Financhill
Buy
72

ISSC Quote, Financials, Valuation and Earnings

Last price:
$13.93
Seasonality move :
0.41%
Day range:
$13.18 - $14.37
52-week range:
$5.25 - $14.37
Dividend yield:
0%
P/E ratio:
22.87x
P/S ratio:
3.76x
P/B ratio:
4.59x
Volume:
466.6K
Avg. volume:
306.7K
1-year change:
129.44%
Market cap:
$245.6M
Revenue:
$47.2M
EPS (TTM):
$0.61
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.6M $23M $27.7M $34.8M $47.2M
Revenue Growth (YoY) 22.89% 6.71% 20.38% 25.48% 35.59%
 
Cost of Revenues $9.8M $10.3M $11.1M $13.5M $21.3M
Gross Profit $11.8M $12.8M $16.7M $21.3M $25.9M
Gross Profit Margin 54.65% 55.46% 60.11% 61.22% 54.9%
 
R&D Expenses $3M $2.6M $2.7M $3.1M $4.1M
Selling, General & Admin $6.1M $6.3M $6.8M $10.8M $12.1M
Other Inc / (Exp) $60.5K $74.9K $65.2K $151.3K --
Operating Expenses $9.1M $8.9M $9.5M $14M $16.3M
Operating Income $2.7M $3.9M $7.2M $7.4M $9.7M
 
Net Interest Expenses -- -- -- -- $810K
EBT. Incl. Unusual Items $3M $4M $7.3M $7.6M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$308.9K -$1.1M $1.8M $1.6M $1.9M
Net Income to Company $3.3M $5.1M $5.5M $6M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $5.1M $5.5M $6M $7M
 
Basic EPS (Cont. Ops) $0.19 $0.29 $0.32 $0.35 $0.40
Diluted EPS (Cont. Ops) $0.19 $0.29 $0.32 $0.35 $0.40
Weighted Average Basic Share $16.9M $17.2M $17.3M $17.4M $17.5M
Weighted Average Diluted Share $17.1M $17.2M $17.3M $17.4M $17.5M
 
EBITDA $3.2M $4.3M $7.7M $8.7M $11.9M
EBIT $2.7M $3.9M $7.3M $8M $9.8M
 
Revenue (Reported) $21.6M $23M $27.7M $34.8M $47.2M
Operating Income (Reported) $2.7M $3.9M $7.2M $7.4M $9.7M
Operating Income (Adjusted) $2.7M $3.9M $7.3M $8M $9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1M $6.8M $7.3M $10.7M $21.9M
Revenue Growth (YoY) 5.93% 33.66% 7.23% 46.31% 104.26%
 
Cost of Revenues $2.2M $2.7M $2.6M $5.2M $10.7M
Gross Profit $2.9M $4.2M $4.7M $5.6M $11.3M
Gross Profit Margin 56.68% 61.1% 64.58% 51.98% 51.36%
 
R&D Expenses $689.7K $650K $866.2K $1M $867.2K
Selling, General & Admin $1.6M $1.7M $2.4M $2.9M $3.4M
Other Inc / (Exp) $17.4K $11.6K $23.3K $26.5K --
Operating Expenses $2.3M $2.4M $3.3M $3.9M $4.3M
Operating Income $611.2K $1.8M $1.4M $1.6M $7M
 
Net Interest Expenses -- -- -- $135.3K $382.7K
EBT. Incl. Unusual Items $628.7K $1.8M $1.6M $1.5M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2K $390.1K $310.4K $325.9K $1.3M
Net Income to Company $608.6K $1.4M $1.3M $1.2M $5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $608.6K $1.4M $1.3M $1.2M $5.3M
 
Basic EPS (Cont. Ops) $0.04 $0.08 $0.07 $0.07 $0.30
Diluted EPS (Cont. Ops) $0.04 $0.08 $0.07 $0.07 $0.30
Weighted Average Basic Share $17.2M $17.3M $17.4M $17.5M $17.5M
Weighted Average Diluted Share $17.2M $17.3M $17.4M $17.5M $17.6M
 
EBITDA $722K $1.9M $1.7M $2.1M $7.6M
EBIT $611.2K $1.8M $1.6M $1.7M $7M
 
Revenue (Reported) $5.1M $6.8M $7.3M $10.7M $21.9M
Operating Income (Reported) $611.2K $1.8M $1.4M $1.6M $7M
Operating Income (Adjusted) $611.2K $1.8M $1.6M $1.7M $7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.2M $26.6M $28.1M $41M $65.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $11.1M $11.1M $17M $32.4M
Gross Profit $12.4M $15.5M $17M $24M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $2.7M $2.9M $3.5M $4.2M
Selling, General & Admin $6.2M $6.5M $7.9M $12M $13.8M
Other Inc / (Exp) $65.8K $68.9K $78.9K $154K $12.9K
Operating Expenses $9.1M $9.2M $10.8M $15.6M $18M
Operating Income $3.3M $6.3M $6.2M $8.4M $14.7M
 
Net Interest Expenses -- -- -- $537.7K $1.2M
EBT. Incl. Unusual Items $3.4M $6.4M $6.6M $8M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2K -$419.8K $1.7M $1.7M $2.7M
Net Income to Company $3.4M $6.8M $4.9M $6.3M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $6.8M $4.9M $6.3M $10.8M
 
Basic EPS (Cont. Ops) $0.19 $0.40 $0.29 $0.36 $0.61
Diluted EPS (Cont. Ops) $0.19 $0.40 $0.29 $0.36 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8M $6.7M $7M $10.3M $18M
EBIT $3.3M $6.3M $6.6M $8.9M $14.7M
 
Revenue (Reported) $22.2M $26.6M $28.1M $41M $65.1M
Operating Income (Reported) $3.3M $6.3M $6.2M $8.4M $14.7M
Operating Income (Adjusted) $3.3M $6.3M $6.6M $8.9M $14.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10M $13.5M $13.9M $20M $37.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $5.4M $5.4M $8.9M $20M
Gross Profit $5.5M $8.2M $8.5M $11.1M $17.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.4M $1.5M $1.9M $2M
Selling, General & Admin $3.3M $3.5M $4.7M $5.9M $7.6M
Other Inc / (Exp) $33.8K $27.8K $41.5K $44.2K $10
Operating Expenses $4.6M $4.9M $6.2M $7.8M $9.5M
Operating Income $843.6K $3.2M $2.2M $3.3M $8.3M
 
Net Interest Expenses -- -- -- $415.8K $804.6K
EBT. Incl. Unusual Items $878.4K $3.3M $2.5M $2.9M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7K $697.6K $537.4K $621K $1.5M
Net Income to Company $848.7K $2.6M $2M $2.3M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $848.7K $2.6M $2M $2.3M $6.1M
 
Basic EPS (Cont. Ops) $0.05 $0.15 $0.11 $0.13 $0.34
Diluted EPS (Cont. Ops) $0.05 $0.15 $0.11 $0.13 $0.34
Weighted Average Basic Share $34.4M $34.5M $34.7M $34.9M $35.1M
Weighted Average Diluted Share $34.4M $34.5M $34.7M $35M $35.2M
 
EBITDA $1.1M $3.4M $2.7M $4.2M $10.3M
EBIT $843.6K $3.2M $2.5M $3.4M $8.3M
 
Revenue (Reported) $10M $13.5M $13.9M $20M $37.9M
Operating Income (Reported) $843.6K $3.2M $2.2M $3.3M $8.3M
Operating Income (Adjusted) $843.6K $3.2M $2.5M $3.4M $8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.6M $8.3M $17.3M $3.1M $539K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4M $4.3M $9.7M $12.6M
Inventory $4.3M $4.5M $5.3M $6.1M $12.7M
Prepaid Expenses $336.3K $318.1K $777.3K $12.7M $6M
Other Current Assets $338.8K $514.9K $365.2K $449.8K $1.1M
Total Current Assets $33.1M $17.7M $28.2M $34.7M $34.7M
 
Property Plant And Equipment $8.2M $8.2M $6.3M $7.9M $13.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.6M $5.2M
Other Intangibles $112.9K $62.5K $60.4K $16.2M $27M
Other Long-Term Assets $91.6K $82.8K $75.3K $176.7K $471.6K
Total Assets $41.5M $27.1M $34.7M $63M $82.4M
 
Accounts Payable $790.9K $623.6K $708.9K $1.3M $2.3M
Accrued Expenses $833K $1M $1.9M $1.7M $1.7M
Current Portion Of Long-Term Debt -- -- -- $2M --
Current Portion Of Capital Lease Obligations $45.1K $14.3K $13.6K $13K $2.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6M $2.5M $3.9M $6.4M $7.3M
 
Long-Term Debt -- -- -- $17.5M $28M
Capital Leases -- -- -- -- --
Total Liabilities $13.8M $2.5M $4M $24.3M $35.7M
 
Common Stock $19.3K $19.3K $19.4K $19.5K $19.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $27.8M $24.6M $30.7M $38.6M $46.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.8M $24.6M $30.7M $38.6M $46.6M
 
Total Liabilities and Equity $41.5M $27.1M $34.7M $63M $82.4M
Cash and Short Terms $12.6M $8.3M $17.3M $3.1M $539K
Total Debt -- -- -- $19.5M $28M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6M $11.6M $19.8M $574.1K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $4.1M $4M $6.1M $13.8M
Inventory $4.7M $4.7M $5.9M $9.1M $18.9M
Prepaid Expenses $551.4K $544.3K $829.4K $7.2M $4.8M
Other Current Assets $284.7K $333.8K $413.9K $325K $972.8K
Total Current Assets $14.3M $21.2M $31.1M $24.5M $41.5M
 
Property Plant And Equipment $8.3M $8.1M $6.2M $12.5M $14.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.6M $6.7M
Other Intangibles $80.4K $61.4K $60.4K $15.6M $24.7M
Other Long-Term Assets $88.5K $76.3K $182.5K $311.2K $165.6K
Total Assets $22.8M $30M $38.1M $57.6M $89.9M
 
Accounts Payable $1.1M $744.7K $1.5M $2.6M $4.7M
Accrued Expenses $940.2K $1M $1.1M $1.3M $2M
Current Portion Of Long-Term Debt -- -- -- $10.6M --
Current Portion Of Capital Lease Obligations $5.6K $14K $13.3K $8.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $2.6M $3.6M $15.8M $8.5M
 
Long-Term Debt -- -- -- -- $27.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $2.6M $4M $16.2M $36.4M
 
Common Stock $19.3K $19.4K $19.5K $19.6K $19.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.3M $27.4M $34.1M $41.4M $53.5M
 
Total Liabilities and Equity $22.8M $30M $38.1M $57.6M $89.9M
Cash and Short Terms $6M $11.6M $19.8M $574.1K $1.2M
Total Debt -- -- -- $10.6M $27.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.1M $5.5M $6M $7M
Depreciation & Amoritzation $433.5K $432.2K $368.5K $697.9K $2.1M
Stock-Based Compensation $177.3K $341.3K $339.9K $1.5M $1M
Change in Accounts Receivable -$1.9M $322.8K -$413.9K -$5.8M -$4.1M
Change in Inventories $112.9K -$153.6K -$708.9K -$834.9K -$2.3M
Cash From Operations $2.2M $4.6M $6.1M $2.1M $5.8M
 
Capital Expenditures $118.8K $340.7K $161.2K $298.4K $657.8K
Cash Acquisitions -- -- -- -$35.9M -$14.2M
Cash From Investing -$118.8K -$340.7K $2.6M -$36.2M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -$19.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- -- $20M $52.4M
Long-Term Debt Repaid -$1.2M -- -- -$500K -$43.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$880.5K -- -- -- --
Cash From Financing -$705.3K -$19.8M $301.2K $19.9M $8.5M
 
Beginning Cash (CF) $22.4M $23.8M $8.3M $17.3M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$15.5M $9M -$14.2M -$2.6M
Ending Cash (CF) $23.8M $8.3M $17.3M $3.1M $539K
 
Levered Free Cash Flow $2.1M $4.3M $5.9M $1.8M $5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $608.6K $1.4M $1.3M $1.2M $5.3M
Depreciation & Amoritzation $110.8K $95.8K $86K $414.7K $637.6K
Stock-Based Compensation $204.6K $164.6K $733.4K $269.3K $405K
Change in Accounts Receivable -$303K -$334.5K -$650.1K -$1.1M -$4.5M
Change in Inventories -$277.6K -$82.8K -$647.5K -$567.5K -$2.5M
Cash From Operations $615.6K $1.9M $395.6K $201.1K $1.3M
 
Capital Expenditures $226.2K $7K $47.4K $125.7K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.2K -$7K -$47.4K -$125.7K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M --
Long-Term Debt Repaid -- -- -- -$5.1M $888.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $31.4K $888.8K
 
Beginning Cash (CF) $5.6M $9.7M $19.4M $467.3K $604.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $389.4K $1.9M $348.1K $106.8K $621.1K
Ending Cash (CF) $6M $11.6M $19.8M $574.1K $1.2M
 
Levered Free Cash Flow $389.4K $1.9M $348.1K $75.4K -$267.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4M $6.8M $4.9M $6.3M $10.8M
Depreciation & Amoritzation $452.8K $395.8K $351.8K $1.4M $3.3M
Stock-Based Compensation $267.5K $341.3K $1.1M $908.9K $1.3M
Change in Accounts Receivable $334.4K -$1.2M -$73.7K -$3.2M -$8.3M
Change in Inventories $296.2K -$130.5K -$1.1M -$2.5M -$4.7M
Cash From Operations $4.2M $5.7M $4.9M $4.3M $4.5M
 
Capital Expenditures $385.4K $126K $157K $526.9K $2.2M
Cash Acquisitions -- -- -- -$35.9M -$14.2M
Cash From Investing -$385.4K -$126K $2.6M -$34.2M -$20.6M
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $44.5M $27.9M
Long-Term Debt Repaid -- -- -- -$33.8M -$11.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.5M $17K $710K $10.6M $16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.6M $5.6M $8.2M -$19.2M $651.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9M $5.6M $4.7M $3.8M $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $848.7K $2.6M $2M $2.3M $6.1M
Depreciation & Amoritzation $224.5K $188.1K $171.4K $826.1K $2M
Stock-Based Compensation $250.2K $250.2K $1M $475.1K $801.7K
Change in Accounts Receivable $1.5M -$9.4K $330.8K $2.9M -$1.3M
Change in Inventories -$167K -$143.9K -$550.7K -$2.2M -$4.6M
Cash From Operations $2.3M $3.4M $2.2M $4.4M $3.1M
 
Capital Expenditures $299K $84.3K $80.1K $308.6K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$299K -$84.4K -$80.2K $1.9M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -- --
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- -- $24.5M --
Long-Term Debt Repaid -- -- -- -$33.3M -$625.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.8M -- $408.9K -$8.9M -$625.7K
 
Beginning Cash (CF) $29.4M $18M $36.7M $3.6M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.8M $3.4M $2.5M -$2.5M $686.7K
Ending Cash (CF) $11.6M $21.3M $39.2M $1M $1.8M
 
Levered Free Cash Flow $2M $3.4M $2.1M $4.1M $1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SoFi Stock a Buy Under $20?
Is SoFi Stock a Buy Under $20?

After briefly flirting with penny‑stock territory during the 2022 bear…

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock