Financhill
Sell
25

INFU Quote, Financials, Valuation and Earnings

Last price:
$5.81
Seasonality move :
-5.98%
Day range:
$5.46 - $5.83
52-week range:
$4.61 - $9.97
Dividend yield:
0%
P/E ratio:
41.29x
P/S ratio:
0.91x
P/B ratio:
2.20x
Volume:
166.4K
Avg. volume:
161.9K
1-year change:
-18.25%
Market cap:
$121.2M
Revenue:
$134.9M
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $97.4M $102.4M $109.9M $125.8M $134.9M
Revenue Growth (YoY) 20.06% 5.13% 7.36% 14.44% 7.22%
 
Cost of Revenues $38.6M $43.8M $49.4M $62.7M $64.5M
Gross Profit $58.8M $58.5M $60.6M $63.1M $70.4M
Gross Profit Margin 60.34% 57.17% 55.1% 50.17% 52.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.9M $51.5M $56.4M $58M $62.5M
Other Inc / (Exp) -$29K -$186K -$122K -$67K -$55K
Operating Expenses $49.9M $55.7M $58.9M $59M $63.5M
Operating Income $8.8M $2.8M $1.7M $4.1M $6.9M
 
Net Interest Expenses $1.3M $1.4M $1.4M $2.2M $1.8M
EBT. Incl. Unusual Items $7.5M $1.3M $130K $1.9M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.8M -$163K $112K $979K $2.7M
Net Income to Company $17.3M $1.4M $18K $872K $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.3M $1.4M $18K $872K $2.3M
 
Basic EPS (Cont. Ops) $0.86 $0.07 $0.00 $0.04 $0.11
Diluted EPS (Cont. Ops) $0.80 $0.06 $0.00 $0.04 $0.11
Weighted Average Basic Share $20.1M $20.5M $20.6M $21M $21.3M
Weighted Average Diluted Share $21.7M $22M $21.5M $21.6M $21.7M
 
EBITDA $22.8M $17.3M $14.9M $16.5M $19.3M
EBIT $8.8M $2.6M $1.5M $4M $6.8M
 
Revenue (Reported) $97.4M $102.4M $109.9M $125.8M $134.9M
Operating Income (Reported) $8.8M $2.8M $1.7M $4.1M $6.9M
Operating Income (Adjusted) $8.8M $2.6M $1.5M $4M $6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $24.5M $26.8M $30.4M $32M $34.7M
Revenue Growth (YoY) 13.5% 9.4% 13.48% 5.35% 8.51%
 
Cost of Revenues $9.9M $11.4M $15.4M $15.5M $15.5M
Gross Profit $14.6M $15.4M $15M $16.5M $19.2M
Gross Profit Margin 59.58% 57.42% 49.23% 51.49% 55.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $15.1M $14.8M $17.1M $18.3M
Other Inc / (Exp) -$69K -$28K -$35K $3K -$29K
Operating Expenses $13.7M $15.9M $15.1M $17.3M $18.5M
Operating Income $873K -$525K -$107K -$845K $618K
 
Net Interest Expenses $322K $277K $484K $456K $336K
EBT. Incl. Unusual Items $482K -$830K -$626K -$1.3M $253K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$179K -$462K -$302K -$186K $520K
Net Income to Company $661K -$368K -$324K -$1.1M -$267K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $661K -$368K -$324K -$1.1M -$267K
 
Basic EPS (Cont. Ops) $0.03 -$0.02 -$0.02 -$0.05 -$0.01
Diluted EPS (Cont. Ops) $0.03 -$0.02 -$0.02 -$0.05 -$0.01
Weighted Average Basic Share $20.3M $20.6M $20.9M $21.2M $21.1M
Weighted Average Diluted Share $21.9M $20.6M $20.9M $21.2M $21.1M
 
EBITDA $4.4M $2.9M $3.1M $2.1M $3.9M
EBIT $804K -$553K -$142K -$842K $589K
 
Revenue (Reported) $24.5M $26.8M $30.4M $32M $34.7M
Operating Income (Reported) $873K -$525K -$107K -$845K $618K
Operating Income (Adjusted) $804K -$553K -$142K -$842K $589K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.3M $104.7M $113.5M $127.4M $137.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.6M $45.4M $53.4M $62.8M $64.5M
Gross Profit $60.7M $59.3M $60.1M $64.6M $73.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.3M $53.9M $56.1M $60.3M $63.8M
Other Inc / (Exp) -$79K -$145K -$129K -$29K -$87K
Operating Expenses $51M $57.9M $58.1M $61.3M $64.7M
Operating Income $9.7M $1.4M $2.1M $3.4M $8.4M
 
Net Interest Expenses $1.2M $1.3M $1.6M $2.1M $1.7M
EBT. Incl. Unusual Items $8.4M -$55K $334K $1.2M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10M -$446K $272K $1.1M $3.4M
Net Income to Company $18.4M $391K $62K $84K $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.4M $391K $62K $84K $3.2M
 
Basic EPS (Cont. Ops) $0.92 $0.02 -- $0.00 $0.14
Diluted EPS (Cont. Ops) $0.85 $0.02 -- $0.00 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.8M $15.7M $15.1M $15.5M $21.2M
EBIT $9.6M $1.3M $1.9M $3.3M $8.3M
 
Revenue (Reported) $100.3M $104.7M $113.5M $127.4M $137.6M
Operating Income (Reported) $9.7M $1.4M $2.1M $3.4M $8.4M
Operating Income (Adjusted) $9.6M $1.3M $1.9M $3.3M $8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $24.5M $26.8M $30.4M $32M $34.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $11.4M $15.4M $15.5M $15.5M
Gross Profit $14.6M $15.4M $15M $16.5M $19.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $15.1M $14.8M $17.1M $18.3M
Other Inc / (Exp) -$69K -$28K -$35K $3K -$29K
Operating Expenses $13.7M $15.9M $15.1M $17.3M $18.5M
Operating Income $873K -$525K -$107K -$845K $618K
 
Net Interest Expenses $322K $277K $484K $456K $336K
EBT. Incl. Unusual Items $482K -$830K -$626K -$1.3M $253K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$179K -$462K -$302K -$186K $520K
Net Income to Company $661K -$368K -$324K -$1.1M -$267K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $661K -$368K -$324K -$1.1M -$267K
 
Basic EPS (Cont. Ops) $0.03 -$0.02 -$0.02 -$0.05 -$0.01
Diluted EPS (Cont. Ops) $0.03 -$0.02 -$0.02 -$0.05 -$0.01
Weighted Average Basic Share $20.3M $20.6M $20.9M $21.2M $21.1M
Weighted Average Diluted Share $21.9M $20.6M $20.9M $21.2M $21.1M
 
EBITDA $4.4M $2.9M $3.1M $2.1M $3.9M
EBIT $804K -$553K -$142K -$842K $589K
 
Revenue (Reported) $24.5M $26.8M $30.4M $32M $34.7M
Operating Income (Reported) $873K -$525K -$107K -$845K $618K
Operating Income (Adjusted) $804K -$553K -$142K -$842K $589K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.6M $186K $165K $231K $527K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.7M $15.4M $16.9M $19.8M $21.2M
Inventory $3M $3.9M $4.8M $6.4M $6.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.5M $2.9M $4.2M $4M
Total Current Assets $29.8M $22.1M $24.8M $30.6M $32.2M
 
Property Plant And Equipment $44.4M $48.6M $48M $46M $48.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.7M $3.7M $3.7M $3.7M
Other Intangibles $11.2M $10.9M $8.4M $7.4M $6.5M
Other Long-Term Assets $1.7M $1.9M $2.9M $4.6M $4M
Total Assets $97M $97.6M $99.4M $102.9M $103.6M
 
Accounts Payable $6.8M $7.9M $8.3M $8M $9.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.4M $349K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.8M $4.7M $6.1M $7.7M $7.8M
Total Current Liabilities $23M $12.9M $14.5M $15.7M $17.7M
 
Long-Term Debt $29.4M $32.7M $33.2M $29.1M $23.9M
Capital Leases -- -- -- -- --
Total Liabilities $56.2M $49.3M $51.4M $50.6M $46.1M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- $268K $1.5M $1.1M $1.1M
Common Equity $40.8M $48.3M $48M $52.3M $57.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.8M $48.3M $48M $52.3M $57.5M
 
Total Liabilities and Equity $97M $97.6M $99.4M $102.9M $103.6M
Cash and Short Terms $9.6M $186K $165K $231K $527K
Total Debt $38.8M $33.1M $33.2M $29.1M $23.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8M $405K $256K $822K $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.7M $16.4M $18.3M $20.5M $23.9M
Inventory $3.2M $3.9M $5.6M $6.2M $6.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $2.6M $3.8M $4.8M $3.8M
Total Current Assets $23.5M $23.3M $27.9M $32.5M $35.3M
 
Property Plant And Equipment $44.5M $47.4M $47.3M $44.9M $47.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.7M $3.7M $3.7M $3.7M
Other Intangibles $11.3M $10.2M $8.2M $7.2M $6.2M
Other Long-Term Assets $1.2M $3.4M $3.5M $5.7M $3.4M
Total Assets $90.6M $98.2M $102.3M $104.9M $104.3M
 
Accounts Payable $6.6M $8.2M $7.4M $9.8M $8.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $671K $156K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.9M $5.5M $6.6M $7.5M $7.6M
Total Current Liabilities $12.2M $13.9M $13.9M $17.3M $16M
 
Long-Term Debt $31.7M $34.8M $36.4M $29.9M $28.7M
Capital Leases -- -- -- -- --
Total Liabilities $47.6M $52.2M $54M $52.6M $49.1M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $158K $955K $1.3M $1.3M $870K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $42.9M $46.1M $48.3M $52.3M $55.1M
 
Total Liabilities and Equity $90.6M $98.2M $102.3M $104.9M $104.3M
Cash and Short Terms $2.8M $405K $256K $822K $1.5M
Total Debt $32.4M $34.9M $36.4M $29.9M $28.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.3M $1.4M $18K $872K $2.3M
Depreciation & Amoritzation $14M $14.6M $13.4M $12.5M $12.5M
Stock-Based Compensation $2.6M $6.4M $3.8M $4.1M $4.5M
Change in Accounts Receivable -$2.6M $829K -$1.2M -$2.4M -$701K
Change in Inventories -$102K -$864K -$882K -$1.6M -$126K
Cash From Operations $20.3M $18.3M $17.5M $11.2M $20.5M
 
Capital Expenditures $16.9M $16.7M $15.1M $11.1M $17.8M
Cash Acquisitions -- -$8M -- -- --
Cash From Investing -$12.2M -$21.3M -$11.5M -$6.7M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $37.6M $76.2M $42M $51.6M $50.8M
Long-Term Debt Repaid -$37.2M -$81.7M -$42M -$55.5M -$56.1M
Repurchase of Common Stock -$1.7M -$1.7M -$6.7M -$1.3M -$2M
Other Financing Activities -- -$386K -$750K -$229K --
Cash From Financing -$1.1M -$6.5M -$6.1M -$4.4M -$6.9M
 
Beginning Cash (CF) $2.6M $9.6M $186K $165K $231K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$9.5M -$21K $66K $296K
Ending Cash (CF) $9.6M $186K $165K $231K $527K
 
Levered Free Cash Flow $3.4M $1.7M $2.4M $106K $2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $661K -$368K -$324K -$1.1M -$267K
Depreciation & Amoritzation $3.6M $3.4M $3.2M $2.9M $3.3M
Stock-Based Compensation $1.6M $1M $720K $1.1M $1.1M
Change in Accounts Receivable -$420K -$1.3M -$961K -$237K -$2.1M
Change in Inventories -$154K $61K -$823K $153K $433K
Cash From Operations $2.7M $4.1M -$151K $377K $1.8M
 
Capital Expenditures $2.5M $3.1M $4.3M $1.7M $3.4M
Cash Acquisitions -$1.2M -- -- -- --
Cash From Investing -$2.8M -$2.1M -$3.1M -$418K -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34M $12.5M $16.9M $16.1M $19.2M
Long-Term Debt Repaid -$40.1M -$10.7M -$13.7M -$15.3M -$14.4M
Repurchase of Common Stock -$565K -$4.1M -$477K -$365K -$3.1M
Other Financing Activities -$386K -- -- -- --
Cash From Financing -$6.7M -$1.7M $3.3M $632K $1.9M
 
Beginning Cash (CF) $9.6M $186K $165K $231K $527K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $219K $91K $591K $979K
Ending Cash (CF) $2.8M $405K $256K $822K $1.5M
 
Levered Free Cash Flow $177K $969K -$4.4M -$1.3M -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.4M $391K $62K $84K $3.2M
Depreciation & Amoritzation $14.2M $14.5M $13.1M $12.2M $12.9M
Stock-Based Compensation $4M $5.8M $3.5M $4.4M $4.5M
Change in Accounts Receivable -$1.4M -$29K -$836K -$1.6M -$2.6M
Change in Inventories $1.1M -$649K -$1.8M -$605K $154K
Cash From Operations $22.4M $19.7M $13.3M $11.8M $21.9M
 
Capital Expenditures $14.9M $17.3M $16.3M $8.5M $19.6M
Cash Acquisitions -$1.2M -$6.8M -- -- --
Cash From Investing -$10.9M -$20.7M -$12.4M -$4.1M -$15.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.1M $54.7M $46.4M $50.7M $54M
Long-Term Debt Repaid -$68M -$52.3M -$45M -$57.1M -$55.3M
Repurchase of Common Stock -$1.9M -$5.2M -$3.1M -$1.2M -$4.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$9M -$1.4M -$1.1M -$7.1M -$5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$2.4M -$149K $566K $684K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.5M $2.5M -$3M $3.2M $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $661K -$368K -$324K -$1.1M -$267K
Depreciation & Amoritzation $3.6M $3.4M $3.2M $2.9M $3.3M
Stock-Based Compensation $1.6M $1M $720K $1.1M $1.1M
Change in Accounts Receivable -$420K -$1.3M -$961K -$237K -$2.1M
Change in Inventories -$154K $61K -$823K $153K $433K
Cash From Operations $2.7M $4.1M -$151K $377K $1.8M
 
Capital Expenditures $2.5M $3.1M $4.3M $1.7M $3.4M
Cash Acquisitions -$1.2M -- -- -- --
Cash From Investing -$2.8M -$2.1M -$3.1M -$418K -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34M $12.5M $16.9M $16.1M $19.2M
Long-Term Debt Repaid -$40.1M -$10.7M -$13.7M -$15.3M -$14.4M
Repurchase of Common Stock -$565K -$4.1M -$477K -$365K -$3.1M
Other Financing Activities -$386K -- -- -- --
Cash From Financing -$6.7M -$1.7M $3.3M $632K $1.9M
 
Beginning Cash (CF) $9.6M $186K $165K $231K $527K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $219K $91K $591K $979K
Ending Cash (CF) $2.8M $405K $256K $822K $1.5M
 
Levered Free Cash Flow $177K $969K -$4.4M -$1.3M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock