19.9M $20M $20.1M $20.2M
Weighted Average Diluted Share $20M $20.1M $20.3M $20.4M $20.5M
 
EBITDA $5.2M $6M $7M $5.7M $4.9M
EBIT $5M $5.8M $6.8M $5.5M $4.7M
 
Revenue (Reported) $22.7M $23.4M $26.3M $21.6M $21.6M
Operating Income (Reported) $5M $5.5M $6.8M $5.5M $4.7M
Operating Income (Adjusted) $5M $5.8M $6.8M $5.5M $4.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $7M $5.3M $5.3M $5.2M
Revenue Growth (YoY) 2.28% 18.42% -24.95% 0.19% -1.06%
 
Cost of Revenues $2.9M $3.5M $2.5M $2.6M $3M
Gross Profit $3.1M $3.5M $2.8M $2.7M $2.3M
Gross Profit Margin 51.68% 49.31% 52.99% 50.8% 43.32%
 
R&D Expenses $1M $1.1M $866K $865K $841K
Selling, General & Admin $609K $599K $536K $594K $672K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $1.7M $1.4M $1.5M $1.5M
Operating Income $1.4M $1.7M $1.4M $1.2M $743K
 
Net Interest Expenses -- $32K -- -- --
EBT. Incl. Unusual Items $1.5M $1.7M $1.4M $1.4M $935K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94K $261K $96K $107K $6K
Net Income to Company $1.4M $1.4M $1.3M $1.3M $929K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $1.4M $1.3M $1.3M $929K
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.06 $0.06 $0.05
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.06 $0.06 $0.04
Weighted Average Basic Share $19.9M $20M $20.1M $20.2M $20.5M
Weighted Average Diluted Share $20.1M $20.2M $20.4M $20.5M $20.7M
 
EBITDA $1.5M $1.8M $1.4M $1.3M $790K
EBIT $1.4M $1.7M $1.4M $1.2M $743K
 
Revenue (Reported) $5.9M $7M $5.3M $5.3M $5.2M
Operating Income (Reported) $1.4M $1.7M $1.4M $1.2M $743K
Operating Income (Adjusted) $1.4M $1.7M $1.4M $1.2M $743K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.2M $26.2M $22.1M $21.4M $21.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7M $12.6M $10.1M $10.5M $11.2M
Gross Profit $12.5M $13.6M $12M $10.9M $10.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.1M $3.6M $3.5M $3.4M
Selling, General & Admin $3.1M $2.9M $2.5M $2.6M $3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $7M $6.1M $6.1M $6.4M
Operating Income $5.3M $6.5M $5.9M $4.8M $4.2M
 
Net Interest Expenses -- -- $14K -- --
EBT. Incl. Unusual Items $5.7M $6.7M $5.9M $5.4M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $420K $924K $386K $381K $250K
Net Income to Company $5.3M $5.8M $5.5M $5M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $5.8M $5.5M $5M $4.8M
 
Basic EPS (Cont. Ops) $0.27 $0.29 $0.27 $0.25 $0.24
Diluted EPS (Cont. Ops) $0.27 $0.28 $0.27 $0.25 $0.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.6M $7.1M $6.1M $5M $4.4M
EBIT $5.3M $6.9M $5.9M $4.8M $4.2M
 
Revenue (Reported) $24.2M $26.2M $22.1M $21.4M $21.9M
Operating Income (Reported) $5.3M $6.5M $5.9M $4.8M $4.2M
Operating Income (Adjusted) $5.3M $6.9M $5.9M $4.8M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.6M $20.4M $16.2M $16M $16.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $9.8M $7.5M $7.9M $8.4M
Gross Profit $9.2M $10.6M $8.7M $8.1M $7.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $3.1M $2.7M $2.7M $2.6M
Selling, General & Admin $2.2M $2.3M $1.8M $1.8M $2.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1M $5.4M $4.4M $4.5M $4.8M
Operating Income $4.1M $5.2M $4.3M $3.6M $3.1M
 
Net Interest Expenses $8K $32K $68K -- --
EBT. Incl. Unusual Items $4.3M $5.2M $4.3M $4M $3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328K $793K $243K $294K $185K
Net Income to Company $4M $4.4M $4M $3.7M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $4.4M $4M $3.7M $3.4M
 
Basic EPS (Cont. Ops) $0.20 $0.22 $0.19 $0.19 $0.18
Diluted EPS (Cont. Ops) $0.20 $0.21 $0.19 $0.19 $0.16
Weighted Average Basic Share $59.7M $60M $60.3M $60.5M $61.1M
Weighted Average Diluted Share $60.2M $60.7M $61M $61.4M $61.9M
 
EBITDA $4.3M $5.3M $4.4M $3.7M $3.2M
EBIT $4.1M $5.2M $4.3M $3.6M $3.1M
 
Revenue (Reported) $17.6M $20.4M $16.2M $16M $16.2M
Operating Income (Reported) $4.1M $5.2M $4.3M $3.6M $3.1M
Operating Income (Adjusted) $4.1M $5.2M $4.3M $3.6M $3.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.5M $8.3M $4.2M $5.3M $3M
Short Term Investments $8.7M $8.8M $14.3M $12.2M $13.6M
Accounts Receivable, Net $3.1M $2.1M $1.8M $2.4M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $228K $273K $124K $169K $277K
Other Current Assets -- -- -- $108K $194K
Total Current Assets $19.1M $19.7M $20.5M $20.3M $19.7M
 
Property Plant And Equipment $1.5M $1.9M $1.6M $1.2M $906K
Long-Term Investments $129K -- -- -- --
Goodwill $7.9M $8.1M $7.9M $7.8M $7.9M
Other Intangibles $761K $702K $522K $374K $265K
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $32.4M $33.1M $31.7M $31.6M
 
Accounts Payable $2.1M $1.3M $839K $937K $989K
Accrued Expenses $1.4M $1.5M $1.8M $1.7M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $292K $346K $376K $271K $218K
Other Current Liabilities -- -- -- $277K $135K
Total Current Liabilities $6.1M $5.6M $5.6M $5.2M $4.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $9.3M $9.4M $7.9M $7.1M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$884K -$522K -$836K -$1.1M -$1M
Common Equity $21.9M $23.1M $23.7M $23.8M $24.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.9M $23.1M $23.7M $23.8M $24.5M
 
Total Liabilities and Equity $31.1M $32.4M $33.1M $31.7M $31.6M
Cash and Short Terms $15.2M $17M $18.5M $17.5M $16.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8M $6.5M $3.7M $2.6M $2.7M
Short Term Investments $6.6M $9.6M $12.3M $13.4M $12.8M
Accounts Receivable, Net $2.8M $2.2M $2.2M $1.8M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses $226K $203K $161K $439K $273K
Other Current Assets -- -- -- $411K $366K
Total Current Assets $18.2M $18.8M $18.6M $18.6M $18.4M
 
Property Plant And Equipment $1.2M $1.7M $1.2M $971K $675K
Long-Term Investments $129K -- -- -- --
Goodwill $8M $8M $7.6M $7.8M $7.9M
Other Intangibles $701K $566K $372K $284K $176K
Other Long-Term Assets -- -- -- -- --
Total Assets $30.1M $31.3M $29.9M $30.4M $29.8M
 
Accounts Payable $2M $1.4M $1.1M $782K $583K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $235K $371K $254K $253K $132K
Other Current Liabilities -- -- -- $1.7M $1.8M
Total Current Liabilities $5.7M $5.5M $4.9M $5M $3.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $9.1M $7.7M $7.5M $6.6M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$734K -$750K -$1.4M -$1.1M -$958K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.5M $22.2M $22.2M $22.9M $23.2M
 
Total Liabilities and Equity $30.1M $31.3M $29.9M $30.4M $29.8M
Cash and Short Terms $14.5M $16.1M $16M $15.9M $15.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.1M $5.4M $5.9M $5.3M $5.2M
Depreciation & Amoritzation $151K $200K $194K $193K $196K
Stock-Based Compensation $200K $213K $171K $258K $281K
Change in Accounts Receivable $992K $1.1M $243K -$666K -$549K
Change in Inventories -- -- -- -- --
Cash From Operations $6.7M $6.5M $6.9M $4.6M $4.1M
 
Capital Expenditures $52K $68K $82K $130K $64K
Cash Acquisitions -$2.3M -- -- -- --
Cash From Investing $2M -$34K -$5.7M $1.8M -$1.5M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$4.8M -$5.2M -$5.2M -$4.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$4.8M -$5.2M -$5.2M -$4.8M
 
Beginning Cash (CF) $2.8M $6.5M $8.3M $4.2M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $1.7M -$4M $1.2M -$2.3M
Ending Cash (CF) $6.5M $8.3M $4.2M $5.3M $3M
 
Levered Free Cash Flow $6.6M $6.4M $6.8M $4.4M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4M $1.4M $1.3M $1.3M $929K
Depreciation & Amoritzation $61K $46K $43K $47K $47K
Stock-Based Compensation $58K $49K $74K $72K $62K
Change in Accounts Receivable $267K $1.1M $241K $2K -$40K
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $603K $1M $977K $952K
 
Capital Expenditures $7K -$1K $45K $9K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M -$1.1M -$2.2M -$4.5M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $3.8M $7M $4.9M $6.1M $3.2M
Foreign Exchange Rate Adjustment $31K $11K -$63K -$22K $38K
Additions / Reductions $4.1M -$457K -$1.2M -$3.5M -$474K
Ending Cash (CF) $8M $6.5M $3.7M $2.6M $2.7M
 
Levered Free Cash Flow $1.9M $604K $979K $968K $947K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.3M $5.8M $5.5M $5M $4.8M
Depreciation & Amoritzation $215K $193K $179K $208K $190K
Stock-Based Compensation $224K $174K $228K $282K $258K
Change in Accounts Receivable $812K $590K -$144K -$240K -$36K
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M $6.7M $5.6M $4.8M $4.5M
 
Capital Expenditures $86K $41K $162K $70K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M -$3M -$3M -$1.2M $516K
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$1.4M -$2.7M -$1.2M $165K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3M $6.7M $5.4M $4.8M $4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4M $4.4M $4M $3.7M $3.4M
Depreciation & Amoritzation $154K $147K $132K $147K $141K
Stock-Based Compensation $171K $132K $189K $213K $190K
Change in Accounts Receivable $307K -$176K -$563K -$137K $376K
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M $4.4M $3.1M $3.4M $3.8M
 
Capital Expenditures $60K $33K $113K $53K $7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$890K $1.8M -$1.2M $819K
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
 
Beginning Cash (CF) $21.3M $24.7M $14.5M $18.2M $10.9M
Foreign Exchange Rate Adjustment $37K -$74K -$180K -$1000 $19K
Additions / Reductions $1.4M -$1.7M -$344K -$2.7M -$243K
Ending Cash (CF) $22.8M $22.9M $14M $15.5M $10.6M
 
Levered Free Cash Flow $4.1M $4.4M $3M $3.3M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 8.51% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.38% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock