Financhill
Sell
13

SINT Quote, Financials, Valuation and Earnings

Last price:
$2.80
Seasonality move :
-19.59%
Day range:
$2.72 - $2.84
52-week range:
$1.71 - $8.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.66x
P/B ratio:
1.14x
Volume:
45K
Avg. volume:
165K
1-year change:
-45.79%
Market cap:
$6.9M
Revenue:
$1.2M
EPS (TTM):
-$13.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -13.79% 2.02% -0.83% 103.99% 1.63%
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $119K $157K $336K $442K $435K
Gross Profit Margin 20.03% 25.91% 55.91% 36.05% 34.91%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $5.1M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $9.9M $10.8M $11.7M $13.8M $9.5M
Operating Income -$9.8M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$13,524.04 -$7,540.00 -$10,934.00 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$15,393.64 -$7,982.00 -$12,162.00 -$624.47 -$15.19
Weighted Average Basic Share $1.2K $1.2K $1.5K $18.7K $741.3K
Weighted Average Diluted Share $1.2K $1.3K $1.6K $21.8K $744.8K
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $594K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$9.8M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $101K $101K $240K $309K $291K
Revenue Growth (YoY) -51.21% -- 137.62% 28.75% -5.83%
 
Cost of Revenues $61K $80K $118K $223K $246K
Gross Profit $40K $21K $122K $86K $45K
Gross Profit Margin 39.6% 20.79% 50.83% 27.83% 15.46%
 
R&D Expenses $1.6M $1.7M $2.2M $2M $1.1M
Selling, General & Admin $1.3M $1.3M $1.5M $1.4M $1.3M
Other Inc / (Exp) $161K $41K $3.2M $2.3M $63K
Operating Expenses $2.9M $2.9M $3.7M $3.3M $2.4M
Operating Income -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
 
Net Interest Expenses -- $6K -- -- --
EBT. Incl. Unusual Items -$2.6M -$2.8M -$293K -$886K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Basic EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$26.00 -$10.26 -$1.29
Diluted EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$348.00 -$21.66 -$1.29
Weighted Average Basic Share $1.2K $1.2K $11.4K $86.3K $1.8M
Weighted Average Diluted Share $1.2K $1.2K $12.8K $172.3K $1.8M
 
EBITDA -$2.5M -$2.6M $47K -$464K -$2.1M
EBIT -$2.6M -$2.8M -$291K -$884K -$2.3M
 
Revenue (Reported) $101K $101K $240K $309K $291K
Operating Income (Reported) -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
Operating Income (Adjusted) -$2.6M -$2.8M -$291K -$884K -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $487K $606K $740K $1.3M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $370K $468K $303K $889K $834K
Gross Profit $117K $138K $437K $679K $875K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $5.9M $7M $8.5M $4.3M
Selling, General & Admin $4.2M $4.9M $5.6M $5.3M $4.6M
Other Inc / (Exp) -$1.6M $1.1M $2.5M $4M -$4.3M
Operating Expenses $9.6M $10.8M $12.5M $13.4M $8.6M
Operating Income -$9.5M -$10.7M -$12M -$12.7M -$7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
 
Basic EPS (Cont. Ops) -$10,173.06 -$7,642.00 -$7,364.58 -$388.78 -$13.00
Diluted EPS (Cont. Ops) -$10,353.17 -$8,484.00 -$8,719.62 -$446.80 -$13.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.3M -$8.8M -$8.4M -$7.1M -$11.2M
EBIT -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
 
Revenue (Reported) $487K $606K $740K $1.3M $1.2M
Operating Income (Reported) -$9.5M -$10.7M -$12M -$12.7M -$7.7M
Operating Income (Adjusted) -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $101K $101K $240K $309K $291K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61K $80K $118K $223K $246K
Gross Profit $40K $21K $122K $86K $45K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.7M $2.2M $2M $1.1M
Selling, General & Admin $1.3M $1.3M $1.5M $1.4M $1.3M
Other Inc / (Exp) $161K $41K $3.2M $2.3M $63K
Operating Expenses $2.9M $2.9M $3.7M $3.3M $2.4M
Operating Income -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
 
Net Interest Expenses -- $6K -- -- --
EBT. Incl. Unusual Items -$2.6M -$2.8M -$293K -$886K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Basic EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$26.00 -$10.26 -$1.29
Diluted EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$348.00 -$21.66 -$1.29
Weighted Average Basic Share $1.2K $1.2K $11.4K $86.3K $1.8M
Weighted Average Diluted Share $1.2K $1.2K $12.8K $172.3K $1.8M
 
EBITDA -$2.5M -$2.6M $47K -$464K -$2.1M
EBIT -$2.6M -$2.8M -$291K -$884K -$2.3M
 
Revenue (Reported) $101K $101K $240K $309K $291K
Operating Income (Reported) -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
Operating Income (Adjusted) -$2.6M -$2.8M -$291K -$884K -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $21K $16K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $17.2M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23.5M $10.9M $12.6M $5.8M $6.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67K $106K $467K $483K $97K
Inventory $108K $299K $388K $707K $425K
Prepaid Expenses -- -- -- -- --
Other Current Assets $798K $721K $810K $562K $595K
Total Current Assets $25.8M $12M $14.3M $7.5M $7.6M
 
Property Plant And Equipment $2.4M $6.4M $8M $9M $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $35K $30K $25K $20K $15K
Other Long-Term Assets $442K $424K $322K $1M $554K
Total Assets $28.7M $18.9M $22.7M $17.6M $11.4M
 
Accounts Payable $397K $490K $486K $448K $438K
Accrued Expenses $1.1M $833K $1.5M $1.5M $1M
Current Portion Of Long-Term Debt $1K -- $117K $233K $131K
Current Portion Of Capital Lease Obligations $413K $513K $750K $518K $359K
Other Current Liabilities $1.3M $309K $2.3M $848K $122K
Total Current Liabilities $3.2M $2.7M $5.1M $4.1M $2.2M
 
Long-Term Debt $513K -- $33K -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $4.4M $6.7M $7.6M $5.4M
 
Common Stock $247K $247K $40K $511K $25K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$2K -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $14.5M $15.9M $9.9M $6.1M
 
Total Liabilities and Equity $28.7M $18.9M $22.7M $17.6M $11.4M
Cash and Short Terms $23.5M $10.9M $12.6M $5.8M $6.5M
Total Debt $514K $524K $150K $233K $131K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6M -$2.8M -$293K -$886K -$2.3M
Depreciation & Amoritzation $141K $199K $338K $420K $190K
Stock-Based Compensation $36K $102K $86K $50K $177K
Change in Accounts Receivable -$26K -$4K -$137K $165K $13K
Change in Inventories -$28K -$27K $110K $45K $90K
Cash From Operations -$3M -$3.2M -$4.9M -$2.7M -$1.3M
 
Capital Expenditures $191K $230K $236K $174K $63K
Cash Acquisitions -- -- -- -- --
Cash From Investing $406K -$230K -$236K -$173K -$63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -- -- -- -$42K -$47K
Repurchase of Common Stock -- -- -$2K -- -$86K
Other Financing Activities -- -- -- -- --
Cash From Financing $706K -- $11.5M $5.3M $4.3M
 
Beginning Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$3.4M $6.4M $2.4M $2.9M
Ending Cash (CF) $23.5M $10.9M $12.6M $5.8M $6.5M
 
Levered Free Cash Flow -$3.2M -$3.4M -$5.1M -$2.9M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
Depreciation & Amoritzation $518K $708K $1.1M $1.7M $1.2M
Stock-Based Compensation $81K $375K $353K $255K $209K
Change in Accounts Receivable $38K -$39K -$159K -$118K $338K
Change in Inventories $198K -$109K -$3K -$550K $117K
Cash From Operations -$8.7M -$10.3M -$12M -$12M -$7.2M
 
Capital Expenditures $530K $3.8M $1.4M $468K $579K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$2.3M -$1.1M -$438K -$84K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $916K -- -- -- --
Long-Term Debt Repaid -- -- -$509K -$156K -$354K
Repurchase of Common Stock -- -- -$2K -- -$86K
Other Financing Activities -- -- -- -- --
Cash From Financing $22.2M -$1K $14.8M $5.6M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M -$12.6M $1.8M -$6.9M $738K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.2M -$14.1M -$13.4M -$12.4M -$7.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6M -$2.8M -$293K -$886K -$2.3M
Depreciation & Amoritzation $141K $199K $338K $420K $190K
Stock-Based Compensation $36K $102K $86K $50K $177K
Change in Accounts Receivable -$26K -$4K -$137K $165K $13K
Change in Inventories -$28K -$27K $110K $45K $90K
Cash From Operations -$3M -$3.2M -$4.9M -$2.7M -$1.3M
 
Capital Expenditures $191K $230K $236K $174K $63K
Cash Acquisitions -- -- -- -- --
Cash From Investing $406K -$230K -$236K -$173K -$63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -- -- -- -$42K -$47K
Repurchase of Common Stock -- -- -$2K -- -$86K
Other Financing Activities -- -- -- -- --
Cash From Financing $706K -- $11.5M $5.3M $4.3M
 
Beginning Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$3.4M $6.4M $2.4M $2.9M
Ending Cash (CF) $23.5M $10.9M $12.6M $5.8M $6.5M
 
Levered Free Cash Flow -$3.2M -$3.4M -$5.1M -$2.9M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock