Financhill
Sell
34

VECO Quote, Financials, Valuation and Earnings

Last price:
$21.03
Seasonality move :
-0.69%
Day range:
$19.92 - $20.73
52-week range:
$16.92 - $45.57
Dividend yield:
0%
P/E ratio:
19.28x
P/S ratio:
1.78x
P/B ratio:
1.48x
Volume:
623.8K
Avg. volume:
636.8K
1-year change:
-56.01%
Market cap:
$1.2B
Revenue:
$717.3M
EPS (TTM):
$1.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $454.2M $583.3M $646.1M $666.4M $717.3M
Revenue Growth (YoY) 8.3% 28.43% 10.78% 3.14% 7.63%
 
Cost of Revenues $259.9M $341M $383M $381.4M $413.3M
Gross Profit $194.3M $242.3M $263.1M $285.1M $304M
Gross Profit Margin 42.78% 41.54% 40.73% 42.77% 42.38%
 
R&D Expenses $79M $88.7M $103.6M $112.9M $124.5M
Selling, General & Admin $76.3M $84.5M $89M $92.8M $99.7M
Other Inc / (Exp) -$9.2M -$5M -- -$97.1M -$28.1M
Operating Expenses $170.4M $185.6M $202.9M $215.1M $208.9M
Operating Income $23.9M $56.7M $60.3M $69.9M $95.1M
 
Net Interest Expenses $23.2M $26M $9.3M $1.2M --
EBT. Incl. Unusual Items -$8.5M $25.7M $51M -$28.3M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K -$358K -$116M $2M -$4.9M
Net Income to Company -$8.4M $26M $166.9M -$30.4M $73.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M $26M $166.9M -$30.4M $73.7M
 
Basic EPS (Cont. Ops) -$0.17 $0.53 $3.35 -$0.56 $1.31
Diluted EPS (Cont. Ops) -$0.17 $0.49 $2.71 -$0.56 $1.23
Weighted Average Basic Share $48.4M $49.1M $49.9M $53.8M $56.4M
Weighted Average Diluted Share $48.4M $53.6M $65.6M $53.8M $61.6M
 
EBITDA $47M $80.1M $88.1M $8.4M $105M
EBIT $16.3M $54M $62.5M -$16.6M $79.9M
 
Revenue (Reported) $454.2M $583.3M $646.1M $666.4M $717.3M
Operating Income (Reported) $23.9M $56.7M $60.3M $69.9M $95.1M
Operating Income (Adjusted) $16.3M $54M $62.5M -$16.6M $79.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $133.7M $156.4M $153.5M $174.5M $167.3M
Revenue Growth (YoY) 27.95% 16.99% -1.87% 13.67% -4.12%
 
Cost of Revenues $78.8M $90.4M $91.5M $99.1M $98.8M
Gross Profit $54.9M $66M $62M $75.4M $68.5M
Gross Profit Margin 41.07% 42.2% 40.4% 43.22% 40.93%
 
R&D Expenses $21.8M $24.1M $27.6M $29.6M $28.5M
Selling, General & Admin $20.3M $22.9M $22.6M $24.7M $25M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $45.5M $49.5M $52.2M $53.4M $54.3M
Operating Income $9.4M $16.5M $9.8M $22M $14.1M
 
Net Interest Expenses $6.6M $2.8M $802K -- --
EBT. Incl. Unusual Items $2.8M $13.7M $9M $22.8M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298K $384K $263K $896K $3M
Net Income to Company $2.5M $13.3M $8.7M $21.9M $11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $13.3M $8.7M $21.9M $11.9M
 
Basic EPS (Cont. Ops) $0.05 $0.27 $0.17 $0.39 $0.21
Diluted EPS (Cont. Ops) $0.05 $0.24 $0.17 $0.37 $0.20
Weighted Average Basic Share $48.6M $49.6M $50.6M $56M $57.8M
Weighted Average Diluted Share $53.1M $65.3M $59.9M $60.8M $60.2M
 
EBITDA $16.4M $22.8M $18.2M $31.8M $22.5M
EBIT $9.6M $16.6M $11.9M $25.4M $17.5M
 
Revenue (Reported) $133.7M $156.4M $153.5M $174.5M $167.3M
Operating Income (Reported) $9.4M $16.5M $9.8M $22M $14.1M
Operating Income (Adjusted) $9.6M $16.6M $11.9M $25.4M $17.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $483.4M $606M $643.2M $687.4M $710.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $280.6M $352.6M $384.1M $389M $413.1M
Gross Profit $202.8M $253.4M $259.2M $298.5M $297.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.6M $91M $107M $114.9M $123.4M
Selling, General & Admin $78.2M $87.2M $88.7M $94.8M $100M
Other Inc / (Exp) -$8.6M -- -- -$97.1M --
Operating Expenses $174.6M $189.6M $205.6M $216.3M $209.8M
Operating Income $28.2M $63.8M $53.6M $82.2M $87.2M
 
Net Interest Expenses $24.9M $22.2M $7.3M -- --
EBT. Incl. Unusual Items -$5.4M $36.6M $46.3M -$14.6M $61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43K -$273K -$116.1M $2.7M -$2.7M
Net Income to Company -$5.3M $36.9M $162.4M -$17.3M $63.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M $36.9M $162.4M -$17.3M $63.8M
 
Basic EPS (Cont. Ops) -$0.11 $0.75 $3.24 -$0.39 $1.13
Diluted EPS (Cont. Ops) -$0.11 $0.68 $2.62 -$0.45 $1.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.3M $86.6M $83.4M $22M $95.8M
EBIT $20.5M $61.1M $57.8M -$3.1M $72M
 
Revenue (Reported) $483.4M $606M $643.2M $687.4M $710.1M
Operating Income (Reported) $28.2M $63.8M $53.6M $82.2M $87.2M
Operating Income (Adjusted) $20.5M $61.1M $57.8M -$3.1M $72M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $133.7M $156.4M $153.5M $174.5M $167.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.8M $90.4M $91.5M $99.1M $98.8M
Gross Profit $54.9M $66M $62M $75.4M $68.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M $24.1M $27.6M $29.6M $28.5M
Selling, General & Admin $20.3M $22.9M $22.6M $24.7M $25M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $45.5M $49.5M $52.2M $53.4M $54.3M
Operating Income $9.4M $16.5M $9.8M $22M $14.1M
 
Net Interest Expenses $6.6M $2.8M $802K -- --
EBT. Incl. Unusual Items $2.8M $13.7M $9M $22.8M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298K $384K $263K $896K $3M
Net Income to Company $2.5M $13.3M $8.7M $21.9M $11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $13.3M $8.7M $21.9M $11.9M
 
Basic EPS (Cont. Ops) $0.05 $0.27 $0.17 $0.39 $0.21
Diluted EPS (Cont. Ops) $0.05 $0.24 $0.17 $0.37 $0.20
Weighted Average Basic Share $48.6M $49.6M $50.6M $56M $57.8M
Weighted Average Diluted Share $53.1M $65.3M $59.9M $60.8M $60.2M
 
EBITDA $16.4M $22.8M $18.2M $31.8M $22.5M
EBIT $9.6M $16.6M $11.9M $25.4M $17.5M
 
Revenue (Reported) $133.7M $156.4M $153.5M $174.5M $167.3M
Operating Income (Reported) $9.4M $16.5M $9.8M $22M $14.1M
Operating Income (Adjusted) $9.6M $16.6M $11.9M $25.4M $17.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.6M $119.7M $154.9M $158.8M $145.6M
Short Term Investments $189.8M $104.2M $147.5M $146.7M $198.7M
Accounts Receivable, Net $80M $109.6M $124.2M $103M $96.8M
Inventory $145.9M $170.9M $206.9M $237.6M $246.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $26M $18.3M $35.5M $39.3M
Total Current Assets $586.9M $549.4M $668.9M $706.3M $764.5M
 
Property Plant And Equipment $75.5M $128.6M $133.7M $142.8M $140.3M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $181.9M $215M $215M
Other Intangibles $46.2M $33.9M $23.9M $43.9M $8.8M
Other Long-Term Assets $6M $3.5M $3.4M $3.1M $2.8M
Total Assets $898.1M $899M $1.1B $1.2B $1.3B
 
Accounts Payable $33.7M $44.5M $52M $42.4M $43.5M
Accrued Expenses $35.4M $62.8M $43.6M $40.2M $43.3M
Current Portion Of Long-Term Debt -- -- $20.2M -- $26.5M
Current Portion Of Capital Lease Obligations $4.1M $4.4M $3.3M $4M $3.8M
Other Current Liabilities $2.7M $7.6M $7.1M $11.6M $6.6M
Total Current Liabilities $146.7M $189.2M $257.9M $218M $192.3M
 
Long-Term Debt $321.1M $229.4M $254.5M $274.9M $249.7M
Capital Leases -- -- -- -- --
Total Liabilities $489.7M $461.3M $550.4M $556.6M $480.8M
 
Common Stock $497K $507K $517K $564K $569K
Other Common Equity Adj $1.8M $1.5M $928K $1.6M $1.5M
Common Equity $408.4M $437.6M $577.8M $672.4M $770.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $408.4M $437.6M $577.8M $672.4M $770.8M
 
Total Liabilities and Equity $898.1M $899M $1.1B $1.2B $1.3B
Cash and Short Terms $319.4M $223.9M $302.4M $305.4M $344.3M
Total Debt $321.1M $229.4M $274.7M $274.9M $276.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $140.7M $127.6M $140.7M $174M $174.9M
Short Term Investments $186.1M $103.3M $112.2M $122.9M $178.4M
Accounts Receivable, Net $87.5M $99.5M $120.1M $106.5M $114.4M
Inventory $156.2M $179.1M $225.7M $243.3M $254.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.8M $34.2M $26.4M $34.6M $39.3M
Total Current Assets $618.2M $570M $643.3M $715.9M $794.8M
 
Property Plant And Equipment $94.8M $131.9M $139.5M $139M $139.8M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $215M $215M $215M
Other Intangibles $42.8M $31.4M $50.3M $42.1M $8M
Other Long-Term Assets $6.1M $3.5M $3.2M $3.1M $2.7M
Total Assets $945.2M $920.4M $1.2B $1.2B $1.3B
 
Accounts Payable $42.6M $56.2M $62M $54M $57.8M
Accrued Expenses $40M $63.7M $44.7M $48.8M $46.5M
Current Portion Of Long-Term Debt -- $20.1M -- $26.4M --
Current Portion Of Capital Lease Obligations $4.4M $4.4M $3.5M $4M $3.8M
Other Current Liabilities $3.5M $8.9M $19.2M $3.3M $8.6M
Total Current Liabilities $163.7M $220.7M $267.2M $234.4M $178.9M
 
Long-Term Debt $324.6M $253.8M $254.7M $248.8M $250M
Capital Leases -- -- -- -- --
Total Liabilities $532.8M $516.8M $581.7M $545.8M $467M
 
Common Stock $502K $513K $517K $566K $583K
Other Common Equity Adj $1.8M $661K $1.4M $1.5M $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $412.5M $403.6M $585.6M $687.9M $811.9M
 
Total Liabilities and Equity $945.2M $920.4M $1.2B $1.2B $1.3B
Cash and Short Terms $326.9M $230.9M $252.9M $296.9M $353.3M
Total Debt $324.6M $273.9M $254.7M $275.2M $250M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.4M $26M $166.9M -$30.4M $73.7M
Depreciation & Amoritzation $30.7M $26.1M $25.6M $25M $25.1M
Stock-Based Compensation $12.7M $15.2M $23M $28.6M $35.9M
Change in Accounts Receivable -$30.4M -$26.7M -$12.8M $13.3M -$6.6M
Change in Inventories -$11.5M -$24.8M -$37.3M -$35.2M -$8.3M
Cash From Operations $43M $67.7M $108.5M $61.7M $63.8M
 
Capital Expenditures $6.8M $40.6M $24.6M $27.9M $18.1M
Cash Acquisitions -- -- -- -$30.4M --
Cash From Investing -$71.8M $44.5M -$68.9M -$53.3M -$64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120.1M -- -- $223.2M --
Long-Term Debt Repaid -$81.2M -$115.6M -- -$219M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.6M -$9.8M -$8.2M -$13.5M -$17.9M
Cash From Financing $29.1M -$122M -$4.6M -$4.7M -$12.6M
 
Beginning Cash (CF) $130M $130.3M $120.5M $155.5M $159.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327K -$9.8M $35.1M $3.7M -$13.3M
Ending Cash (CF) $130.3M $120.5M $155.5M $159.1M $145.8M
 
Levered Free Cash Flow $36.2M $27.1M $83.9M $33.7M $45.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5M $13.3M $8.7M $21.9M $11.9M
Depreciation & Amoritzation $6.8M $6.2M $6.3M $6.4M $5M
Stock-Based Compensation $3.2M $4.5M $7M $8.1M $9.2M
Change in Accounts Receivable -$6.8M $2.8M $3.2M -$13.5M -$14M
Change in Inventories -$10.5M -$8.3M -$25.8M -$4.8M -$7.3M
Cash From Operations $10.5M $24.8M $13.9M $9.4M $20M
 
Capital Expenditures $2M $10.9M $6.9M $6M $6.8M
Cash Acquisitions -- -- -$30.4M -- --
Cash From Investing $1.4M -$11.2M -$762K $20.7M $14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$6.8M -$8.5M -$16.2M -$6.7M
Cash From Financing -$747K -$5.8M -$27.4M -$14.8M -$5.3M
 
Beginning Cash (CF) $130.3M $120.5M $155.5M $159.1M $145.8M
Foreign Exchange Rate Adjustment -$30K -$3K $10K -$42K $9K
Additions / Reductions $11.1M $7.8M -$14.3M $15.2M $29.2M
Ending Cash (CF) $141.4M $128.3M $141.2M $174.3M $175.1M
 
Levered Free Cash Flow $8.5M $13.9M $7M $3.4M $13.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.3M $36.9M $162.4M -$17.3M $63.8M
Depreciation & Amoritzation $29.8M $25.5M $25.7M $25.1M $23.8M
Stock-Based Compensation $12.3M $16.5M $25.5M $29.6M $37M
Change in Accounts Receivable -$9.3M -$17M -$12.5M -$3.4M -$7.1M
Change in Inventories -$24.4M -$22.6M -$54.8M -$14.2M -$10.8M
Cash From Operations $55.9M $82M $97.6M $57.1M $74.4M
 
Capital Expenditures $7.7M $49.6M $20.6M $27M $18.9M
Cash Acquisitions -- -- -$30.4M -- --
Cash From Investing -$105.6M $32M -$58.5M -$31.8M -$70.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20.2M -$198.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.6M -$15M -$10M -$21.2M -$8.4M
Cash From Financing $28.1M -$127.1M -$26.2M $7.9M -$3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.6M -$13M $12.9M $33.2M $682K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.2M $32.4M $77M $30.1M $55.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5M $13.3M $8.7M $21.9M $11.9M
Depreciation & Amoritzation $6.8M $6.2M $6.3M $6.4M $5M
Stock-Based Compensation $3.2M $4.5M $7M $8.1M $9.2M
Change in Accounts Receivable -$6.8M $2.8M $3.2M -$13.5M -$14M
Change in Inventories -$10.5M -$8.3M -$25.8M -$4.8M -$7.3M
Cash From Operations $10.5M $24.8M $13.9M $9.4M $20M
 
Capital Expenditures $2M $10.9M $6.9M $6M $6.8M
Cash Acquisitions -- -- -$30.4M -- --
Cash From Investing $1.4M -$11.2M -$762K $20.7M $14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$6.8M -$8.5M -$16.2M -$6.7M
Cash From Financing -$747K -$5.8M -$27.4M -$14.8M -$5.3M
 
Beginning Cash (CF) $130.3M $120.5M $155.5M $159.1M $145.8M
Foreign Exchange Rate Adjustment -$30K -$3K $10K -$42K $9K
Additions / Reductions $11.1M $7.8M -$14.3M $15.2M $29.2M
Ending Cash (CF) $141.4M $128.3M $141.2M $174.3M $175.1M
 
Levered Free Cash Flow $8.5M $13.9M $7M $3.4M $13.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 3.53% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 1.57% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock