Financhill
Sell
45

WFRD Quote, Financials, Valuation and Earnings

Last price:
$67.98
Seasonality move :
8.36%
Day range:
$66.48 - $68.47
52-week range:
$66.23 - $135.00
Dividend yield:
0.74%
P/E ratio:
9.56x
P/S ratio:
0.92x
P/B ratio:
3.68x
Volume:
393.2K
Avg. volume:
843.6K
1-year change:
-29.53%
Market cap:
$4.9B
Revenue:
$5.1B
EPS (TTM):
$7.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $3.7B $3.6B $4.3B $5.1B
Revenue Growth (YoY) -- -25.62% -1.09% 18.82% 18.56%
 
Cost of Revenues -- $2.8B $2.7B $3B $3.4B
Gross Profit -- $878M $929M $1.3B $1.7B
Gross Profit Margin -- 23.83% 25.49% 30.27% 33.89%
 
R&D Expenses -- $97M $85M $90M $112M
Selling, General & Admin -- $837M $738M $778M $804M
Other Inc / (Exp) -- -$2.4B -$199M -$95M -$191M
Operating Expenses -- $1.1B $813M $899M $920M
Operating Income -- -$227M $116M $412M $820M
 
Net Interest Expenses -- $251M $260M $179M $123M
EBT. Incl. Unusual Items -- -$1.8B -$343M $138M $506M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $85M $86M $87M $57M
Net Income to Company -- -$1.9B -$429M $51M $449M
 
Minority Interest in Earnings -- -$22M -$21M -$25M -$32M
Net Income to Common Excl Extra Items -- -$1.9B -$450M $26M $417M
 
Basic EPS (Cont. Ops) -- -$27.44 -$6.43 $0.37 $5.79
Diluted EPS (Cont. Ops) -- -$27.44 -$6.43 $0.36 $5.66
Weighted Average Basic Share -- $70M $70M $71M $72M
Weighted Average Diluted Share -- $70M $70M $72M $74M
 
EBITDA -- -$1.1B $357M $697M $1B
EBIT -- -$1.6B -$83M $348M $688M
 
Revenue (Reported) -- $3.7B $3.6B $4.3B $5.1B
Operating Income (Reported) -- -$227M $116M $412M $820M
Operating Income (Adjusted) -- -$1.6B -$83M $348M $688M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $807M $945M $1.1B $1.3B $1.4B
Revenue Growth (YoY) -38.59% 17.1% 18.52% 17.23% 7.31%
 
Cost of Revenues $631M $686M $775M $859M $917M
Gross Profit $176M $259M $345M $454M $492M
Gross Profit Margin 21.81% 27.41% 30.8% 34.58% 34.92%
 
R&D Expenses $21M $21M $23M $30M $33M
Selling, General & Admin $180M $175M $201M $211M $203M
Other Inc / (Exp) -$70M -$63M -$14M -$24M -$41M
Operating Expenses $201M $188M $224M $236M $249M
Operating Income -$25M $71M $121M $218M $243M
 
Net Interest Expenses $64M $69M $44M $30M $24M
EBT. Incl. Unusual Items -$159M -$61M $63M $164M $178M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $28M $26M $33M $12M
Net Income to Company -$167M -$89M $37M $131M $166M
 
Minority Interest in Earnings -$7M -$6M -$9M -$8M -$9M
Net Income to Common Excl Extra Items -$174M -$95M $28M $123M $157M
 
Basic EPS (Cont. Ops) -$2.48 -$1.36 $0.39 $1.70 $2.12
Diluted EPS (Cont. Ops) -$2.48 -$1.36 $0.39 $1.66 $2.06
Weighted Average Basic Share $70M $70M $71M $72.1M $73.2M
Weighted Average Diluted Share $70M $70M $72M $73.7M $75.2M
 
EBITDA $22M $120M $209M $292M $304M
EBIT -$95M $8M $121M $209M $215M
 
Revenue (Reported) $807M $945M $1.1B $1.3B $1.4B
Operating Income (Reported) -$25M $71M $121M $218M $243M
Operating Income (Adjusted) -$95M $8M $121M $209M $215M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $3.5B $4.1B $5B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.7B $2.9B $3.3B $3.6B
Gross Profit $930M $869M $1.2B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106M $83M $88M $107M $124M
Selling, General & Admin $836M $737M $762M $802M $829M
Other Inc / (Exp) $3.8B -$1B -$203M -$188M -$129M
Operating Expenses $842M $975M $861M $906M $987M
Operating Income $88M -$106M $296M $773M $956M
 
Net Interest Expenses $202M $281M $189M $131M $108M
EBT. Incl. Unusual Items $3.7B -$380M -$96M $454M $719M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $87M $86M $76M $146M
Net Income to Company $3.6B -$467M -$182M $378M $573M
 
Minority Interest in Earnings -$26M -$22M -$25M -$29M -$39M
Net Income to Common Excl Extra Items $3.6B -$489M -$207M $349M $534M
 
Basic EPS (Cont. Ops) -$19.32 -$7.00 -$2.97 $4.85 $7.31
Diluted EPS (Cont. Ops) -$19.32 -$7.00 -$2.97 $4.74 $7.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.4B $354M $481M $929M $1.2B
EBIT $3.9B -$99M $113M $601M $883M
 
Revenue (Reported) $3.8B $3.5B $4.1B $5B $5.5B
Operating Income (Reported) $88M -$106M $296M $773M $956M
Operating Income (Adjusted) $3.9B -$99M $113M $601M $883M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $2.7B $3.1B $3.8B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2B $2.2B $2.5B $2.7B
Gross Profit $690M $681M $909M $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77M $63M $66M $83M $95M
Selling, General & Admin $651M $551M $575M $599M $624M
Other Inc / (Exp) -$1.4B -$78M -$82M -$155M -$93M
Operating Expenses $728M $598M $646M $673M $740M
Operating Income -$38M $83M $263M $604M $740M
 
Net Interest Expenses $181M $211M $140M $92M $77M
EBT. Incl. Unusual Items -$1.6B -$206M $41M $357M $570M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64M $66M $66M $55M $144M
Net Income to Company -$1.7B -$272M -$25M $302M $426M
 
Minority Interest in Earnings -$17M -$17M -$21M -$25M -$32M
Net Income to Common Excl Extra Items -$1.7B -$289M -$46M $277M $394M
 
Basic EPS (Cont. Ops) -$24.58 -$4.13 -$0.67 $3.84 $5.37
Diluted EPS (Cont. Ops) -$24.58 -$4.13 -$0.67 $3.75 $5.22
Weighted Average Basic Share $210M $210M $212M $215.7M $219.3M
Weighted Average Diluted Share $210M $210M $215M $220.6M $225.2M
 
EBITDA -$1.1B $342M $466M $740M $951M
EBIT -$1.5B $5M $201M $496M $691M
 
Revenue (Reported) $2.8B $2.7B $3.1B $3.8B $4.2B
Operating Income (Reported) -$38M $83M $263M $604M $740M
Operating Income (Adjusted) -$1.5B $5M $201M $496M $691M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $618M $1.1B $951M $910M $958M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $826M $825M $989M $1.2B
Inventory $972M $717M $670M $689M $788M
Prepaid Expenses -- -- -- -- --
Other Current Assets $440M $349M $303M $253M $278M
Total Current Assets $3.5B $3.2B $2.9B $3B $3.3B
 
Property Plant And Equipment $2.4B $1.4B $1.1B $1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $239M -- -- -- --
Other Intangibles $1.1B $810M $657M $506M $370M
Other Long-Term Assets $109M $73M $97M $138M $258M
Total Assets $7.3B $5.4B $4.8B $4.7B $5.1B
 
Accounts Payable $585M $325M $380M $460M $679M
Accrued Expenses $270M $297M $343M $367M $387M
Current Portion Of Long-Term Debt $3M $4M -- $31M $151M
Current Portion Of Capital Lease Obligations $89M $80M $71M $58M $63M
Other Current Liabilities $520M $471M $398M $413M $448M
Total Current Liabilities $1.7B $1.4B $1.3B $1.5B $1.9B
 
Long-Term Debt $2.1B $2.6B $2.4B $2.2B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.5B $4.3B $4.2B $4.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $9M -$43M -$35M -$22M -$28M
Common Equity $2.9B $907M $472M $535M $924M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $36M $30M $24M $16M -$2M
Total Equity $2.9B $937M $496M $551M $922M
 
Total Liabilities and Equity $7.3B $5.4B $4.8B $4.7B $5.1B
Cash and Short Terms $618M $1.1B $951M $910M $958M
Total Debt -- $2.6B $2.4B $2.2B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1.3B $933M $839M $920M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $835M $816M $927M $1.3B $1.2B
Inventory $811M $681M $723M $776M $919M
Prepaid Expenses -- -- -- -- --
Other Current Assets $354M $301M $270M $237M $272M
Total Current Assets $3.3B $3.2B $3.1B $3.2B $3.4B
 
Property Plant And Equipment $1.5B $1.1B $1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $841M $695M $540M $404M $356M
Other Long-Term Assets $79M $70M $85M $217M $249M
Total Assets $5.7B $5.1B $4.7B $4.9B $5.2B
 
Accounts Payable $332M $350M $425M $620M $723M
Accrued Expenses $287M $317M $337M $339M $328M
Current Portion Of Long-Term Debt $5M $211M -- $75M --
Current Portion Of Capital Lease Obligations $79M $63M $60M $59M $67M
Other Current Liabilities $516M $444M $424M $458M $403M
Total Current Liabilities $1.4B $1.5B $1.4B $1.7B $1.7B
 
Long-Term Debt $2.6B $2.4B $2.3B $1.8B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.5B $4.2B $4.1B $3.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$63M -$43M -$27M -$64M -$32M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $36M $26M $19M $21M $11M
Total Equity $1.1B $647M $472M $763M $1.4B
 
Total Liabilities and Equity $5.7B $5.1B $4.7B $4.9B $5.2B
Cash and Short Terms $1.1B $1.3B $933M $839M $920M
Total Debt $2.6B $2.6B $2.3B $1.9B $1.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$1.9B -$429M $51M $449M
Depreciation & Amoritzation -- $503M $440M $349M $327M
Stock-Based Compensation -- -- $25M $25M $35M
Change in Accounts Receivable -- $378M -$6M -$193M -$221M
Change in Inventories -- $64M -$18M -$56M -$114M
Cash From Operations -- $210M $322M $349M $832M
 
Capital Expenditures -- $154M $85M $132M $209M
Cash Acquisitions -- $11M -- -- --
Cash From Investing -- -$75M -$83M -$54M -$289M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $453M $2.1B -- --
Long-Term Debt Repaid -- -$9M -$2.4B -$203M -$391M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$69M -$28M -$45M -$123M
Cash From Financing -- $348M -$403M -$248M -$514M
 
Beginning Cash (CF) -- $800M $1.3B $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $483M -$164M $47M $29M
Ending Cash (CF) -- $1.3B $1.1B $1.1B $1.1B
 
Levered Free Cash Flow -- $56M $237M $217M $623M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$167M -$89M $37M $131M $166M
Depreciation & Amoritzation $117M $112M $88M $83M $89M
Stock-Based Compensation -- $4M $5M $9M $10M
Change in Accounts Receivable $81M -$36M -$17M -$197M $96M
Change in Inventories $29M -$29M -$28M -$28M -$39M
Cash From Operations $127M $114M $160M $172M $262M
 
Capital Expenditures $27M $20M $39M $42M $78M
Cash Acquisitions -- -- -- -- -$15M
Cash From Investing -$3M -- -$29M -$36M -$92M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$18M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M $491M -- -- --
Long-Term Debt Repaid -$2M -$501M -$55M -$76M -$5M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities -$14M -$36M -$9M -$15M -$16M
Cash From Financing $412M -$50M -$64M -$91M -$89M
 
Beginning Cash (CF) $756M $1.4B $1.1B $922M $920M
Foreign Exchange Rate Adjustment $1M -$5M -$14M -$21M -$23M
Additions / Reductions $536M $64M $67M $45M $81M
Ending Cash (CF) $1.3B $1.4B $1.1B $946M $978M
 
Levered Free Cash Flow $100M $94M $121M $130M $184M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.6B -$467M -$182M $378M $573M
Depreciation & Amoritzation $477M $453M $368M $328M $343M
Stock-Based Compensation -- $13M $30M $33M $44M
Change in Accounts Receivable $370M $25M -$114M -$370M $82M
Change in Inventories -$67M $54M -$103M -$60M -$142M
Cash From Operations $120M $256M $244M $650M $918M
 
Capital Expenditures $161M $98M $124M $191M $266M
Cash Acquisitions $9M -- -- -$4M -$47M
Cash From Investing -$126M -$12M -$103M -$190M -$338M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$18M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9B -$512M -$2B -$447M -$349M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$111M -$59M -$13M -$100M -$87M
Cash From Financing $208M -$93M -$427M -$547M -$504M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202M $151M -$286M -$87M $76M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$41M $158M $120M $459M $652M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B -$272M -$25M $302M $426M
Depreciation & Amoritzation $387M $337M $265M $244M $260M
Stock-Based Compensation -- $13M $18M $26M $35M
Change in Accounts Receivable $358M $5M -$103M -$280M $23M
Change in Inventories -$4M -$14M -$99M -$103M -$131M
Cash From Operations $188M $234M $156M $457M $543M
 
Capital Expenditures $100M $44M $83M $142M $199M
Cash Acquisitions -- -- -- -$4M -$51M
Cash From Investing -$65M -$2M -$22M -$158M -$207M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$18M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $457M $491M -- -- --
Long-Term Debt Repaid -$7M -$510M -$62M -$306M -$264M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities -$52M -$42M -$27M -$82M -$46M
Cash From Financing $376M -$65M -$89M -$388M -$378M
 
Beginning Cash (CF) $2.3B $4B $3.3B $3B $2.9B
Foreign Exchange Rate Adjustment -$6M -$6M -$15M -$77M -$43M
Additions / Reductions $499M $167M $45M -$89M -$42M
Ending Cash (CF) $2.8B $4.2B $3.3B $2.9B $2.8B
 
Levered Free Cash Flow $88M $190M $73M $315M $344M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock