Financhill
Sell
24

UEIC Quote, Financials, Valuation and Earnings

Last price:
$10.08
Seasonality move :
1.57%
Day range:
$10.22 - $10.76
52-week range:
$7.53 - $14.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.35x
P/B ratio:
0.83x
Volume:
48.4K
Avg. volume:
47.7K
1-year change:
17.22%
Market cap:
$133.9M
Revenue:
$420.5M
EPS (TTM):
-$2.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $753.5M $614.7M $601.6M $542.8M $420.5M
Revenue Growth (YoY) 10.77% -18.42% -2.13% -9.78% -22.53%
 
Cost of Revenues $583.3M $438.4M $428.6M $390.5M $322.9M
Gross Profit $170.2M $176.3M $173M $152.3M $97.6M
Gross Profit Margin 22.59% 28.67% 28.76% 28.06% 23.2%
 
R&D Expenses $29.4M $31.5M $30.9M $32.5M $31.3M
Selling, General & Admin $125.5M $107.5M $118.8M $105.3M $98.5M
Other Inc / (Exp) -$995K $8.1M -$6.6M -$955K -$55.7M
Operating Expenses $154.9M $139M $149.8M $137.7M $129.8M
Operating Income $15.3M $37.3M $23.3M $14.5M -$32.2M
 
Net Interest Expenses $3.9M $1.4M $566K $2.2M $4.3M
EBT. Incl. Unusual Items $10.4M $43.9M $16.1M $11.4M -$92.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $5.3M $10.8M $11M $6M
Net Income to Company $3.6M $38.6M $5.3M $407K -$98.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $38.6M $5.3M $407K -$98.2M
 
Basic EPS (Cont. Ops) $0.26 $2.78 $0.39 $0.03 -$7.64
Diluted EPS (Cont. Ops) $0.26 $2.72 $0.39 $0.03 -$7.64
Weighted Average Basic Share $13.9M $13.9M $13.5M $12.7M $12.9M
Weighted Average Diluted Share $14.1M $14.2M $13.7M $12.8M $12.9M
 
EBITDA $47.2M $67M $50M $38.6M -$9.3M
EBIT $15.3M $37.3M $23.3M $14.5M -$32.2M
 
Revenue (Reported) $753.5M $614.7M $601.6M $542.8M $420.5M
Operating Income (Reported) $15.3M $37.3M $23.3M $14.5M -$32.2M
Operating Income (Adjusted) $15.3M $37.3M $23.3M $14.5M -$32.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $153.5M $155.6M $148.5M $107.1M $102.1M
Revenue Growth (YoY) -23.52% 1.38% -4.59% -27.87% -4.69%
 
Cost of Revenues $109.3M $109.8M $104M $86.7M $71.3M
Gross Profit $44.2M $45.8M $44.4M $20.4M $30.7M
Gross Profit Margin 28.77% 29.44% 29.93% 19.06% 30.11%
 
R&D Expenses $7.7M $7.4M $8M $7.7M $7.3M
Selling, General & Admin $26.2M $29.5M $24.9M $23.1M $22.9M
Other Inc / (Exp) -$1.6M -$6.2M -$54K -$4.5M $170K
Operating Expenses $33.9M $36.9M $32.9M $30.8M $30.2M
Operating Income $10.2M $8.9M $11.5M -$10.3M $522K
 
Net Interest Expenses $268K $212K $668K $1.2M $891K
EBT. Incl. Unusual Items $8.3M $2.5M $10.8M -$16.1M -$199K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $3.4M $3.5M $3.3M $2.5M
Net Income to Company $6.2M -$955K $7.2M -$19.4M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M -$955K $7.2M -$19.4M -$2.7M
 
Basic EPS (Cont. Ops) $0.44 -$0.07 $0.57 -$1.50 -$0.20
Diluted EPS (Cont. Ops) $0.43 -$0.07 $0.57 -$1.50 -$0.20
Weighted Average Basic Share $13.9M $13.4M $12.7M $12.9M $13M
Weighted Average Diluted Share $14.2M $13.4M $12.7M $12.9M $13M
 
EBITDA $17.4M $15.5M $17.4M -$4.5M $4.9M
EBIT $10.2M $8.9M $11.5M -$10.3M $522K
 
Revenue (Reported) $153.5M $155.6M $148.5M $107.1M $102.1M
Operating Income (Reported) $10.2M $8.9M $11.5M -$10.3M $522K
Operating Income (Adjusted) $10.2M $8.9M $11.5M -$10.3M $522K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $633.1M $612.9M $564.9M $445.6M $382M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $458.1M $425M $408.7M $343.7M $271.5M
Gross Profit $175M $188M $156.2M $101.9M $110.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.5M $31.5M $32.3M $32.5M $29.5M
Selling, General & Admin $108.3M $117.4M $110.7M $101.2M $91.6M
Other Inc / (Exp) $7.6M -$6.3M -$794K -$55.1M -$3.8M
Operating Expenses $138.8M $148.9M $143.1M $133.7M $121M
Operating Income $36.2M $39.1M $13.2M -$31.8M -$10.5M
 
Net Interest Expenses $2.1M $597K $1.3M $4.3M $3.7M
EBT. Incl. Unusual Items $41.7M $32.1M $11.1M -$91.2M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $8.3M $10.1M $6.8M $8.6M
Net Income to Company $33.4M $23.8M $982K -$98M -$26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $23.8M $982K -$98M -$26.6M
 
Basic EPS (Cont. Ops) $2.39 $1.73 $0.09 -$7.66 -$2.05
Diluted EPS (Cont. Ops) $2.35 $1.68 $0.08 -$7.66 -$2.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $67.3M $65.6M $38.3M -$8.3M $8.4M
EBIT $36.2M $39.1M $13.2M -$31.8M -$10.5M
 
Revenue (Reported) $633.1M $612.9M $564.9M $445.6M $382M
Operating Income (Reported) $36.2M $39.1M $13.2M -$31.8M -$10.5M
Operating Income (Adjusted) $36.2M $39.1M $13.2M -$31.8M -$10.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $458.4M $456.7M $420M $322.9M $284.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $333.2M $319.8M $299.9M $253.1M $201.8M
Gross Profit $125.2M $136.9M $120.1M $69.7M $82.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23M $23M $24.5M $24.5M $22.7M
Selling, General & Admin $77.4M $87.3M $79.2M $75.1M $68.2M
Other Inc / (Exp) $8.2M -$6.2M -$388K -$54.5M -$2.6M
Operating Expenses $100.4M $110.3M $103.6M $99.6M $90.9M
Operating Income $24.8M $26.5M $16.4M -$29.9M -$8.2M
 
Net Interest Expenses $1.3M $447K $1.1M $3.3M $2.7M
EBT. Incl. Unusual Items $31.7M $19.9M $14.9M -$87.7M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $8.3M $7.6M $3.4M $6M
Net Income to Company $26.4M $11.6M $7.3M -$91.1M -$19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.4M $11.6M $7.3M -$91.1M -$19.5M
 
Basic EPS (Cont. Ops) $1.89 $0.85 $0.58 -$7.12 -$1.50
Diluted EPS (Cont. Ops) $1.86 $0.82 $0.57 -$7.12 -$1.50
Weighted Average Basic Share $41.8M $40.9M $38.3M $38.5M $38.8M
Weighted Average Diluted Share $42.6M $41.5M $38.3M $38.5M $38.8M
 
EBITDA $47.6M $46.3M $34.5M -$12.4M $5.3M
EBIT $24.8M $26.5M $16.4M -$29.9M -$8.2M
 
Revenue (Reported) $458.4M $456.7M $420M $322.9M $284.4M
Operating Income (Reported) $24.8M $26.5M $16.4M -$29.9M -$8.2M
Operating Income (Adjusted) $24.8M $26.5M $16.4M -$29.9M -$8.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $74.3M $57.2M $60.8M $66.7M $42.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $128.8M $120.7M $120.6M $106.5M $104.8M
Inventory $145.1M $120.4M $134.5M $140.2M $88.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $6.8M $7.3M $6.6M $7.3M
Total Current Assets $378.8M $326.8M $337.1M $338M $258.9M
 
Property Plant And Equipment $110.6M $106.8M $94.5M $84.4M $63.3M
Long-Term Investments -- -- -- -- --
Goodwill $48.4M $48.6M $48.5M $49.1M --
Other Intangibles $19.8M $19.7M $20.2M $24.5M $25.3M
Other Long-Term Assets $2.2M $2.8M $2.3M $1.9M $1.6M
Total Assets $564.2M $510.3M $510.3M $504.2M $355.9M
 
Accounts Payable $102.6M $83.2M $92.7M $71.4M $57M
Accrued Expenses $36.4M $48.9M $44.4M $32.3M $27M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $6.1M $4.8M $5.5M $4.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $266.5M $179.5M $216.8M $216.5M $161.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $289.8M $197M $234.4M $235.8M $177M
 
Common Stock $241K $244K $247K $250K $253K
Other Common Equity Adj -$22.8M -$18.5M -$13.5M -$21.2M -$20.8M
Common Equity $274.4M $313.3M $275.9M $268.4M $178.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $274.4M $313.3M $275.9M $268.4M $178.9M
 
Total Liabilities and Equity $564.2M $510.3M $510.3M $504.2M $355.9M
Cash and Short Terms $74.3M $57.2M $60.8M $66.7M $42.8M
Total Debt $68M $20M $56M $88M $55M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $67.1M $58.8M $61.7M $60.1M $26.3M
Short Term Investments -- -- $185K -- --
Accounts Receivable, Net $120.5M $131.1M $130.2M $106.3M $100.9M
Inventory $115.8M $124M $135.9M $93.5M $88.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $6.2M $6.3M $5.8M $9.7M
Total Current Assets $329.8M $340.9M $349.6M $282.4M $237.3M
 
Property Plant And Equipment $103.2M $96.9M $84.2M $64.4M $52.7M
Long-Term Investments -- -- -- -- --
Goodwill $48.5M $48.5M $48.9M -- --
Other Intangibles $19.6M $20.7M $23.7M $25.5M $24.7M
Other Long-Term Assets $2.8M $2.1M $1.8M $1.6M $1.4M
Total Assets $508.6M $513.5M $513.7M $378.3M $321.3M
 
Accounts Payable $67.5M $85.6M $80.2M $54.8M $62.8M
Accrued Expenses $31.6M $30.1M $32.8M $21.4M $27.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.8M $5M $5.4M $4.8M $4.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $194.1M $204.8M $228.7M $182.5M $147.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $212.1M $218.3M $246.1M $196.8M $160.1M
 
Common Stock $243K $246K $249K $253K $257K
Other Common Equity Adj -$25.6M -$13.9M -$26.4M -$23.9M -$23.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $296.6M $295.2M $267.7M $181.5M $161.2M
 
Total Liabilities and Equity $508.6M $513.5M $513.7M $378.3M $321.3M
Cash and Short Terms $67.1M $58.8M $61.9M $60.1M $26.3M
Total Debt $50M $53M $88M $75M $39.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.6M $38.6M $5.3M $407K -$98.2M
Depreciation & Amoritzation $31.9M $29.7M $26.7M $24M $22.9M
Stock-Based Compensation $9.8M $10.3M $11.1M $11.2M $10.1M
Change in Accounts Receivable $17.2M $14.9M $2M $12.8M $5M
Change in Inventories -$1.9M $28.3M -$15M -$9.9M $51.5M
Cash From Operations $85.3M $73.4M $40.3M $10.9M $25.2M
 
Capital Expenditures $24M $23.2M $17M $20.6M $13.9M
Cash Acquisitions -- -$500K -- -$939K --
Cash From Investing -$24M -$23.7M -$17M -$21.2M -$13.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $72.5M $75M $112M $133M $78M
Long-Term Debt Repaid -$106M -$123M -$76M -$101M -$111M
Repurchase of Common Stock -$1.9M -$17.7M -$59.7M -$13M -$1.8M
Other Financing Activities -$4.3M -$3.1M -- -- --
Cash From Financing -$39.2M -$66M -$22M $20.5M -$34.8M
 
Beginning Cash (CF) $53.2M $74.3M $57.2M $60.8M $66.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M -$16.3M $1.2M $10.2M -$23.5M
Ending Cash (CF) $74.3M $57.2M $60.8M $66.7M $42.8M
 
Levered Free Cash Flow $61.3M $50.2M $23.2M -$9.7M $11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.2M -$955K $7.2M -$19.4M -$2.7M
Depreciation & Amoritzation $7.2M $6.6M $5.9M $5.8M $4.4M
Stock-Based Compensation $2.5M $2.8M $2.8M $2.4M $1.9M
Change in Accounts Receivable $12.4M -$5.9M -$6.7M -$11.1M -$7.7M
Change in Inventories $20.9M -$3.4M $7.8M $11.8M $461K
Cash From Operations $39.3M $6.4M $17.2M $6.8M $5.7M
 
Capital Expenditures $6.8M $4.3M $6.3M $2.4M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$4.3M $1.3M -$2.4M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $30M $21M $10M $22.8M
Long-Term Debt Repaid -$43M -$23M -$21M -$10M -$24M
Repurchase of Common Stock -$3.4M -$17.5M -$86K -$33K -$55K
Other Financing Activities -- -- -- -- --
Cash From Financing -$26.4M -$10.5M -$86K -$33K -$1.3M
 
Beginning Cash (CF) $58.8M $67.7M $46.1M $55.8M $23.1M
Foreign Exchange Rate Adjustment $2.2M -$469K -$2.8M -$151K $443K
Additions / Reductions $6.1M -$8.4M $18.4M $4.4M $2.7M
Ending Cash (CF) $67.1M $58.8M $61.7M $60.1M $26.3M
 
Levered Free Cash Flow $32.5M $2.1M $10.9M $4.4M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.4M $23.8M $982K -$98M -$26.6M
Depreciation & Amoritzation $31M $26.6M $25.1M $23.5M $18.9M
Stock-Based Compensation $10M $10.9M $11.1M $10.5M $8.2M
Change in Accounts Receivable $39.9M -$8.8M $2.2M $24.2M $10.9M
Change in Inventories $24.1M -$6.6M -$19M $43.6M $6M
Cash From Operations $89.2M $52.5M $17.5M $30.9M $13.5M
 
Capital Expenditures $22.7M $19.5M $19.5M $17.2M $9.1M
Cash Acquisitions -$500K -- -$939K -- --
Cash From Investing -$23.2M -$19.5M -$20.3M -$17M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $85M $76M $124M $85M $100.8M
Long-Term Debt Repaid -$123M -$73M -$89M -$98M -$136M
Repurchase of Common Stock -$10M -$52.1M -$26.7M -$2.6M -$2.8M
Other Financing Activities -$3.1M -- -- -- --
Cash From Financing -$51.1M -$45.3M $8.9M -$14.1M -$38M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M -$12.3M $6.1M -$229K -$33.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $66.4M $33M -$2M $13.7M $4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $26.4M $11.6M $7.3M -$91.1M -$19.5M
Depreciation & Amoritzation $22.9M $19.7M $18.1M $17.5M $13.5M
Stock-Based Compensation $7.8M $8.5M $8.5M $7.8M $6M
Change in Accounts Receivable $11.6M -$12.1M -$11.9M -$488K $5.4M
Change in Inventories $30.5M -$4.5M -$8.5M $45M -$453K
Cash From Operations $43.8M $22.9M $103K $20.1M $8.3M
 
Capital Expenditures $16.1M $12.4M $14.8M $11.5M $6.7M
Cash Acquisitions -$500K -- -$939K -- --
Cash From Investing -$16.6M -$12.4M -$15.7M -$11.5M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $71M $83M $35M $57.8M
Long-Term Debt Repaid -$88M -$38M -$51M -$48M -$73M
Repurchase of Common Stock -$9.8M -$44.2M -$11.3M -$888K -$1.9M
Other Financing Activities -$3.1M -- -- -- --
Cash From Financing -$30.9M -$10.2M $20.7M -$13.9M -$17.1M
 
Beginning Cash (CF) $192.1M $180.2M $160.6M $179.5M $92.8M
Foreign Exchange Rate Adjustment -$3.5M $1.4M -$4.3M -$1.4M -$1M
Additions / Reductions -$3.7M $282K $5.2M -$5.3M -$15.5M
Ending Cash (CF) $184.9M $181.9M $161.4M $172.8M $76.3M
 
Levered Free Cash Flow $27.7M $10.5M -$14.7M $8.6M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.03% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 1.96% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 9.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock