Financhill
Sell
39

SLB Quote, Financials, Valuation and Earnings

Last price:
$36.08
Seasonality move :
1.03%
Day range:
$35.85 - $36.60
52-week range:
$31.11 - $50.94
Dividend yield:
3.1%
P/E ratio:
12.23x
P/S ratio:
1.42x
P/B ratio:
2.50x
Volume:
16.2M
Avg. volume:
13M
1-year change:
-17.3%
Market cap:
$48.7B
Revenue:
$36.3B
EPS (TTM):
$2.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.6B $22.9B $28.1B $33.1B $36.3B
Revenue Growth (YoY) -28.3% -2.85% 22.51% 17.96% 9.52%
 
Cost of Revenues $21B $19.3B $22.9B $26.6B $28.8B
Gross Profit $2.6B $3.7B $5.2B $6.6B $7.5B
Gross Profit Margin 11.02% 15.95% 18.37% 19.81% 20.56%
 
R&D Expenses $580M $554M $634M $711M $749M
Selling, General & Admin $365M $339M $376M $364M $385M
Other Inc / (Exp) -$12.4B $115M $511M $197M -$316M
Operating Expenses $945M $893M $1B $1.1B $1.1B
Operating Income $1.7B $2.8B $4.2B $5.5B $6.3B
 
Net Interest Expenses $530M $506M $391M $403M $338M
EBT. Incl. Unusual Items -$11.3B $2.4B $4.3B $5.3B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$812M $446M $779M $1B $1.1B
Net Income to Company -$10.5B $1.9B $3.5B $4.3B $4.6B
 
Minority Interest in Earnings -$32M -$47M -$51M -$72M -$118M
Net Income to Common Excl Extra Items -$10.5B $1.9B $3.4B $4.2B $4.5B
 
Basic EPS (Cont. Ops) -$7.57 $1.34 $2.43 $2.95 $3.14
Diluted EPS (Cont. Ops) -$7.57 $1.32 $2.39 $2.91 $3.11
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -$8.7B $4.6B $6.4B $7.5B $8.1B
EBIT -$10.7B $2.9B $4.8B $5.8B $6.2B
 
Revenue (Reported) $23.6B $22.9B $28.1B $33.1B $36.3B
Operating Income (Reported) $1.7B $2.8B $4.2B $5.5B $6.3B
Operating Income (Adjusted) -$10.7B $2.9B $4.8B $5.8B $6.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $6B $7.7B $8.7B $8.5B
Revenue Growth (YoY) -29.94% 14.15% 29.76% 12.55% -2.49%
 
Cost of Revenues $4.5B $5B $6.3B $7B $6.9B
Gross Profit $719M $949M $1.5B $1.7B $1.6B
Gross Profit Margin 13.77% 15.92% 18.76% 19.53% 18.92%
 
R&D Expenses $135M $141M $174M $182M $172M
Selling, General & Admin $81M $97M $91M $121M $96M
Other Inc / (Exp) $14M $36M $75M $35M -$164M
Operating Expenses $216M $238M $265M $303M $268M
Operating Income $503M $711M $1.2B $1.4B $1.3B
 
Net Interest Expenses $131M $109M $100M $75M $111M
EBT. Incl. Unusual Items $386M $638M $1.2B $1.4B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74M $118M $217M $259M $234M
Net Income to Company $312M $520M $944M $1.1B $829M
 
Minority Interest in Earnings -$13M -$10M -$10M -$30M -$32M
Net Income to Common Excl Extra Items $299M $510M $934M $1.1B $797M
 
Basic EPS (Cont. Ops) $0.21 $0.36 $0.65 $0.75 $0.58
Diluted EPS (Cont. Ops) $0.21 $0.36 $0.65 $0.74 $0.58
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.1B $1.3B $1.8B $2.1B $1.9B
EBIT $522M $761M $1.3B $1.5B $1.2B
 
Revenue (Reported) $5.2B $6B $7.7B $8.7B $8.5B
Operating Income (Reported) $503M $711M $1.2B $1.4B $1.3B
Operating Income (Adjusted) $522M $761M $1.3B $1.5B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.4B $23.7B $29.9B $34.1B $36.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9B $19.8B $24.2B $27.3B $28.7B
Gross Profit $2.5B $3.9B $5.7B $6.8B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $542M $560M $666M $718M $739M
Selling, General & Admin $319M $355M $370M $394M $360M
Other Inc / (Exp) -$4B $78M $216M $44M -$514M
Operating Expenses $861M $915M $1B $1.1B $1.1B
Operating Income $1.6B $3B $4.6B $5.7B $6.3B
 
Net Interest Expenses $497M $425M $48M $265M $375M
EBT. Incl. Unusual Items -$2.8B $2.6B $4.8B $5.5B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17M $491M $879M $1B $1.1B
Net Income to Company -$2.8B $2.1B $3.9B $4.4B $4.3B
 
Minority Interest in Earnings -$36M -$44M -$51M -$93M -$120M
Net Income to Common Excl Extra Items -$2.8B $2.1B $3.9B $4.3B $4.2B
 
Basic EPS (Cont. Ops) -$2.05 $1.49 $2.72 $3.05 $2.98
Diluted EPS (Cont. Ops) -$2.05 $1.47 $2.69 $3.01 $2.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$526M $4.9B $7B $7.8B $7.8B
EBIT -$2.3B $3.2B $5.3B $6B $5.9B
 
Revenue (Reported) $21.4B $23.7B $29.9B $34.1B $36.1B
Operating Income (Reported) $1.6B $3B $4.6B $5.7B $6.3B
Operating Income (Adjusted) -$2.3B $3.2B $5.3B $6B $5.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $6B $7.7B $8.7B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5B $6.3B $7B $6.9B
Gross Profit $719M $949M $1.5B $1.7B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $135M $141M $174M $182M $172M
Selling, General & Admin $81M $97M $91M $121M $96M
Other Inc / (Exp) $14M $36M $75M $35M -$164M
Operating Expenses $216M $238M $265M $303M $268M
Operating Income $503M $711M $1.2B $1.4B $1.3B
 
Net Interest Expenses $131M $109M $100M $75M $111M
EBT. Incl. Unusual Items $386M $638M $1.2B $1.4B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74M $118M $217M $259M $234M
Net Income to Company $312M $520M $944M $1.1B $829M
 
Minority Interest in Earnings -$13M -$10M -$10M -$30M -$32M
Net Income to Common Excl Extra Items $299M $510M $934M $1.1B $797M
 
Basic EPS (Cont. Ops) $0.21 $0.36 $0.65 $0.75 $0.58
Diluted EPS (Cont. Ops) $0.21 $0.36 $0.65 $0.74 $0.58
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.1B $1.3B $1.8B $2.1B $1.9B
EBIT $522M $761M $1.3B $1.5B $1.2B
 
Revenue (Reported) $5.2B $6B $7.7B $8.7B $8.5B
Operating Income (Reported) $503M $711M $1.2B $1.4B $1.3B
Operating Income (Adjusted) $522M $761M $1.3B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $844M $1.8B $1.7B $2.9B $3.5B
Short Term Investments $2.2B $1.4B $1.2B $1.1B $1.1B
Accounts Receivable, Net $5.2B $5.3B $6.8B $7.8B $8B
Inventory $3.4B $3.3B $4B $4.4B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $928M $1.3B $1.5B $1.5B
Total Current Assets $12.9B $12.7B $15B $17.7B $18.6B
 
Property Plant And Equipment $7.9B $7.1B $7.3B $8.1B $8.3B
Long-Term Investments $3.8B $3.8B $3.6B $3.7B $3.7B
Goodwill $13B $13B $13B $14.1B $14.6B
Other Intangibles $3.5B $3.2B $3B $3.2B $3B
Other Long-Term Assets $666M $590M $363M $378M $299M
Total Assets $42.4B $41.5B $43.1B $48B $48.9B
 
Accounts Payable $2.9B $3.2B $3.9B $4.6B $4.2B
Accrued Expenses $1.5B $1.4B $1.5B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- $1.1B $1.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5B $10.4B $12B $13.4B $12.8B
 
Long-Term Debt $16B $13.3B $10.6B $10.8B $11B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $26.2B $25.1B $26.6B $26.6B
 
Common Stock $13B $12.6B $11.8B $11.6B $11.5B
Other Common Equity Adj -$4.9B -$3.6B -$3.9B -$4.3B -$5B
Common Equity $12.1B $15B $17.7B $20.2B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $418M $282M $304M $1.2B $1.2B
Total Equity $12.5B $15.3B $18B $21.4B $22.4B
 
Total Liabilities and Equity $42.4B $41.5B $43.1B $48B $48.9B
Cash and Short Terms $3B $3.1B $2.9B $4B $4.7B
Total Debt $16.9B $14.2B $12.2B $12B $12.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $1.6B $1.5B $2.8B $2.9B
Short Term Investments $1.6B $1B $1B $703M $961M
Accounts Receivable, Net $5.3B $5.7B $7.6B $8.2B $8.6B
Inventory $3.3B $3.7B $4.3B $4.5B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $1B $1.4B $1.4B
Total Current Assets $12.8B $13.3B $15.4B $17.7B $18.6B
 
Property Plant And Equipment $6.6B $6.4B $6.7B $7.3B $7.4B
Long-Term Investments $2.1B $2B $1.6B $1.6B $1.6B
Goodwill $13B $13B $13.1B $14.1B $14.6B
Other Intangibles $3.4B $3.2B $3B $3.2B $3B
Other Long-Term Assets $4.1B $4.3B $4.1B $4B $3.8B
Total Assets $42B $42B $43.9B $47.9B $49B
 
Accounts Payable $8B $8.6B $8.7B $10.1B $10.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $3.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9B $10.7B $12.3B $12.9B $15B
 
Long-Term Debt $15.8B $13.2B $10.7B $10.7B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $29.1B $26.3B $25.5B $25.9B $28.3B
 
Common Stock $12.7B $12B $11.3B $11.3B $10.8B
Other Common Equity Adj -$4.7B -$3.6B -$3.9B -$4.2B -$4.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $429M $292M $312M $1.2B $1.2B
Total Equity $13B $15.6B $18.4B $21.9B $20.7B
 
Total Liabilities and Equity $42B $42B $43.9B $47.9B $49B
Cash and Short Terms $2.9B $2.6B $2.5B $3.5B $3.9B
Total Debt $16.6B $14.1B $12.8B $12.2B $14B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.5B $1.9B $3.5B $4.3B $4.6B
Depreciation & Amoritzation $2B $1.7B $1.7B $1.8B $1.9B
Stock-Based Compensation $397M $324M $313M $293M $316M
Change in Accounts Receivable $2.3B -$36M -$1.7B -$659M -$236M
Change in Inventories $86M $75M -$737M -$254M -$101M
Cash From Operations $2.9B $4.7B $3.7B $6.6B $6.6B
 
Capital Expenditures $1.2B $1.2B $1.7B $2.1B $2.1B
Cash Acquisitions $401M $6M $674M -$105M -$553M
Cash From Investing -$2.4B -$919M -$1.4B -$2.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$699M -$848M -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $5.8B $34M -- $994M $1.5B
Long-Term Debt Repaid -$5.2B -$2.1B -$1.7B -$1.6B -$955M
Repurchase of Common Stock -$26M -- -- -$694M -$1.7B
Other Financing Activities -$89M -$115M -$144M -$200M -$155M
Cash From Financing -$873M -$2.8B -$2.4B -$2.5B -$2.8B
 
Beginning Cash (CF) $1.1B $844M $1.8B $1.7B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$282M $908M -$50M $1.3B $685M
Ending Cash (CF) $844M $1.8B $1.7B $2.9B $3.5B
 
Levered Free Cash Flow $1.7B $3.5B $2B $4.5B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $312M $520M $944M $1.1B $829M
Depreciation & Amoritzation $532M $533M $563M $600M $640M
Stock-Based Compensation $84M $89M $81M $100M $91M
Change in Accounts Receivable -$16M -$404M -$509M -$429M -$472M
Change in Inventories $49M -$464M -$288M -$172M -$214M
Cash From Operations $429M $131M $330M $327M $660M
 
Capital Expenditures $185M $304M $462M $428M $449M
Cash Acquisitions -$13M $84M -$107M -$27M -$37M
Cash From Investing $211M -$115M -$547M -$151M -$432M
 
Dividends Paid (Ex Special Dividend) -$174M -$175M -$249M -$357M -$386M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $134M -- $559M $345M $1.8B
Long-Term Debt Repaid -$98M -- -$50M -$9M -$27M
Repurchase of Common Stock -- -- -$230M -$270M -$2.3B
Other Financing Activities -$35M -$82M -$89M -$91M -$83M
Cash From Financing -$212M -$170M $62M -$267M -$878M
 
Beginning Cash (CF) $844M $1.8B $1.7B $2.9B $3.5B
Foreign Exchange Rate Adjustment -$4M -$3M $1M -$21M $42M
Additions / Reductions $428M -$154M -$155M -$91M -$650M
Ending Cash (CF) $1.3B $1.6B $1.5B $2.8B $2.9B
 
Levered Free Cash Flow $244M -$173M -$132M -$101M $211M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.8B $2.1B $3.9B $4.4B $4.3B
Depreciation & Amoritzation $1.7B $1.7B $1.7B $1.8B $1.9B
Stock-Based Compensation $373M $329M $305M $312M $307M
Change in Accounts Receivable $2.1B -$424M -$1.8B -$579M -$279M
Change in Inventories $177M -$438M -$561M -$138M -$143M
Cash From Operations $2.6B $4.4B $3.9B $6.6B $6.9B
 
Capital Expenditures $960M $1.3B $1.9B $2.1B $2.2B
Cash Acquisitions $90M $103M $483M -$25M -$563M
Cash From Investing -$830M -$1.2B -$1.8B -$2.4B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$700M -$922M -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $4.5B -$100M $559M $780M $2.9B
Long-Term Debt Repaid -$5.2B -- -$1.7B -$1.5B -$973M
Repurchase of Common Stock -- -- -$230M -$734M -$3.8B
Other Financing Activities -$115M -$162M -$151M -$202M -$147M
Cash From Financing -$1.9B -$2.8B -$2.2B -$2.8B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$103M $326M -$51M $1.4B $126M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $3.1B $2B $4.6B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $312M $520M $944M $1.1B $829M
Depreciation & Amoritzation $532M $533M $563M $600M $640M
Stock-Based Compensation $84M $89M $81M $100M $91M
Change in Accounts Receivable -$16M -$404M -$509M -$429M -$472M
Change in Inventories $49M -$464M -$288M -$172M -$214M
Cash From Operations $429M $131M $330M $327M $660M
 
Capital Expenditures $185M $304M $462M $428M $449M
Cash Acquisitions -$13M $84M -$107M -$27M -$37M
Cash From Investing $211M -$115M -$547M -$151M -$432M
 
Dividends Paid (Ex Special Dividend) -$174M -$175M -$249M -$357M -$386M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $134M -- $559M $345M $1.8B
Long-Term Debt Repaid -$98M -- -$50M -$9M -$27M
Repurchase of Common Stock -- -- -$230M -$270M -$2.3B
Other Financing Activities -$35M -$82M -$89M -$91M -$83M
Cash From Financing -$212M -$170M $62M -$267M -$878M
 
Beginning Cash (CF) $844M $1.8B $1.7B $2.9B $3.5B
Foreign Exchange Rate Adjustment -$4M -$3M $1M -$21M $42M
Additions / Reductions $428M -$154M -$155M -$91M -$650M
Ending Cash (CF) $1.3B $1.6B $1.5B $2.8B $2.9B
 
Levered Free Cash Flow $244M -$173M -$132M -$101M $211M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.18% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock