Financhill
Buy
52

NHC Quote, Financials, Valuation and Earnings

Last price:
$102.10
Seasonality move :
1.08%
Day range:
$101.53 - $103.33
52-week range:
$89.14 - $138.49
Dividend yield:
2.38%
P/E ratio:
14.79x
P/S ratio:
1.16x
P/B ratio:
1.58x
Volume:
75.7K
Avg. volume:
47.4K
1-year change:
-0.84%
Market cap:
$1.6B
Revenue:
$1.3B
EPS (TTM):
$6.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $980.7M $1B $1.1B $1.1B $1.3B
Revenue Growth (YoY) -1.57% 3.08% 6.27% 6.26% 13.7%
 
Cost of Revenues $609.3M $666.1M $686.2M $712.3M $810.9M
Gross Profit $371.4M $344.9M $388.1M $429.2M $487M
Gross Profit Margin 37.87% 34.12% 36.13% 37.6% 37.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.5M $40.8M $41M $41.5M $43.2M
Other Inc / (Exp) -$1.5M $86.2M -$6.1M $23.2M $40.5M
Operating Expenses $321.9M $284.9M $359.4M $371.7M $397.1M
Operating Income $49.6M $60M $28.7M $57.5M $89.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.4M $150M $27.2M $88.7M $136.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $11M $7.3M $23.5M $34.3M
Net Income to Company $42M $139.1M $20M $65.3M $102.1M
 
Minority Interest in Earnings -$119K -$497K $2.5M $1.5M -$159K
Net Income to Common Excl Extra Items $41.9M $138.6M $22.4M $66.8M $101.9M
 
Basic EPS (Cont. Ops) $2.74 $9.03 $1.46 $4.36 $6.62
Diluted EPS (Cont. Ops) $2.72 $8.99 $1.45 $4.34 $6.53
Weighted Average Basic Share $15.3M $15.3M $15.4M $15.3M $15.4M
Weighted Average Diluted Share $15.4M $15.4M $15.4M $15.4M $15.6M
 
EBITDA $95.8M $191.6M $68.3M $131.1M $182.5M
EBIT $53.8M $150.9M $27.8M $89.1M $140.5M
 
Revenue (Reported) $980.7M $1B $1.1B $1.1B $1.3B
Operating Income (Reported) $49.6M $60M $28.7M $57.5M $89.9M
Operating Income (Adjusted) $53.8M $150.9M $27.8M $89.1M $140.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $228.2M $268.4M $269.6M $297.2M $373.7M
Revenue Growth (YoY) -10.89% 17.59% 0.45% 10.24% 25.75%
 
Cost of Revenues $149.2M $170.7M $167.8M $183.1M $228.1M
Gross Profit $79.1M $97.7M $101.7M $114M $145.6M
Gross Profit Margin 34.64% 36.39% 37.74% 38.37% 38.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $10.1M $10.1M $10.3M $11.4M
Other Inc / (Exp) $11.9M $5.3M $4.2M $17.5M $12.9M
Operating Expenses $63.6M $83.3M $91.6M $98.4M $114.8M
Operating Income $15.5M $14.4M $10.1M $15.7M $30.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.5M $20.5M $15.7M $35.7M $43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $5.2M $4.4M $9.5M $11.4M
Net Income to Company $21.3M $15.3M $11.3M $26.3M $32.3M
 
Minority Interest in Earnings -$41K -$31K $438K -$38K -$85K
Net Income to Common Excl Extra Items $21.3M $15.3M $11.7M $26.2M $32.2M
 
Basic EPS (Cont. Ops) $1.39 $0.99 $0.76 $1.71 $2.09
Diluted EPS (Cont. Ops) $1.38 $0.99 $0.76 $1.69 $2.07
Weighted Average Basic Share $15.3M $15.4M $15.3M $15.4M $15.4M
Weighted Average Diluted Share $15.4M $15.5M $15.4M $15.5M $15.6M
 
EBITDA $38.9M $30.5M $25.9M $46.3M $56.8M
EBIT $28.8M $20.7M $15.8M $35.8M $45.8M
 
Revenue (Reported) $228.2M $268.4M $269.6M $297.2M $373.7M
Operating Income (Reported) $15.5M $14.4M $10.1M $15.7M $30.8M
Operating Income (Adjusted) $28.8M $20.7M $15.8M $35.8M $45.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $952.8M $1.1B $1.1B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $611M $687.6M $683.3M $727.7M $855.9M
Gross Profit $341.8M $363.5M $392.2M $441.5M $518.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.2M $40.8M $41M $41.8M $44.2M
Other Inc / (Exp) $64.3M $79.6M -$7.3M $36.6M $35.9M
Operating Expenses $293M $304.6M $367.7M $378.5M $413.5M
Operating Income $48.8M $58.9M $24.5M $63M $105M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $117.4M $142M $22.4M $108.7M $144.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.3M $8.9M $6.5M $28.5M $36.3M
Net Income to Company $90.1M $133.1M $15.9M $80.3M $108.1M
 
Minority Interest in Earnings -$124K -$487K $2.9M $1M -$206K
Net Income to Common Excl Extra Items $90M $132.6M $18.9M $81.3M $107.9M
 
Basic EPS (Cont. Ops) $5.88 $8.63 $1.22 $5.31 $7.00
Diluted EPS (Cont. Ops) $5.85 $8.59 $1.22 $5.26 $6.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $160.4M $183.1M $63.7M $151.6M $193M
EBIT $118.6M $142.8M $22.9M $109M $150.6M
 
Revenue (Reported) $952.8M $1.1B $1.1B $1.2B $1.4B
Operating Income (Reported) $48.8M $58.9M $24.5M $63M $105M
Operating Income (Adjusted) $118.6M $142.8M $22.9M $109M $150.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $228.2M $268.4M $269.6M $297.2M $373.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $149.2M $170.7M $167.8M $183.1M $228.1M
Gross Profit $79.1M $97.7M $101.7M $114M $145.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $10.1M $10.1M $10.3M $11.4M
Other Inc / (Exp) $11.9M $5.3M $4.2M $17.5M $12.9M
Operating Expenses $63.6M $83.3M $91.6M $98.4M $114.8M
Operating Income $15.5M $14.4M $10.1M $15.7M $30.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.5M $20.5M $15.7M $35.7M $43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $5.2M $4.4M $9.5M $11.4M
Net Income to Company $21.3M $15.3M $11.3M $26.3M $32.3M
 
Minority Interest in Earnings -$41K -$31K $438K -$38K -$85K
Net Income to Common Excl Extra Items $21.3M $15.3M $11.7M $26.2M $32.2M
 
Basic EPS (Cont. Ops) $1.39 $0.99 $0.76 $1.71 $2.09
Diluted EPS (Cont. Ops) $1.38 $0.99 $0.76 $1.69 $2.07
Weighted Average Basic Share $15.3M $15.4M $15.3M $15.4M $15.4M
Weighted Average Diluted Share $15.4M $15.5M $15.4M $15.5M $15.6M
 
EBITDA $38.9M $30.5M $25.9M $46.3M $56.8M
EBIT $28.8M $20.7M $15.8M $35.8M $45.8M
 
Revenue (Reported) $228.2M $268.4M $269.6M $297.2M $373.7M
Operating Income (Reported) $15.5M $14.4M $10.1M $15.7M $30.8M
Operating Income (Adjusted) $28.8M $20.7M $15.8M $35.8M $45.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147.1M $107.6M $58.7M $107.1M $76.1M
Short Term Investments $176.4M $148.4M $123.9M $116.5M $140.1M
Accounts Receivable, Net $89.7M $96.1M $100M $108.5M $135.3M
Inventory $8.8M $8.6M $7.1M $7.4M $9M
Prepaid Expenses $3M -- -- -- --
Other Current Assets -- $7.4M $10.2M $8.9M $9.1M
Total Current Assets $456.8M $426.6M $353.9M $406.2M $424.4M
 
Property Plant And Equipment $699.4M $677.1M $627.1M $587.5M $763.5M
Long-Term Investments $40.8M $2M $2.1M $16.3M $27.9M
Goodwill $21.3M $168.3M $168.3M $168.3M $170.5M
Other Intangibles -- $7M $7M $7M $19.9M
Other Long-Term Assets $131.8M $122.3M $117.1M $125.4M $118.3M
Total Assets $1.4B $1.4B $1.3B $1.3B $1.5B
 
Accounts Payable $21.1M $22.5M $17M $19.2M $25.5M
Accrued Expenses $117.1M $137.8M $103.9M $114.7M $123.8M
Current Portion Of Long-Term Debt -- -- -- -- $7.5M
Current Portion Of Capital Lease Obligations $29.9M $32.3M $34.1M $30.2M $31.8M
Other Current Liabilities $21.3M $20.1M $17.6M $23M $21.4M
Total Current Liabilities $281.2M $263.2M $197.9M $214.5M $234.8M
 
Long-Term Debt -- -- -- -- $129.5M
Capital Leases -- -- -- -- --
Total Liabilities $563.9M $494.9M $397.9M $400.3M $541.3M
 
Common Stock $153K $154K $153K $153K $154K
Other Common Equity Adj -- -- -$9.5M -$6.6M -$4.7M
Common Equity $795.2M $903M $874.3M $908.8M $980.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $5.5M $3.2M $1.7M $3M
Total Equity $798.3M $908.5M $877.5M $910.5M $983.2M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.5B
Cash and Short Terms $323.4M $256M $182.6M $223.6M $216.2M
Total Debt -- -- -- -- $137M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $134.1M $57M $46.1M $94M $90.4M
Short Term Investments $184.7M $149M $118.6M $123.5M $152.8M
Accounts Receivable, Net $94.3M $101.7M $103.1M $125.7M $141.7M
Inventory $8.1M $8.6M $6.9M $6.8M $8.1M
Prepaid Expenses $3.5M $11.5M -- -- --
Other Current Assets -- -- $8.2M $6.8M $8.9M
Total Current Assets $464.6M $384M $337.9M $417.6M $455.2M
 
Property Plant And Equipment $687.2M $670.4M $616.9M $576.1M $749.6M
Long-Term Investments $37.8M $2.5M $3.6M $16.7M $30.3M
Goodwill $21.3M $168.3M $168.3M $168.3M $170.5M
Other Intangibles -- $7M $7M $7M $19.9M
Other Long-Term Assets $140.3M $124.8M $131.6M $133.9M $123.4M
Total Assets $1.4B $1.4B $1.3B $1.3B $1.5B
 
Accounts Payable $16.1M $25.8M $12.9M $20.7M $21.6M
Accrued Expenses $95.5M $104.8M $88.1M $95M $127.3M
Current Portion Of Long-Term Debt -- -- -- -- $7.5M
Current Portion Of Capital Lease Obligations $30.2M $32.8M $33.7M $29.7M $32.1M
Other Current Liabilities $25.7M $21.8M $23M $24.3M $27.3M
Total Current Liabilities $265.8M $216.5M $183.2M $206.4M $239.2M
 
Long-Term Debt -- -- -- -- $126.5M
Capital Leases -- -- -- -- --
Total Liabilities $545.1M $446M $385.5M $393.1M $540.8M
 
Common Stock $154K $154K $153K $154K $154K
Other Common Equity Adj -- -- -$7.9M -$7M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $5.7M $2.8M $1.8M $3.1M
Total Equity $810.2M $911.1M $879.9M $926.5M $1B
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.5B
Cash and Short Terms $318.8M $206M $164.8M $217.5M $243.2M
Total Debt -- -- -- -- $134M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42M $139.1M $20M $65.3M $102.1M
Depreciation & Amoritzation $42M $40.7M $40.5M $42M $42M
Stock-Based Compensation $2.5M $2.6M $2.6M $2.8M $4.2M
Change in Accounts Receivable $4.5M $4.1M -$3.9M -$8.6M -$26.4M
Change in Inventories -$1.2M $199K $1.5M -$298K -$599K
Cash From Operations $203.3M $62.4M $8.7M $111.2M $107.3M
 
Capital Expenditures $21.9M $39.4M $30.2M $27.9M $27.6M
Cash Acquisitions -$203K -$29.1M -- -$7.4M -$228.1M
Cash From Investing -$63.9M -$65.9M -$6M -$17.6M -$236.7M
 
Dividends Paid (Ex Special Dividend) -$31.9M -$32M -$34.6M -$35.6M -$37M
Special Dividend Paid
Long-Term Debt Issued $40M -- -- -- $150M
Long-Term Debt Repaid -$54.2M -$4.4M -$4.7M -$5M -$13.9M
Repurchase of Common Stock -$53K -$836K -$9.9M -$2.5M -$13.5M
Other Financing Activities $2.5M -$1.4M -$554K $169K $402K
Cash From Financing -$41.9M -$35.3M -$47.6M -$42.5M $100.3M
 
Beginning Cash (CF) $61M $158.5M $119.7M $74.9M $126M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.5M -$38.8M -$44.9M $51.1M -$29M
Ending Cash (CF) $158.5M $119.7M $74.9M $126M $96.9M
 
Levered Free Cash Flow $181.4M $23M -$21.5M $83.3M $79.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.3M $15.3M $11.3M $26.3M $32.3M
Depreciation & Amoritzation $10.2M $9.8M $10M $10.6M $11M
Stock-Based Compensation $496K $712K $639K $793K $1M
Change in Accounts Receivable -$4.6M -$5.6M -$3.1M -$17.1M -$6.4M
Change in Inventories $664K -$4K $142K $623K $960K
Cash From Operations $12.6M -$27.5M $13.9M $9.6M $39.3M
 
Capital Expenditures $4.3M $9M $6.6M $6M $6.1M
Cash Acquisitions -- -- -- $612K -$2.4M
Cash From Investing -$5.9M -$5.9M -$1.4M -$2.4M -$7.3M
 
Dividends Paid (Ex Special Dividend) -$8M -$8.5M -$8.7M -$9.1M -$9.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$1.2M -$860K -$3M
Repurchase of Common Stock -$278K -$146K -$2.5M -$9.9M -$1.7M
Other Financing Activities -$128K -$664K -$171K -$668K $171K
Cash From Financing -$9.1M -$10.5M -$12.6M -$12.1M -$12.7M
 
Beginning Cash (CF) $158.5M $119.7M $74.9M $126M $96.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$43.8M -$189K -$4.8M $19.2M
Ending Cash (CF) $156.1M $75.9M $74.7M $121.1M $116.2M
 
Levered Free Cash Flow $8.3M -$36.4M $7.2M $3.7M $33.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $90.1M $133.1M $15.9M $80.3M $108.1M
Depreciation & Amoritzation $41.7M $40.3M $40.8M $42.6M $42.4M
Stock-Based Compensation $2.5M $2.8M $2.5M $2.9M $4.4M
Change in Accounts Receivable $3.6M $3.1M -$1.4M -$22.5M -$15.7M
Change in Inventories -$213K -$469K $1.6M $183K -$262K
Cash From Operations $208.1M $22.3M $50.1M $107M $136.9M
 
Capital Expenditures $19.6M $44M $27.9M $27.2M $27.8M
Cash Acquisitions $6.6M -$29.1M -- -$6.7M -$231.1M
Cash From Investing -$53.5M -$66M -$1.5M -$18.6M -$241.6M
 
Dividends Paid (Ex Special Dividend) -$31.9M -$32.5M -$34.9M -$35.9M -$37.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$54.2M -$4.5M -$4.8M -$4.6M -$16M
Repurchase of Common Stock -$278K -$704K -$12.2M -$9.9M -$5.3M
Other Financing Activities $2.1M -$2M -$61K -$328K $1.2M
Cash From Financing -$82.7M -$36.6M -$49.8M -$42M $99.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.9M -$80.2M -$1.2M $46.5M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $188.5M -$21.7M $22.2M $79.8M $109.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.3M $15.3M $11.3M $26.3M $32.3M
Depreciation & Amoritzation $10.2M $9.8M $10M $10.6M $11M
Stock-Based Compensation $496K $712K $639K $793K $1M
Change in Accounts Receivable -$4.6M -$5.6M -$3.1M -$17.1M -$6.4M
Change in Inventories $664K -$4K $142K $623K $960K
Cash From Operations $12.6M -$27.5M $13.9M $9.6M $39.3M
 
Capital Expenditures $4.3M $9M $6.6M $6M $6.1M
Cash Acquisitions -- -- -- $612K -$2.4M
Cash From Investing -$5.9M -$5.9M -$1.4M -$2.4M -$7.3M
 
Dividends Paid (Ex Special Dividend) -$8M -$8.5M -$8.7M -$9.1M -$9.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$1.2M -$860K -$3M
Repurchase of Common Stock -$278K -$146K -$2.5M -$9.9M -$1.7M
Other Financing Activities -$128K -$664K -$171K -$668K $171K
Cash From Financing -$9.1M -$10.5M -$12.6M -$12.1M -$12.7M
 
Beginning Cash (CF) $158.5M $119.7M $74.9M $126M $96.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$43.8M -$189K -$4.8M $19.2M
Ending Cash (CF) $156.1M $75.9M $74.7M $121.1M $116.2M
 
Levered Free Cash Flow $8.3M -$36.4M $7.2M $3.7M $33.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock