Financhill
Buy
58

SYPR Quote, Financials, Valuation and Earnings

Last price:
$2.02
Seasonality move :
6.99%
Day range:
$1.88 - $2.14
52-week range:
$1.27 - $2.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.30x
P/B ratio:
2.45x
Volume:
36.8K
Avg. volume:
52K
1-year change:
-1.03%
Market cap:
$44.4M
Revenue:
$136.2M
EPS (TTM):
-$0.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $87.9M $82.3M $97.4M $110.1M $136.2M
Revenue Growth (YoY) -0.09% -6.31% 18.32% 13.02% 23.7%
 
Cost of Revenues $78M $70.3M $82.9M $95.3M $119M
Gross Profit $9.9M $12.1M $14.5M $14.9M $17.2M
Gross Profit Margin 11.25% 14.64% 14.89% 13.49% 12.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $12M $12.6M $14.5M $16.3M
Other Inc / (Exp) $747K -$544K $3M -$800K -$1.1M
Operating Expenses $13.7M $12M $12.6M $14.5M $16.3M
Operating Income -$3.8M $90K $1.9M $364K $969K
 
Net Interest Expenses $903K $838K $868K $1.1M $777K
EBT. Incl. Unusual Items -$4M -$1.3M $4M -$1.5M -$933K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K -$3M $1.1M $948K $663K
Net Income to Company -$3.9M $1.7M $2.9M -$2.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M $1.7M $2.9M -$2.5M -$1.6M
 
Basic EPS (Cont. Ops) -$0.19 $0.08 $0.14 -$0.11 -$0.07
Diluted EPS (Cont. Ops) -$0.19 $0.08 $0.13 -$0.11 -$0.07
Weighted Average Basic Share $20.9M $21.1M $21.6M $21.7M $21.9M
Weighted Average Diluted Share $20.9M $21.1M $23M $21.7M $21.9M
 
EBITDA -$379K $2M $7.5M $2.7M $3.1M
EBIT -$3.1M -$454K $4.9M -$436K -$156K
 
Revenue (Reported) $87.9M $82.3M $97.4M $110.1M $136.2M
Operating Income (Reported) -$3.8M $90K $1.9M $364K $969K
Operating Income (Adjusted) -$3.1M -$454K $4.9M -$436K -$156K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $22.2M $25.7M $25.2M $33.6M $35.7M
Revenue Growth (YoY) -0.47% 15.93% -1.89% 33.26% 6.18%
 
Cost of Revenues $18.6M $21.7M $23.2M $29.5M $29.7M
Gross Profit $3.5M $4M $2M $4M $6M
Gross Profit Margin 15.98% 15.49% 7.82% 12.03% 16.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $3M $3.6M $4.2M $4.3M
Other Inc / (Exp) -$372K -$132K -$382K -$199K -$246K
Operating Expenses $2.7M $3M $3.6M $4.2M $4.3M
Operating Income $844K $971K -$1.6M -$130K $1.7M
 
Net Interest Expenses $216K $211K $273K $127K $546K
EBT. Incl. Unusual Items $256K $628K -$2.3M -$456K $937K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $334K -$16K $99K $547K
Net Income to Company $3.5M $294K -$2.2M -$555K $390K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $294K -$2.2M -$555K $390K
 
Basic EPS (Cont. Ops) $0.17 $0.01 -$0.10 -$0.03 $0.02
Diluted EPS (Cont. Ops) $0.17 $0.01 -$0.10 -$0.03 $0.02
Weighted Average Basic Share $21.1M $21.5M $21.7M $21.9M $22.1M
Weighted Average Diluted Share $21.1M $22.9M $21.7M $21.9M $22.4M
 
EBITDA $1.1M $1.5M -$1.2M $510K $2.3M
EBIT $472K $839K -$2M -$329K $1.5M
 
Revenue (Reported) $22.2M $25.7M $25.2M $33.6M $35.7M
Operating Income (Reported) $844K $971K -$1.6M -$130K $1.7M
Operating Income (Adjusted) $472K $839K -$2M -$329K $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $83.4M $92.2M $106.2M $131.2M $141.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.3M $79.5M $91.5M $113.7M $122.6M
Gross Profit $12.1M $12.8M $14.7M $17.5M $18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.6M $12.1M $14M $15.4M $17.5M
Other Inc / (Exp) $96K $2.4M -$802K -$928K -$1.1M
Operating Expenses $12.6M $12.1M $14M $15.4M $17.5M
Operating Income -$505K $627K $672K $2.1M $1.3M
 
Net Interest Expenses $863K $846K $1M $857K $1.7M
EBT. Incl. Unusual Items -$1.3M $2.2M -$1.1M $271K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M $911K $1.1M $648K $1.4M
Net Income to Company $2M $1.3M -$2.2M -$377K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $1.3M -$2.2M -$377K -$2.9M
 
Basic EPS (Cont. Ops) $0.10 $0.05 -$0.10 -$0.02 -$0.13
Diluted EPS (Cont. Ops) $0.10 $0.04 -$0.10 -$0.02 -$0.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2M $5.6M $2.9M $4.3M $3.5M
EBIT -$409K $3.1M -$130K $1.1M $222K
 
Revenue (Reported) $83.4M $92.2M $106.2M $131.2M $141.5M
Operating Income (Reported) -$505K $627K $672K $2.1M $1.3M
Operating Income (Adjusted) -$409K $3.1M -$130K $1.1M $222K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.7M $71.6M $80.4M $101.5M $106.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.3M $61.5M $70.1M $88.6M $92.2M
Gross Profit $9.4M $10.1M $10.3M $12.9M $14.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $9.3M $10.7M $11.6M $12.9M
Other Inc / (Exp) $114K $3.1M -$655K -$783K -$781K
Operating Expenses $9.1M $9.3M $10.7M $11.6M $12.9M
Operating Income $261K $798K -$440K $1.3M $1.6M
 
Net Interest Expenses $636K $644K $784K $531K $1.5M
EBT. Incl. Unusual Items -$261K $3.3M -$1.9M -$62K -$621K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M $768K $755K $455K $1.2M
Net Income to Company $2.8M $2.5M -$2.6M -$517K -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $2.5M -$2.6M -$517K -$1.8M
 
Basic EPS (Cont. Ops) $0.14 $0.11 -$0.12 -$0.03 -$0.08
Diluted EPS (Cont. Ops) $0.14 $0.10 -$0.12 -$0.03 -$0.08
Weighted Average Basic Share $63.1M $64.3M $65.1M $65.5M $66M
Weighted Average Diluted Share $63.1M $67.2M $66.1M $66.1M $66.7M
 
EBITDA $2.3M $5.8M $1.2M $2.9M $3.3M
EBIT $375K $3.9M -$1.1M $469K $847K
 
Revenue (Reported) $61.7M $71.6M $80.4M $101.5M $106.7M
Operating Income (Reported) $261K $798K -$440K $1.3M $1.6M
Operating Income (Adjusted) $375K $3.9M -$1.1M $469K $847K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.1M $11.6M $11.6M $21.6M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $7.2M $8.5M $8.1M $8.9M
Inventory $20.8M $16.2M $30.1M $42.1M $77.3M
Prepaid Expenses $835K $911K $1.3M $1.8M $1.4M
Other Current Assets $2.5M $2.2M $2.6M $3.9M $3.7M
Total Current Assets $39.8M $39.4M $56.1M $80M $103.9M
 
Property Plant And Equipment $18.7M $16.3M $19.3M $19.8M $20.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $354K $738K $747K $1.1M $1.2M
Total Assets $60.1M $60.7M $79.5M $104.1M $129.3M
 
Accounts Payable $9.3M $6.7M $12M $17.6M $26.7M
Accrued Expenses $4.5M $3.4M $3.3M $4M $3.8M
Current Portion Of Long-Term Debt -- $1.2M $336K $2.9M $618K
Current Portion Of Capital Lease Obligations $1.5M $1.4M $2M $2.3M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.4M $21.2M $34M $56.1M $86.5M
 
Long-Term Debt $6.5M $8.8M $7.4M $4.7M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $46.6M $45.9M $60.2M $84.6M $106.9M
 
Common Stock $213K $213K $218K $221K $224K
Other Common Equity Adj -$24.1M -$24.7M -$23M -$20.8M -$17.1M
Common Equity $13.4M $14.8M $19.3M $19.6M $22.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.4M $14.8M $19.3M $19.6M $22.5M
 
Total Liabilities and Equity $60.1M $60.7M $79.5M $104.1M $129.3M
Cash and Short Terms $5.1M $11.6M $11.6M $21.6M $7.9M
Total Debt $6.5M $10M $7.7M $7.6M $8.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.3M $11.1M $16.5M $8.4M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6M $11.5M $8.9M $10.8M $12.4M
Inventory $17.8M $27.4M $35.2M $76.7M $67.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $5.8M $7.5M $9.3M $11.5M
Total Current Assets $40.6M $55.8M $68M $105.1M $99.4M
 
Property Plant And Equipment $16M $16.7M $19.5M $20.2M $17.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.8M $4.2M $4.6M $4.5M $4.3M
Total Assets $61.4M $76.6M $92.1M $129.9M $121.6M
 
Accounts Payable $8.2M $12.9M $15.9M $25.6M $22.6M
Accrued Expenses $12.6M $16.2M $20.8M $56.1M $50.8M
Current Portion Of Long-Term Debt $4.7M $2.5M $2.9M $624K $2.5M
Current Portion Of Capital Lease Obligations $1.3M $1.5M $2.2M $2.3M $2.3M
Other Current Liabilities -- $307K -- -- --
Total Current Liabilities $26.8M $33.4M $41.7M $85M $78.8M
 
Long-Term Debt $5.4M $4M $4.9M $5.4M $7.9M
Capital Leases -- -- -- -- --
Total Liabilities $46.2M $59.8M $74.6M $108.5M $103.4M
 
Common Stock $213K $217K $221K $224K $230K
Other Common Equity Adj -$25.4M -$25.1M -$22.6M -$19M -$20.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.2M $16.8M $17.5M $21.4M $18.2M
 
Total Liabilities and Equity $61.4M $76.6M $92.1M $129.9M $121.6M
Cash and Short Terms $8.3M $11.1M $16.5M $8.4M $8.2M
Total Debt $10M $6.5M $7.7M $6.5M $11M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.9M $1.7M $2.9M -$2.5M -$1.6M
Depreciation & Amoritzation $2.7M $2.5M $2.6M $3.1M $3.3M
Stock-Based Compensation $469K $426K $491K $683K $813K
Change in Accounts Receivable $2.4M $214K -$1.3M $345K -$1.1M
Change in Inventories -$2.6M $4.2M -$14M -$11.8M -$34.7M
Cash From Operations -$5.9M $3.6M $4.2M $13.8M -$11.1M
 
Capital Expenditures $859K $1.5M $2.8M $3M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $999K $427K -$2.8M -$3M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.6M -- -- $3.7M
Long-Term Debt Repaid -$632K -$715K -$675K -$1.3M -$4.2M
Repurchase of Common Stock -$156K -$103K -$607K -$49K -$105K
Other Financing Activities -- -- -- -- --
Cash From Financing -$788K $2.7M -$1.3M -$1.4M -$614K
 
Beginning Cash (CF) $10.7M $5.1M $11.6M $11.6M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $6.8M $142K $9.4M -$13.8M
Ending Cash (CF) $5.1M $11.6M $11.6M $21.6M $7.9M
 
Levered Free Cash Flow -$6.7M $2.1M $1.4M $10.8M -$13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.5M $294K -$2.2M -$555K $390K
Depreciation & Amoritzation $624K $670K $771K $839K $773K
Stock-Based Compensation $107K $188K $163K $206K $222K
Change in Accounts Receivable -$2.2M -$986K $627K -$98K -$863K
Change in Inventories $596K -$4.2M -$5.8M -$12.9M -$2.9M
Cash From Operations $1.1M -$6.4M $10.3M -$11.9M -$4.8M
 
Capital Expenditures $318K $616K $971K $364K $158K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$317K -$616K -$965K -$364K -$158K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $500K --
Long-Term Debt Repaid -$303K -$215K -$334K -$442K -$499K
Repurchase of Common Stock -$26K -$23K -$4K -$21K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing -$329K -$238K -$338K $37K -$625K
 
Beginning Cash (CF) $7.8M $18.2M $7.5M $20.6M $13.8M
Foreign Exchange Rate Adjustment $11K $210K -$13K $13K $1K
Additions / Reductions $473K -$7.3M $9M -$12.2M -$5.5M
Ending Cash (CF) $8.3M $11.1M $16.5M $8.4M $8.2M
 
Levered Free Cash Flow $801K -$7.1M $9.3M -$12.2M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M $1.3M -$2.2M -$377K -$2.9M
Depreciation & Amoritzation $2.4M $2.6M $3M $3.2M $3.3M
Stock-Based Compensation $415K $442K $652K $786K $858K
Change in Accounts Receivable $69K -$2.9M $2.5M -$2M -$1.9M
Change in Inventories $2.2M -$9.5M -$7.7M -$40.9M $8.1M
Cash From Operations -$2.7M $5.7M $10.4M -$2.7M -$3.2M
 
Capital Expenditures $1.5M $2.2M $3.8M $2.1M $915K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$2.2M -$3.8M -$2.1M -$915K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $710K $5.9M
Long-Term Debt Repaid -$789K -$583K -$1.2M -$4.1M -$2M
Repurchase of Common Stock -$51K -$475K -$242K -$113K -$128K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1.1M -$1.4M -$3.5M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $2.5M $5.2M -$8.3M -$305K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M $3.5M $6.6M -$4.8M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.8M $2.5M -$2.6M -$517K -$1.8M
Depreciation & Amoritzation $1.9M $1.9M $2.3M $2.4M $2.4M
Stock-Based Compensation $335K $351K $512K $615K $660K
Change in Accounts Receivable -$1.2M -$4.3M -$528K -$2.8M -$3.6M
Change in Inventories $2.4M -$11.3M -$5.1M -$34.1M $8.6M
Cash From Operations $78K $2.2M $8.3M -$8.2M -$308K
 
Capital Expenditures $1.2M $1.8M $2.8M $1.9M $666K
Cash Acquisitions -- -- -- -- --
Cash From Investing $818K -$1.8M -$2.8M -$1.9M -$666K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6M -- -- $710K $2.9M
Long-Term Debt Repaid -$623K -$491K -$978K -$3.7M -$1.5M
Repurchase of Common Stock -$33K -$405K -$40K -$104K -$127K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M -$896K -$1M -$3.1M $1.3M
 
Beginning Cash (CF) $18.1M $39.2M $26.6M $61.7M $29.7M
Foreign Exchange Rate Adjustment -$599K $53K $382K -$54K -$18K
Additions / Reductions $3.8M -$558K $4.5M -$13.2M $352K
Ending Cash (CF) $21.3M $38.7M $31.5M $48.5M $30.1M
 
Levered Free Cash Flow -$1.1M $328K $5.5M -$10.1M -$974K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock