Financhill
Sell
32

AMS Quote, Financials, Valuation and Earnings

Last price:
$2.43
Seasonality move :
-0.95%
Day range:
$2.43 - $2.43
52-week range:
$2.27 - $4.60
Dividend yield:
0%
P/E ratio:
11.06x
P/S ratio:
0.56x
P/B ratio:
0.64x
Volume:
1.1K
Avg. volume:
16.5K
1-year change:
-22.28%
Market cap:
$15.7M
Revenue:
$28.3M
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.8M $17.6M $19.7M $21.3M $28.3M
Revenue Growth (YoY) -13.43% -1.17% 12.02% 8% 32.9%
 
Cost of Revenues $13.4M $10.9M $11.4M $12M $19.2M
Gross Profit $4.5M $6.7M $8.4M $9.3M $9.2M
Gross Profit Margin 25.04% 38.16% 42.45% 43.82% 32.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.5M $5.1M $7M $7.4M
Other Inc / (Exp) -$8.3M -$506K -- -$940K $710K
Operating Expenses $4.6M $4.5M $5.1M $7M $7.4M
Operating Income -$142K $2.2M $3.2M $2.3M $1.8M
 
Net Interest Expenses $1M $742K $719K $686K $1.3M
EBT. Incl. Unusual Items -$9.5M $947K $2.5M $696K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $269K $963K $431K -$295K
Net Income to Company -$7.7M $678K $1.6M $265K $1.5M
 
Minority Interest in Earnings $658K -$484K -$227K $345K $654K
Net Income to Common Excl Extra Items -$7.1M $194K $1.3M $610K $2.2M
 
Basic EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.34
Diluted EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.33
Weighted Average Basic Share $6.2M $6M $6.3M $6.4M $6.5M
Weighted Average Diluted Share $6.2M $6.1M $6.3M $6.4M $6.7M
 
EBITDA -$1.4M $6.7M $8.1M $7M $8.9M
EBIT -$8.4M $1.7M $3.3M $1.8M $2.7M
 
Revenue (Reported) $17.8M $17.6M $19.7M $21.3M $28.3M
Operating Income (Reported) -$142K $2.2M $3.2M $2.3M $1.8M
Operating Income (Adjusted) -$8.4M $1.7M $3.3M $1.8M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4M $4.8M $4.9M $5.2M $6.1M
Revenue Growth (YoY) -4.47% 11.07% 1.61% 5.91% 17.18%
 
Cost of Revenues $2.9M $2.8M $3M $3.1M $5.2M
Gross Profit $1.4M $2.1M $1.9M $2.1M $942K
Gross Profit Margin 32.86% 42.65% 38.74% 41.09% 15.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.5M $1.9M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.3M $1.5M $1.9M $1.8M
Operating Income $350K $748K $369K $264K -$866K
 
Net Interest Expenses $257K $148K $201K $243K $369K
EBT. Incl. Unusual Items $93K $600K $168K $21K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $206K $68K -$44K -$323K
Net Income to Company $87K $394K $100K $65K -$912K
 
Minority Interest in Earnings -$58K -$125K $88K $54K $287K
Net Income to Common Excl Extra Items $29K $269K $188K $119K -$625K
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Weighted Average Basic Share $6.3M $6.2M $6.3M $6.5M $6.6M
Weighted Average Diluted Share $6.3M $6.3M $6.5M $6.6M $6.6M
 
EBITDA $1.6M $2M $1.8M $1.7M $647K
EBIT $353K $748K $439K $370K -$802K
 
Revenue (Reported) $4.4M $4.8M $4.9M $5.2M $6.1M
Operating Income (Reported) $350K $748K $369K $264K -$866K
Operating Income (Adjusted) $353K $748K $439K $370K -$802K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.6M $18.1M $19.8M $21.6M $29.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $10.8M $11.6M $12M $21.3M
Gross Profit $4.5M $7.4M $8.2M $9.6M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $4.8M $5.4M $7.4M $7.3M
Other Inc / (Exp) -- -$506K -- -$940K $710K
Operating Expenses $4.5M $4.8M $5.4M $7.4M $7.3M
Operating Income $25K $2.6M $2.9M $2.2M $648K
 
Net Interest Expenses $1M $633K $772K $728K $1.4M
EBT. Incl. Unusual Items -$9.3M $1.5M $2.1M $549K -$19K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $469K $825K $319K -$574K
Net Income to Company -$7.6M $985K $1.3M $230K $555K
 
Minority Interest in Earnings $667K -$551K -$14K $311K $887K
Net Income to Common Excl Extra Items -$6.9M $434K $1.2M $541K $1.4M
 
Basic EPS (Cont. Ops) -$1.11 $0.08 $0.20 $0.08 $0.23
Diluted EPS (Cont. Ops) -$1.11 $0.08 $0.20 $0.08 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.7M $7M $8M $6.9M $7.9M
EBIT -$8.2M $2.1M $3M $1.7M $1.6M
 
Revenue (Reported) $17.6M $18.1M $19.8M $21.6M $29.2M
Operating Income (Reported) $25K $2.6M $2.9M $2.2M $648K
Operating Income (Adjusted) -$8.2M $2.1M $3M $1.7M $1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4M $4.8M $4.9M $5.2M $6.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $2.8M $3M $3.1M $5.2M
Gross Profit $1.4M $2.1M $1.9M $2.1M $942K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.5M $1.9M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.3M $1.5M $1.9M $1.8M
Operating Income $350K $748K $369K $264K -$866K
 
Net Interest Expenses $257K $148K $201K $243K $369K
EBT. Incl. Unusual Items $93K $600K $168K $21K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $206K $68K -$44K -$323K
Net Income to Company $87K $394K $100K $65K -$912K
 
Minority Interest in Earnings -$58K -$125K $88K $54K $287K
Net Income to Common Excl Extra Items $29K $269K $188K $119K -$625K
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Weighted Average Basic Share $6.3M $6.2M $6.3M $6.5M $6.6M
Weighted Average Diluted Share $6.3M $6.3M $6.5M $6.6M $6.6M
 
EBITDA $1.6M $2M $1.8M $1.7M $647K
EBIT $353K $748K $439K $370K -$802K
 
Revenue (Reported) $4.4M $4.8M $4.9M $5.2M $6.1M
Operating Income (Reported) $350K $748K $369K $264K -$866K
Operating Income (Adjusted) $353K $748K $439K $370K -$802K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4M $8.1M $12.3M $13.7M $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.2M $3.8M $4.3M $11.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.2M $1.2M $1.3M $1.4M
Other Current Assets $781K $826K $897K $526K $928K
Total Current Assets $10.9M $15.1M $18.7M $20.5M $26.3M
 
Property Plant And Equipment $31.3M $28.9M $23.8M $25.9M $32.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $137K $73K $87K $443K $437K
Total Assets $43.7M $45.4M $44M $48.2M $60.2M
 
Accounts Payable $683K $318K $230K $315K $1.6M
Accrued Expenses $2M $1.5M $1.5M $1.2M $1.9M
Current Portion Of Long-Term Debt $1.2M $2.4M $1.8M $4M $4.2M
Current Portion Of Capital Lease Obligations $6.3M $369K $292K $57K $226K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $5.9M $5.2M $10.8M $10.4M
 
Long-Term Debt $3.4M $14.3M $12.2M $11M $17.3M
Capital Leases -- -- -- -- --
Total Liabilities $20M $21.2M $18.3M $21.9M $30.2M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.3M $19.9M $21.6M $22.6M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.3M $4M $3.7M $4.8M
Total Equity $23.7M $24.2M $25.6M $26.3M $30M
 
Total Liabilities and Equity $43.7M $45.4M $44M $48.2M $60.2M
Cash and Short Terms $4M $8.1M $12.3M $13.7M $11M
Total Debt $4.6M $16.7M $14M $17.6M $21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.9M $8.3M $13.1M $12.8M $11.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $4.8M $4.4M $6.4M $8.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $757K $816K $821K $930K
Other Current Assets $1.4M $683K $781K $517K $785K
Total Current Assets $11.4M $15.2M $19.6M $21.4M $23.7M
 
Property Plant And Equipment $31.2M $27.6M $22.5M $26.9M $37.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $78K $72K $86K $482K $416K
Total Assets $44M $44.3M $43.5M $50.1M $63.3M
 
Accounts Payable $885K $396K $254K $267K $1.2M
Accrued Expenses $2.7M $1.6M $1.5M $1.6M $1.8M
Current Portion Of Long-Term Debt $1.1M $1.6M $1.7M $3.9M $5.5M
Current Portion Of Capital Lease Obligations $310K $369K $215K $36K $82K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $4.8M $5.3M $10.8M $12.7M
 
Long-Term Debt $11.8M $13.7M $11.5M $12.9M $16.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $19.5M $17.7M $23.7M $34.1M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.5M $3.9M $3.5M $4.6M
Total Equity $23.8M $24.7M $25.8M $26.4M $29.2M
 
Total Liabilities and Equity $44M $44.3M $43.5M $50.1M $63.3M
Cash and Short Terms $4.9M $8.3M $13.1M $12.8M $11.2M
Total Debt $13M $15.4M $13.2M $19.2M $24.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M $678K $1.6M $265K $1.5M
Depreciation & Amoritzation $7M $5M $4.8M $5.2M $6.2M
Stock-Based Compensation $299K $420K $399K $389K $373K
Change in Accounts Receivable $3M -$519K $696K -$719K -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $6.3M $7.2M $5.7M $167K
 
Capital Expenditures $455K $1.7M $388K $6.3M $7.9M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$2.4M -$1.7M -$388K -$6.3M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $5.7M $20.8M
Long-Term Debt Repaid -$4.9M -$13.2M -$2M -$3.5M -$16.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $115K -$1.3M -$630K -$211K -$221K
Cash From Financing -$4.8M -$655K -$2.7M $1.9M $4.4M
 
Beginning Cash (CF) $1.8M $4.3M $8.3M $12.5M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $3.9M $4.2M $1.4M -$2.5M
Ending Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
 
Levered Free Cash Flow $9.3M $4.6M $6.8M -$555K -$7.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $87K $394K $100K $65K -$912K
Depreciation & Amoritzation $1.2M $1.2M $1.4M $1.3M $1.4M
Stock-Based Compensation $107K $87K $96K $98K $89K
Change in Accounts Receivable -$497K -$575K -$634K -$2.1M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $259K $1.8M -$1.9M $2.5M
 
Capital Expenditures $1.1M $66K $209K $1.2M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$66K -$209K -$1.2M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M $2M
Long-Term Debt Repaid -$1M -$55K -$804K -$2.7M -$280K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$154K $8K
Cash From Financing -$1M -$55K -$804K $2.3M $1.7M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $688K $138K $748K -$766K $216K
Ending Cash (CF) $5M $8.4M $13.2M $13M $11.5M
 
Levered Free Cash Flow $1.7M $193K $1.6M -$3M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.6M $985K $1.3M $230K $555K
Depreciation & Amoritzation $6.5M $5M $4.9M $5.1M $6.3M
Stock-Based Compensation $350K $400K $408K $391K $364K
Change in Accounts Receivable $1.6M -$597K $637K -$2.2M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $9.1M $3.7M $8.7M $2.1M $4.5M
 
Capital Expenditures $1.3M $675K $531K $7.2M $10.8M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$3.3M -$675K -$531K -$7.2M -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10.8M $17.7M
Long-Term Debt Repaid -$4.3M -$12.3M -$2.8M -$5.4M -$13.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$59K
Cash From Financing -$3.9M $320K -$3.4M $5M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $3.4M $4.8M -$159K -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.8M $3.1M $8.2M -$5.2M -$6.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $87K $394K $100K $65K -$912K
Depreciation & Amoritzation $1.2M $1.2M $1.4M $1.3M $1.4M
Stock-Based Compensation $107K $87K $96K $98K $89K
Change in Accounts Receivable -$497K -$575K -$634K -$2.1M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $259K $1.8M -$1.9M $2.5M
 
Capital Expenditures $1.1M $66K $209K $1.2M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$66K -$209K -$1.2M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M $2M
Long-Term Debt Repaid -$1M -$55K -$804K -$2.7M -$280K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$154K $8K
Cash From Financing -$1M -$55K -$804K $2.3M $1.7M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $688K $138K $748K -$766K $216K
Ending Cash (CF) $5M $8.4M $13.2M $13M $11.5M
 
Levered Free Cash Flow $1.7M $193K $1.6M -$3M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 52x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 40.18% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is down 22.06% over the past day.

Buy
67
GBX alert for Jul 3

Greenbrier Companies [GBX] is up 21.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock