Financhill
Buy
56

KOSS Quote, Financials, Valuation and Earnings

Last price:
$7.58
Seasonality move :
16.45%
Day range:
$7.61 - $8.10
52-week range:
$2.27 - $18.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.02x
P/B ratio:
2.38x
Volume:
138.7K
Avg. volume:
180.4K
1-year change:
130.88%
Market cap:
$73.4M
Revenue:
$12.3M
EPS (TTM):
-$0.12
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $18.3M $19.5M $17.7M $13.1M $12.3M
Revenue Growth (YoY) -16.16% 6.74% -9.42% -26.01% -6.37%
 
Cost of Revenues $12.6M $12.8M $11M $8.6M $8.1M
Gross Profit $5.7M $6.7M $6.7M $4.5M $4.2M
Gross Profit Margin 30.92% 34.44% 37.93% 34.03% 34.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $7.1M $5.8M $29.3M $6.1M
Other Inc / (Exp) -- $885.5K $362.4K $33M --
Operating Expenses $6.1M $7.1M $5.8M $29.3M $6.1M
Operating Income -$484K -$390.5K $902K -$24.9M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$463.9K $497.7K $1.3M $8.6M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7K $4.1K $7.5K $317.4K -$73.6K
Net Income to Company -$465.6K $493.6K $1.3M $8.3M -$950.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$465.6K $493.6K $1.3M $8.3M -$950.9K
 
Basic EPS (Cont. Ops) -$0.06 $0.06 $0.14 $0.90 -$0.10
Diluted EPS (Cont. Ops) -$0.06 $0.05 $0.13 $0.85 -$0.10
Weighted Average Basic Share $7.4M $7.9M $9.1M $9.2M $9.3M
Weighted Average Diluted Share $7.4M $9.6M $10M $9.8M $9.3M
 
EBITDA -$153.4K -$87.9K $1.2M -$24.7M -$1.7M
EBIT -$484K -$390.5K $902K -$24.9M -$1.9M
 
Revenue (Reported) $18.3M $19.5M $17.7M $13.1M $12.3M
Operating Income (Reported) -$484K -$390.5K $902K -$24.9M -$1.9M
Operating Income (Adjusted) -$484K -$390.5K $902K -$24.9M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2M $4.4M $3.4M $3.4M $3.2M
Revenue Growth (YoY) -3.74% -16.19% -22.93% 0.29% -5.1%
 
Cost of Revenues $3.6M $2.8M $2.2M $2.3M $2M
Gross Profit $1.6M $1.6M $1.2M $1.1M $1.2M
Gross Profit Margin 31.42% 36.24% 35.55% 31.65% 36.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.8M $23.7M $1.5M $1.8M
Other Inc / (Exp) -- $100K $33M -- --
Operating Expenses $1.5M $1.8M $23.7M $1.5M $1.8M
Operating Income $130.5K -$199K -$22.5M -$468.6K -$637.1K
 
Net Interest Expenses $2.1K -- -- -- --
EBT. Incl. Unusual Items $128.4K -$98.3K $10.5M -$255.7K -$416.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5K $1K $597.9K $1.9K $2.8K
Net Income to Company $126.9K -$99.4K $9.9M -$257.6K -$419.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.9K -$99.4K $9.9M -$257.6K -$419.5K
 
Basic EPS (Cont. Ops) $0.02 -$0.01 $1.09 -$0.03 -$0.05
Diluted EPS (Cont. Ops) $0.02 -$0.01 $1.01 -$0.03 -$0.05
Weighted Average Basic Share $7.4M $8.8M $9.2M $9.2M $9.3M
Weighted Average Diluted Share $7.4M $8.8M $9.8M $9.2M $9.3M
 
EBITDA $204.7K -$118.5K -$22.4M -$423K -$584K
EBIT $130.5K -$199K -$22.5M -$468.6K -$637.1K
 
Revenue (Reported) $5.2M $4.4M $3.4M $3.4M $3.2M
Operating Income (Reported) $130.5K -$199K -$22.5M -$468.6K -$637.1K
Operating Income (Adjusted) $130.5K -$199K -$22.5M -$468.6K -$637.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.1M $18.7M $16.7M $13.1M $12.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $12M $10.4M $8.8M $7.8M
Gross Profit $6M $6.7M $6.3M $4.3M $4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $7.4M $27.7M $7.2M $6.3M
Other Inc / (Exp) -- $985.5K $33.3M -- --
Operating Expenses $6M $7.4M $27.7M $7.2M $6.3M
Operating Income -$36.4K -$719.9K -$21.4M -$2.9M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.7K $271K $11.9M -$2.2M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2K $3.7K $604.4K -$278.7K -$72.7K
Net Income to Company -$27.9K $267.3K $11.3M -$1.9M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9K $267.3K $11.3M -$1.9M -$1.1M
 
Basic EPS (Cont. Ops) -- $0.04 $1.23 -$0.20 -$0.12
Diluted EPS (Cont. Ops) -- $0.03 $1.15 -$0.20 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $274.1K -$411.1K -$21.1M -$2.7M -$1.8M
EBIT -$36.4K -$719.9K -$21.4M -$2.9M -$2M
 
Revenue (Reported) $18.1M $18.7M $16.7M $13.1M $12.1M
Operating Income (Reported) -$36.4K -$719.9K -$21.4M -$2.9M -$2M
Operating Income (Adjusted) -$36.4K -$719.9K -$21.4M -$2.9M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2M $4.4M $3.4M $3.4M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $2.8M $2.2M $2.3M $2M
Gross Profit $1.6M $1.6M $1.2M $1.1M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.8M $23.7M $1.5M $1.8M
Other Inc / (Exp) -- $100K $33M -- --
Operating Expenses $1.5M $1.8M $23.7M $1.5M $1.8M
Operating Income $130.5K -$199K -$22.5M -$468.6K -$637.1K
 
Net Interest Expenses $2.1K -- -- -- --
EBT. Incl. Unusual Items $128.4K -$98.3K $10.5M -$255.7K -$416.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5K $1K $597.9K $1.9K $2.8K
Net Income to Company $126.9K -$99.4K $9.9M -$257.6K -$419.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.9K -$99.4K $9.9M -$257.6K -$419.5K
 
Basic EPS (Cont. Ops) $0.02 -$0.01 $1.09 -$0.03 -$0.05
Diluted EPS (Cont. Ops) $0.02 -$0.01 $1.01 -$0.03 -$0.05
Weighted Average Basic Share $7.4M $8.8M $9.2M $9.2M $9.3M
Weighted Average Diluted Share $7.4M $8.8M $9.8M $9.2M $9.3M
 
EBITDA $204.7K -$118.5K -$22.4M -$423K -$584K
EBIT $130.5K -$199K -$22.5M -$468.6K -$637.1K
 
Revenue (Reported) $5.2M $4.4M $3.4M $3.4M $3.2M
Operating Income (Reported) $130.5K -$199K -$22.5M -$468.6K -$637.1K
Operating Income (Adjusted) $130.5K -$199K -$22.5M -$468.6K -$637.1K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4M $7M $9.2M $3.1M $2.8M
Short Term Investments -- -- -- $17.1M $12.1M
Accounts Receivable, Net $2.3M $2.2M $1.8M $1.4M $1.2M
Inventory $5.5M $5.9M $8.6M $6.4M $4.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $267.7K $456K $188.5K $1M $1.1M
Total Current Assets $12.1M $15.5M $19.9M $29.1M $21.9M
 
Property Plant And Equipment $3.6M $3.6M $4.3M $4M $4M
Long-Term Investments -- -- -- -- $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $7.2M $5.7M $6M $6.3M
Total Assets $22.6M $26.3M $30M $39.1M $37.2M
 
Accounts Payable $827.7K $398.4K $796.2K $267.5K $329.8K
Accrued Expenses $174.6K $230.1K $254.6K $535.3K $209.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K $289K $223.5K $236.2K $239.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $2.1M $2.1M $2.4M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $6.7M $7.3M $7.3M $6.1M
 
Common Stock $37K $43K $45.7K $46.2K $46.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $15.2M $19.6M $22.7M $31.8M $31.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.2M $19.6M $22.7M $31.8M $31.1M
 
Total Liabilities and Equity $22.6M $26.3M $30M $39.1M $37.2M
Cash and Short Terms $4M $7M $9.2M $20.2M $14.9M
Total Debt $506.7K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.4M $7.2M $20.9M $2M $2.8M
Short Term Investments -- -- -- $17.2M $9.1M
Accounts Receivable, Net $3.2M $2.1M $1.8M $1.3M $1.4M
Inventory $5.3M $7.3M $7.9M $5.8M $4.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $467.8K $650.1K $398.5K $462.7K $1.2M
Total Current Assets $12.5M $17.3M $30.9M $26.9M $19.3M
 
Property Plant And Equipment $3.7M $3.5M $4.2M $4.2M $4.2M
Long-Term Investments -- -- -- -- $8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.1M $7.5M $6M $6.3M $6.5M
Total Assets $23.3M $28.2M $41.1M $37.3M $38.1M
 
Accounts Payable $939K $1M $521.4K $228.6K $731.7K
Accrued Expenses $849.4K $653.9K $1.5M $498.2K $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $279.9K $292K $227.1K $230.5K $242.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $2.6M $3.3M $1.3M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $7.3M $8.3M $6.1M $7.3M
 
Common Stock $37K $45.7K $45.9K $46.2K $46.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.4M $21M $32.8M $31.3M $30.8M
 
Total Liabilities and Equity $23.3M $28.2M $41.1M $37.3M $38.1M
Cash and Short Terms $3.4M $7.2M $20.9M $19.2M $11.9M
Total Debt $506.7K -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$465.6K $493.6K $1.3M $8.3M -$950.9K
Depreciation & Amoritzation $330.6K $302.6K $293.5K $230.3K $192.3K
Stock-Based Compensation $549.6K $619.1K $463.6K $289.7K $155.8K
Change in Accounts Receivable $1.3M $100.1K $429.5K $328.1K $101.2K
Change in Inventories $1.3M -$362.7K -$2.7M $2.2M $1.9M
Cash From Operations $1.8M $348.7K -$942.5K $10.7M -$190.5K
 
Capital Expenditures $424.2K $600.2K $108.2K $98.4K $461.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$537.3K -$704.2K $1.8M -$17M -$198.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $506.7K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $506.7K $3.3M $1.4M $171.4K $135K
 
Beginning Cash (CF) $2.2M $4M $7M $9.2M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $3M $2.3M -$6.1M -$254K
Ending Cash (CF) $4M $7M $9.2M $3.1M $2.8M
 
Levered Free Cash Flow $1.4M -$251.4K -$1.1M $10.6M -$652.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $508.9K $579K -$1.1M -$269.2K --
Depreciation & Amoritzation $79.3K $80.7K $68.3K $48K --
Stock-Based Compensation $156.8K $123.9K $78.7K $37.3K --
Change in Accounts Receivable $691.1K $697.9K $364K -$260.4K --
Change in Inventories -$505.8K -$454.3K $68.9K $612.2K --
Cash From Operations $965.6K $547.4K -$1.2M $368.1K --
 
Capital Expenditures $109.6K $18K $38.7K $88.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.7K -$18.1K -$14.9M $136.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.9K $26.3K $18.5K $35.8K --
 
Beginning Cash (CF) $3.4M $7.2M $20.9M $2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $944.8K $555.6K -$16.1M $540K --
Ending Cash (CF) $4.4M $7.8M $4.8M $2.5M --
 
Levered Free Cash Flow $856K $529.4K -$1.2M $279.2K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.9K $267.3K $11.3M -$1.9M -$1.1M
Depreciation & Amoritzation $310.6K $308.8K $280.6K $208.3K $199.8K
Stock-Based Compensation $554.4K $605K $412.8K $248.4K $123.3K
Change in Accounts Receivable -$126.6K $1.1M $374.9K $268.9K -$32.6K
Change in Inventories $1.6M -$2M -$606.3K $2.1M $1M
Cash From Operations $2.2M -$398.5K $11.7M -$1.7M $724.3K
 
Capital Expenditures $525.3K $392.4K $62.7K $399.4K $506.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$629.3K -$488.6K $1.9M -$17.3M -$197.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $506.7K $4.7M $96.7K $100.9K $239.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $3.8M $13.6M -$18.9M $766.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$790.8K $11.6M -$2.1M $218K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $635.8K $479.6K $8.8M -$526.8K -$419.5K
Depreciation & Amoritzation $153.6K $161.1K $135.9K $93.6K $53.1K
Stock-Based Compensation $309.8K $262.8K $166.7K $84K $14.3K
Change in Accounts Receivable -$230.1K $818.5K $430K -$253.7K -$127K
Change in Inventories -$264.2K -$1.8M $801.8K $1.3M -$261.4K
Cash From Operations $784.7K -$380.7K $10.5M -$345.2K $201.6K
 
Capital Expenditures $374.6K $75.2K $50.5K $401.6K $357.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$478.3K -$171K -$15M -$257.4K -$392.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.9K $1.4M $88.9K $35.8K $104.9K
 
Beginning Cash (CF) $7.4M $14.2M $30.1M $5.1M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $395.3K $838.6K -$4.4M -$566.8K -$86.4K
Ending Cash (CF) $7.8M $15M $25.7M $4.5M $2.8M
 
Levered Free Cash Flow $410.1K -$455.9K $10.5M -$746.8K -$155.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.05% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 2.2% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock