Financhill
Sell
30

SINT Quote, Financials, Valuation and Earnings

Last price:
$3.74
Seasonality move :
-21.85%
Day range:
$3.69 - $3.89
52-week range:
$2.01 - $105.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.01x
P/B ratio:
0.89x
Volume:
26.9K
Avg. volume:
2.2M
1-year change:
-96.06%
Market cap:
$5M
Revenue:
$1.2M
EPS (TTM):
-$141.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $689K $594K $606K $601K $1.2M
Revenue Growth (YoY) 625.26% -13.79% 2.02% -0.83% 103.99%
 
Cost of Revenues $551K $475K $449K $265K $784K
Gross Profit $138K $119K $157K $336K $442K
Gross Profit Margin 20.03% 20.03% 25.91% 55.91% 36.05%
 
R&D Expenses $3.4M $4.8M $5.9M $6.5M $8.7M
Selling, General & Admin $3.3M $5.1M $4.9M $5.3M $5.4M
Other Inc / (Exp) $1.4M $2.4M $1.2M -$710K $5M
Operating Expenses $6.7M $9.9M $10.8M $11.7M $13.8M
Operating Income -$6.6M -$9.8M -$10.6M -$11.3M -$13.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.8M -$7M -$9.3M -$12M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$7M -$9.3M -$12M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$7M -$9.3M -$12M -$8.3M
 
Basic EPS (Cont. Ops) -$61,983.47 -$13,524.04 -$7,540.00 -$10,934.00 -$444.00
Diluted EPS (Cont. Ops) -$73,107.44 -$15,393.64 -$7,982.00 -$12,162.00 -$626.00
Weighted Average Basic Share $120 $1.2K $1.2K $1.5K $18.7K
Weighted Average Diluted Share $120 $1.2K $1.3K $1.6K $21.8K
 
EBITDA -$4.3M -$6.5M -$8.6M -$11.1M -$6.6M
EBIT -$4.8M -$7M -$9.3M -$12M -$8.3M
 
Revenue (Reported) $689K $594K $606K $601K $1.2M
Operating Income (Reported) -$6.6M -$9.8M -$10.6M -$11.3M -$13.4M
Operating Income (Adjusted) -$4.8M -$7M -$9.3M -$12M -$8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $66K $239K $173K $168K $367K
Revenue Growth (YoY) -61.85% 262.12% -27.62% -2.89% 118.45%
 
Cost of Revenues $53K $190K $89K $117K $210K
Gross Profit $13K $49K $84K $51K $157K
Gross Profit Margin 19.7% 20.5% 48.56% 30.36% 42.78%
 
R&D Expenses $1.4M $1.6M $1.5M $2.5M $796K
Selling, General & Admin $1M $1.3M $1.4M $1.2M $889K
Other Inc / (Exp) -$87K $480K $68K $391K -$4.3M
Operating Expenses $2.4M $2.9M $2.9M $3.7M $2.1M
Operating Income -$2.4M -$2.8M -$2.8M -$3.6M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
 
Basic EPS (Cont. Ops) -$2,200.00 -$1,800.00 -$2,204.00 -$151.61 -$6.96
Diluted EPS (Cont. Ops) -$2,200.00 -$2,200.00 -$2,220.00 -$161.21 -$6.96
Weighted Average Basic Share $1.1K $1.2K $1.2K $21K $896.3K
Weighted Average Diluted Share $1.1K $1.3K $1.3K $22K $897.3K
 
EBITDA -$2.3M -$2.2M -$2.4M -$2.7M -$5.9M
EBIT -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
 
Revenue (Reported) $66K $239K $173K $168K $367K
Operating Income (Reported) -$2.4M -$2.8M -$2.8M -$3.6M -$2M
Operating Income (Adjusted) -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $729K $557K $519K $890K $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $569K $417K $360K $369K $1.1M
Gross Profit $160K $140K $159K $794K $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $5.7M $6.1M $8.7M $6.3M
Selling, General & Admin $3.7M $4.7M $5.1M $5.6M $4.8M
Other Inc / (Exp) $1.3M $1.2M $856K $3.5M -$1.1M
Operating Expenses $8.1M $10.4M $11.2M $14M $11.1M
Operating Income -$7.9M -$10.3M -$11M -$13.2M -$10.1M
 
Net Interest Expenses -- -- $24K -- --
EBT. Incl. Unusual Items -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
 
Basic EPS (Cont. Ops) -$28,560.85 -$7,211.57 -$8,278.00 -$3,402.10 -$125.98
Diluted EPS (Cont. Ops) -$40,546.71 -$7,791.69 -$8,794.00 -$4,726.13 -$141.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.8M -$8.3M -$9.3M -$8.4M -$10M
EBIT -$6.3M -$8.9M -$10.2M -$9.9M -$11.6M
 
Revenue (Reported) $729K $557K $519K $890K $1.6M
Operating Income (Reported) -$7.9M -$10.3M -$11M -$13.2M -$10.1M
Operating Income (Adjusted) -$6.3M -$8.9M -$10.2M -$9.9M -$11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $477K $441K $354K $643K $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $382K $324K $235K $339K $657K
Gross Profit $95K $117K $119K $577K $878K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $4.4M $4.7M $6.9M $4.5M
Selling, General & Admin $2.9M $3.7M $3.9M $4.2M $3.6M
Other Inc / (Exp) $705K $757K $378K $4.6M -$1.5M
Operating Expenses $6.4M $8.1M $8.6M $10.9M $8.3M
Operating Income -$6.3M -$8M -$8.5M -$10.4M -$7.4M
 
Net Interest Expenses -- -- $6K -- --
EBT. Incl. Unusual Items -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
 
Basic EPS (Cont. Ops) -$20,362.50 -$5,800.00 -$6,538.00 -$299.52 -$20.45
Diluted EPS (Cont. Ops) -$27,447.54 -$6,200.00 -$6,612.00 -$664.51 -$32.57
Weighted Average Basic Share $2.7K $3.7K $3.7K $52.8K $1.6M
Weighted Average Diluted Share $2.7K $3.7K $3.7K $57K $1.8M
 
EBITDA -$4.9M -$6.7M -$7.4M -$4.7M -$8.2M
EBIT -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
 
Revenue (Reported) $477K $441K $354K $643K $1.1M
Operating Income (Reported) -$6.3M -$8M -$8.5M -$10.4M -$7.4M
Operating Income (Adjusted) -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.8M $25.4M $14.3M $6.2M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136K $41K $102K $328K $685K
Inventory $106K $99K $303K $284K $888K
Prepaid Expenses -- -- -- -- --
Other Current Assets $310K $243K $350K $352K $619K
Total Current Assets $4.1M $27.6M $15M $7.2M $5.5M
 
Property Plant And Equipment $2.5M $2.4M $6.4M $8M $8.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $41K $36K $31K $26K $21K
Other Long-Term Assets $568K $424K $371K $538K $892K
Total Assets $9.1M $30.4M $21.8M $15.8M $15.4M
 
Accounts Payable $191K $194K $241K $434K $636K
Accrued Expenses $1.3M $909K $1.2M $1.2M $1.2M
Current Portion Of Long-Term Debt $6K $109K $509K $160K $46K
Current Portion Of Capital Lease Obligations $360K $403K $500K $738K $512K
Other Current Liabilities $243K $1.3M $347K $5.1M $308K
Total Current Liabilities $2.1M $2.9M $2.7M $8.1M $2.9M
 
Long-Term Debt $12K $287K -- $368K --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $4.6M $4.6M $10.1M $6.6M
 
Common Stock $24K $245K $2K $5K $53K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2M $25.8M $17.2M $5.7M $8.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2M $25.8M $17.2M $5.7M $8.8M
 
Total Liabilities and Equity $9.1M $30.4M $21.8M $15.8M $15.4M
Cash and Short Terms $1.8M $25.4M $14.3M $6.2M $3.3M
Total Debt $18K $396K $509K $528K $46K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.1M $17.2M $4.8M $6.2M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49K $182K $230K $259K $340K
Inventory $74K $399K $326K $848K $463K
Prepaid Expenses -- -- -- -- --
Other Current Assets $225K $382K $713K $586K $715K
Total Current Assets $29.6M $18.1M $6M $7.9M $6.3M
 
Property Plant And Equipment $2.3M $6.3M $8M $7.3M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $37K $33K $27K $22K $17K
Other Long-Term Assets $497K $362K $504K $300K $638K
Total Assets $32.6M $24.9M $14.6M $15.5M $11.3M
 
Accounts Payable $157K $169K $289K $481K $153K
Accrued Expenses $946K $1.6M $1.2M $1.7M $1M
Current Portion Of Long-Term Debt $238K $59K $168K $72K $134K
Current Portion Of Capital Lease Obligations $393K $478K $720K $797K $469K
Other Current Liabilities $1.6M $842K $141K $680K $225K
Total Current Liabilities $3.4M $3.2M $2.9M $3.8M $2.1M
 
Long-Term Debt $158K $450K $72K -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $5.6M $5.1M $4.8M $5.7M
 
Common Stock $246K $247K $247K $42K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $19.2M $9.4M $10.7M $5.6M
 
Total Liabilities and Equity $32.6M $24.9M $14.6M $15.5M $11.3M
Cash and Short Terms $27.1M $17.2M $4.8M $6.2M $4.8M
Total Debt $396K $509K $240K $72K $134K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.8M -$7M -$9.3M -$12M -$8.3M
Depreciation & Amoritzation $470K $498K $650K $963K $1.7M
Stock-Based Compensation $2K $45K $309K $369K $291K
Change in Accounts Receivable $131K $94K -$61K -$26K -$420K
Change in Inventories $37K $153K -$110K -$140K -$485K
Cash From Operations -$6.4M -$9.1M -$10.1M -$10.3M -$14.1M
 
Capital Expenditures $147K $360K $3.7M $1.4M $530K
Cash Acquisitions -- -- -- $303K --
Cash From Investing $1.4M $1.8M -$1.7M -$1.1M -$501K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $406K $509K -- --
Long-Term Debt Repaid -$3K -$27K -- -$509K -$114K
Repurchase of Common Stock -- -- -- -- -$2K
Other Financing Activities -$157K -- -- -- $6.7M
Cash From Financing $1.4M $30.9M $705K $3.3M $11.7M
 
Beginning Cash (CF) $5.4M $1.8M $25.4M $14.3M $6.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $23.6M -$11.1M -$8M -$2.9M
Ending Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
 
Levered Free Cash Flow -$6.6M -$9.5M -$13.9M -$11.7M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
Depreciation & Amoritzation $126K $166K $280K $463K $332K
Stock-Based Compensation $29K $104K $90K $67K $10K
Change in Accounts Receivable $11K -$152K $39K $73K $77K
Change in Inventories $124K $64K $27K -$182K -$31K
Cash From Operations -$2.1M -$2.4M -$2.5M -$2.9M -$2.6M
 
Capital Expenditures $73K $2.6M $511K $122K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $511K -$2.6M -$510K -$105K -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27K -- -- -$88K -$106K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.5M -- -- -$88K $2.9M
 
Beginning Cash (CF) $18.1M $22.2M $7.7M $9.3M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$5M -$3M -$3.1M $257K
Ending Cash (CF) $27.1M $17.2M $4.8M $6.2M $4.8M
 
Levered Free Cash Flow -$2.2M -$5M -$3M -$3M -$2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
Depreciation & Amoritzation $491K $583K $879K $1.5M $1.6M
Stock-Based Compensation $29K $236K $369K $313K $142K
Change in Accounts Receivable $64K -$133K $145K -$77K -$103K
Change in Inventories $176K -$154K -$58K -$317K $14K
Cash From Operations -$8.6M -$9.8M -$10.6M -$13.1M -$10.6M
 
Capital Expenditures $156K $3.4M $1.6M $752K $618K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$749K -$1.3M -$735K -$266K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $510K -- -- --
Long-Term Debt Repaid -$32K -- -- -$88K -$273K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $685K -$505K $15.2M $9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M -$9.9M -$12.4M $1.4M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.8M -$13.2M -$12.2M -$13.8M -$11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
Depreciation & Amoritzation $368K $453K $682K $1.2M $1.2M
Stock-Based Compensation $29K $220K $280K $224K $75K
Change in Accounts Receivable $87K -$140K $66K $15K $332K
Change in Inventories $104K -$203K -$151K -$328K $171K
Cash From Operations -$7.1M -$7.7M -$8.2M -$11M -$7.5M
 
Capital Expenditures $150K $3.2M $1.1M $456K $544K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.4M -$1.1M -$805K -$439K -$204K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $406K $510K -- -- --
Long-Term Debt Repaid -$29K -$5K -$509K -$88K -$247K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $701K -$509K $11.4M $9.2M
 
Beginning Cash (CF) $28.1M $71M $32.9M $28.2M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M -$8.2M -$9.5M -$26K $1.5M
Ending Cash (CF) $53.4M $62.8M $23.4M $28.2M $15.1M
 
Levered Free Cash Flow -$7.2M -$11M -$9.3M -$11.4M -$8.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock