Financhill
Sell
24

SLNH Quote, Financials, Valuation and Earnings

Last price:
$0.64
Seasonality move :
1.72%
Day range:
$0.63 - $0.68
52-week range:
$0.36 - $8.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.24x
Volume:
283.2K
Avg. volume:
433.9K
1-year change:
-71.74%
Market cap:
$9M
Revenue:
$38M
EPS (TTM):
-$9.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $595K $14.3M $28.5M $21.1M $38M
Revenue Growth (YoY) -90.95% 2310.92% 99% -26.21% 80.49%
 
Cost of Revenues $405K $8.1M $36.5M $15.8M $28.6M
Gross Profit $190K $6.3M -$8M $5.2M $9.4M
Gross Profit Margin 31.93% 43.74% -27.88% 24.86% 24.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $9.2M $19.2M $15.4M $18.6M
Other Inc / (Exp) $100K $11K -$63.3M -$6.4M -$39.5M
Operating Expenses $1.8M $10.8M $28.7M $24.9M $28.2M
Operating Income -$1.6M -$4.5M -$36.7M -$19.7M -$18.8M
 
Net Interest Expenses -- $1.9M $8.4M $2.7M $2.5M
EBT. Incl. Unusual Items -$1.5M -$6.3M -$108.4M -$28.8M -$60.8M
Earnings of Discontinued Ops. $3.2M $1.1M $7.9M -- --
Income Tax Expense -$332K $44K -$1.3M -$1.1M -$2.5M
Net Income to Company -$1.2M -$6.4M -$99.1M -$27.7M -$58.3M
 
Minority Interest in Earnings -- -- $380K -$1.5M -$5M
Net Income to Common Excl Extra Items $1.9M -$5.3M -$98.7M -$29.2M -$63.3M
 
Basic EPS (Cont. Ops) $5.00 -$12.50 -$174.41 -$27.79 -$12.15
Diluted EPS (Cont. Ops) $5.00 -$12.50 -$174.41 -$27.79 -$12.15
Weighted Average Basic Share $389.4K $473.6K $599.3K $1.3M $6.3M
Weighted Average Diluted Share $389.4K $473.6K $599.3K $1.3M $6.3M
 
EBITDA -$1.4M -$593K -$71.6M -$12.4M -$42.5M
EBIT -$1.5M -$4.5M -$100M -$26M -$58.3M
 
Revenue (Reported) $595K $14.3M $28.5M $21.1M $38M
Operating Income (Reported) -$1.6M -$4.5M -$36.7M -$19.7M -$18.8M
Operating Income (Adjusted) -$1.5M -$4.5M -$100M -$26M -$58.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $995K $9.3M $3.1M $12.5M $5.9M
Revenue Growth (YoY) -37.15% 836.28% -66.92% 307.17% -52.7%
 
Cost of Revenues $328K $8.9M $3.1M $5.6M $4.8M
Gross Profit $667K $457K -$66K $6.9M $1.2M
Gross Profit Margin 67.04% 4.91% -2.14% 55.26% 19.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $4.9M $4.4M $4M $5.9M
Other Inc / (Exp) $5K -- $198K -$3.2M $236K
Operating Expenses $1.3M $7.3M $6.7M $6.4M $8.4M
Operating Income -$631K -$6.8M -$6.8M $537K -$7.2M
 
Net Interest Expenses -- $2.9M $1.4M $424K $838K
EBT. Incl. Unusual Items -$626K -$9.7M -$8M -$3.1M -$7.8M
Earnings of Discontinued Ops. -$40K $226K -- -- --
Income Tax Expense -- -$547K -$547K -$548K -$425K
Net Income to Company -$626K -$8.9M -$7.4M -$2.5M -$7.4M
 
Minority Interest in Earnings -- -- $370K -$2.7M -$202K
Net Income to Common Excl Extra Items -$666K -$8.9M -$7.1M -$5.3M -$7.6M
 
Basic EPS (Cont. Ops) -$1.69 -$17.25 -$10.30 -$2.62 -$0.88
Diluted EPS (Cont. Ops) -$1.69 -$17.25 -$10.30 -$2.62 -$0.88
Weighted Average Basic Share $394.8K $554.8K $864.9K $2.8M $11.9M
Weighted Average Diluted Share $394.8K $554.8K $864.9K $2.8M $11.9M
 
EBITDA -$513K -$51K -$3.5M $1.3M -$3M
EBIT -$626K -$6.8M -$6.6M -$2.7M -$6.9M
 
Revenue (Reported) $995K $9.3M $3.1M $12.5M $5.9M
Operating Income (Reported) -$631K -$6.8M -$6.8M $537K -$7.2M
Operating Income (Adjusted) -$626K -$6.8M -$6.6M -$2.7M -$6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7K $22.7M $22.3M $30.5M $31.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205K $16.6M $30.8M $18.3M $27.8M
Gross Profit -$198K $6.1M -$8.5M $12.2M $3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $12.8M $18.7M $15M $20.5M
Other Inc / (Exp) $103K $7K -$63.1M -$9.8M -$36M
Operating Expenses $1.9M $16.7M $28.2M $24.6M $30.1M
Operating Income -$2.1M -$10.6M -$36.7M -$12.3M -$26.5M
 
Net Interest Expenses -- $4.8M $6.9M $1.8M $2.9M
EBT. Incl. Unusual Items -$2M -$15.4M -$106.7M -$23.9M -$65.5M
Earnings of Discontinued Ops. -$40K $1.4M $7.7M -- --
Income Tax Expense -$329K -$503K -$1.3M -$1.1M -$2.4M
Net Income to Company -$1.7M -$14.7M -$97.6M -$22.8M -$63.1M
 
Minority Interest in Earnings -- -- $750K -$4.6M -$2.5M
Net Income to Common Excl Extra Items $1.4M -$13.5M -$96.9M -$27.4M -$65.6M
 
Basic EPS (Cont. Ops) $3.76 -$27.81 -$161.67 -$21.75 -$9.42
Diluted EPS (Cont. Ops) $3.76 -$27.81 -$161.67 -$21.75 -$9.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$129K -$75.1M -$7.5M -$46.9M
EBIT -$2M -$10.6M -$99.8M -$22.1M -$62.5M
 
Revenue (Reported) $7K $22.7M $22.3M $30.5M $31.4M
Operating Income (Reported) -$2.1M -$10.6M -$36.7M -$12.3M -$26.5M
Operating Income (Adjusted) -$2M -$10.6M -$99.8M -$22.1M -$62.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $995K $9.3M $3.1M $12.5M $5.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $328K $8.9M $3.1M $5.6M $4.8M
Gross Profit $667K $457K -$66K $6.9M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $4.9M $4.4M $4M $5.9M
Other Inc / (Exp) $5K -- $198K -$3.2M $236K
Operating Expenses $1.3M $7.3M $6.7M $6.4M $8.4M
Operating Income -$631K -$6.8M -$6.8M $537K -$7.2M
 
Net Interest Expenses -- $2.9M $1.4M $424K $838K
EBT. Incl. Unusual Items -$626K -$9.7M -$8M -$3.1M -$7.8M
Earnings of Discontinued Ops. -$40K $226K -- -- --
Income Tax Expense -- -$547K -$547K -$548K -$425K
Net Income to Company -$626K -$8.9M -$7.4M -$2.5M -$7.4M
 
Minority Interest in Earnings -- -- $370K -$2.7M -$202K
Net Income to Common Excl Extra Items -$666K -$8.9M -$7.1M -$5.3M -$7.6M
 
Basic EPS (Cont. Ops) -$1.69 -$17.25 -$10.30 -$2.62 -$0.88
Diluted EPS (Cont. Ops) -$1.69 -$17.25 -$10.30 -$2.62 -$0.88
Weighted Average Basic Share $394.8K $554.8K $864.9K $2.8M $11.9M
Weighted Average Diluted Share $394.8K $554.8K $864.9K $2.8M $11.9M
 
EBITDA -$513K -$51K -$3.5M $1.3M -$3M
EBIT -$626K -$6.8M -$6.6M -$2.7M -$6.9M
 
Revenue (Reported) $995K $9.3M $3.1M $12.5M $5.9M
Operating Income (Reported) -$631K -$6.8M -$6.8M $537K -$7.2M
Operating Income (Adjusted) -$626K -$6.8M -$6.6M -$2.7M -$6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6M $10.3M $1.1M $6.4M $7.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $450K $320K $2.9M $2.7M
Inventory -- -- -- -- --
Prepaid Expenses $279K $10.2M -- -- --
Other Current Assets $22K $977K $1.1M $1.4M $1.8M
Total Current Assets $4.8M $25M $3.8M $14.3M $13.5M
 
Property Plant And Equipment $1.1M $45M $43.6M $46M $52.7M
Long-Term Investments $750K $750K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $45.8M $36.4M $27M $17.6M
Other Long-Term Assets $1.3M $1.1M $1.2M $4M $4.2M
Total Assets $8.6M $117.7M $85M $91.3M $88M
 
Accounts Payable $192K $3M $3.5M $2.1M $2.8M
Accrued Expenses $300K $2.2M $2.1M $2.8M $7.9M
Current Portion Of Long-Term Debt -- $7.1M $22.3M $19.3M $3.9M
Current Portion Of Capital Lease Obligations $134K $184K $161K $220K $61K
Other Current Liabilities $646K $1.2M -- -- --
Total Current Liabilities $1.6M $15.7M $29.5M $28.2M $47.9M
 
Long-Term Debt -- -- -- -- $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $26.7M $38.7M $37.9M $60.7M
 
Common Stock $11K $16K $4K $6K $16K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.9M $91M $41.9M $26.5M -$12.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.4M $26.8M $39.8M
Total Equity $5.9M $91M $46.3M $53.4M $27.4M
 
Total Liabilities and Equity $8.6M $117.7M $85M $91.3M $88M
Cash and Short Terms $2.6M $10.3M $1.1M $6.4M $7.8M
Total Debt -- $8.1M $22.6M $19.3M $21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.7M $2.8M $4.6M $8.4M $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $780K $324K $142K $4.4M $2.4M
Inventory $923K -- -- -- --
Prepaid Expenses -- $14.9M $975K -- --
Other Current Assets $955K $1.6M $1.3M $1.7M $2M
Total Current Assets $5.4M $22.4M $7.8M $17M $15.8M
 
Property Plant And Equipment $2.2M $68.6M $39.4M $45M $54.8M
Long-Term Investments $750K $750K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $43.5M $34.1M $24.7M $15.3M
Other Long-Term Assets $311K $1.1M $3M $4M $4.2M
Total Assets $9.4M $136.3M $84.2M $90.6M $90M
 
Accounts Payable $1.5M $4.4M $3.8M $2.5M $3.3M
Accrued Expenses $1.1M $2.2M $2.8M $6M $8.5M
Current Portion Of Long-Term Debt -- $7.2M $18M $16.5M $13.8M
Current Portion Of Capital Lease Obligations $322K $193K $205K $194K $62K
Other Current Liabilities -- $1.3M -- $6M --
Total Current Liabilities $3M $32.5M $25M $32.5M $47.6M
 
Long-Term Debt -- $5.8M -- -- $10.2M
Capital Leases -- -- -- -- --
Total Liabilities $4M $48.8M $34.1M $41.8M $63.1M
 
Common Stock $11K $16K $29K $6K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1.2M -- -- --
Minority Interest, Total -- -- $12.8M $27.3M $43.1M
Total Equity $5.4M $87.6M $50.2M $48.9M $27M
 
Total Liabilities and Equity $9.4M $136.3M $84.2M $90.6M $90M
Cash and Short Terms $2.7M $2.8M $4.6M $8.4M $9.2M
Total Debt -- $30M $18.2M $16.5M $24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$6.4M -$99.1M -$27.7M -$58.3M
Depreciation & Amoritzation $167K $3.9M $28.4M $13.6M $15.8M
Stock-Based Compensation $40K $1.9M $3.7M $4.3M $5.3M
Change in Accounts Receivable -$26K -$471K $211K -$2.6M -$505K
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $5.6M -$5.7M -$3M -$5.1M
 
Capital Expenditures $1.1M $57.3M $63.8M $12.8M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$57.3M -$45.6M -$10.3M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -$630K -$3.9M -- --
Special Dividend Paid
Long-Term Debt Issued -- $16M $30.5M $3.1M $14.5M
Long-Term Debt Repaid -- -- -$4.5M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.9M $294K $18.3M $1.5M
Cash From Financing $83K $59.4M $42.9M $21.9M $18.3M
 
Beginning Cash (CF) $2.5M $2.6M $10.3M $1.8M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120K $7.6M -$8.4M $8.5M $86K
Ending Cash (CF) $2.6M $10.3M $1.8M $10.4M $10.5M
 
Levered Free Cash Flow $817K -$51.7M -$69.5M -$15.8M -$18.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$626K -$8.9M -$7.4M -$2.5M -$7.4M
Depreciation & Amoritzation $113K $6.7M $3.1M $4M $3.9M
Stock-Based Compensation $29K $927K $879K $661K $1.8M
Change in Accounts Receivable $2K $206K $41K -$1.5M $329K
Change in Inventories -- -- -- -- --
Cash From Operations $1M $1.3M -$3.1M $3.9M -$177K
 
Capital Expenditures $967K $28.1M $884K $905K $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$972K -$28.1M -$435K -$827K -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -$749K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.8M $900K -- $5M
Long-Term Debt Repaid -- -$980K -$215K -$616K -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$620K $6M -$1.7M $2.8M
Cash From Financing $62K $19.3M $6.7M -$2M $7.8M
 
Beginning Cash (CF) $2.6M $10.3M $1.8M $10.4M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92K -$7.4M $3.2M $1M $4M
Ending Cash (CF) $2.7M $2.8M $5M $11.4M $14.4M
 
Levered Free Cash Flow $35K -$26.8M -$3.9M $2.9M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$14.7M -$97.6M -$22.8M -$63.1M
Depreciation & Amoritzation $258K $10.5M $24.7M $14.5M $15.7M
Stock-Based Compensation $57K $2.8M $3.6M $4.1M $6.5M
Change in Accounts Receivable $204K -$267K $46K -$4.1M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $3.2M $5.9M -$10.1M $3.9M -$9.1M
 
Capital Expenditures $2M $84.4M $36.6M $12.8M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$84.4M -$18M -$10.7M -$16M
 
Dividends Paid (Ex Special Dividend) -- -$1.4M -$3.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- $35.8M $11.7M $2.2M $19.5M
Long-Term Debt Repaid -- -- -$3.7M -$751K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6.5M $6.9M $10.6M $6M
Cash From Financing $145K $78.6M $30.3M $13.2M $28.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $105K $2.2M $6.3M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2M -$78.5M -$46.7M -$8.9M -$25.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$626K -$8.9M -$7.4M -$2.5M -$7.4M
Depreciation & Amoritzation $113K $6.7M $3.1M $4M $3.9M
Stock-Based Compensation $29K $927K $879K $661K $1.8M
Change in Accounts Receivable $2K $206K $41K -$1.5M $329K
Change in Inventories -- -- -- -- --
Cash From Operations $1M $1.3M -$3.1M $3.9M -$177K
 
Capital Expenditures $967K $28.1M $884K $905K $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$972K -$28.1M -$435K -$827K -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -$749K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.8M $900K -- $5M
Long-Term Debt Repaid -- -$980K -$215K -$616K -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$620K $6M -$1.7M $2.8M
Cash From Financing $62K $19.3M $6.7M -$2M $7.8M
 
Beginning Cash (CF) $2.6M $10.3M $1.8M $10.4M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92K -$7.4M $3.2M $1M $4M
Ending Cash (CF) $2.7M $2.8M $5M $11.4M $14.4M
 
Levered Free Cash Flow $35K -$26.8M -$3.9M $2.9M -$4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 34.96% over the past day.

Buy
87
ELF alert for May 30

e.l.f. Beauty [ELF] is up 23.68% over the past day.

Buy
67
BBW alert for May 30

Build-A-Bear Workshop [BBW] is up 21.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock