Financhill
Buy
53

CVRX Quote, Financials, Valuation and Earnings

Last price:
$12.85
Seasonality move :
-31.7%
Day range:
$12.28 - $12.94
52-week range:
$6.40 - $33.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.90x
P/B ratio:
4.80x
Volume:
91.4K
Avg. volume:
195.5K
1-year change:
-48.38%
Market cap:
$313M
Revenue:
$39.3M
EPS (TTM):
-$2.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.3M $6.1M $13M $22.5M $39.3M
Revenue Growth (YoY) -- -3.26% 115.36% 72.36% 74.89%
 
Cost of Revenues $1.7M $1.4M $3.6M $5M $6.3M
Gross Profit $4.6M $4.6M $9.4M $17.5M $33M
Gross Profit Margin 73.1% 76.21% 72.08% 77.75% 84.08%
 
R&D Expenses $8.7M $6.4M $7.5M $10M $11.6M
Selling, General & Admin $6.1M $9.7M $27.9M $50M $64.5M
Other Inc / (Exp) -$2.6M -$40K -$14.8M $1.4M $3.9M
Operating Expenses $14.8M $16.1M $35.4M $60M $76.1M
Operating Income -$10.2M -$11.5M -$26M -$42.5M -$43.1M
 
Net Interest Expenses $1.7M $2.5M $2.2M $165K $1.8M
EBT. Incl. Unusual Items -$14.6M -$14M -$43M -$41.3M -$41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $85K $91K $109K $147K
Net Income to Company -$14.6M -$14.1M -$43.1M -$41.4M -$41.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.6M -$14.1M -$43.1M -$41.4M -$41.2M
 
Basic EPS (Cont. Ops) -$1.42 -$38.83 -$4.16 -$2.02 -$1.99
Diluted EPS (Cont. Ops) -$1.42 -$38.83 -$4.16 -$2.02 -$1.99
Weighted Average Basic Share $10.3M $363.4K $10.4M $20.5M $20.8M
Weighted Average Diluted Share $10.3M $363.4K $10.4M $20.5M $20.8M
 
EBITDA -$12.8M -$11.5M -$40.6M -$40.7M -$38.7M
EBIT -$12.8M -$11.6M -$40.8M -$41.2M -$39.3M
 
Revenue (Reported) $6.3M $6.1M $13M $22.5M $39.3M
Operating Income (Reported) -$10.2M -$11.5M -$26M -$42.5M -$43.1M
Operating Income (Adjusted) -$12.8M -$11.6M -$40.8M -$41.2M -$39.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $997K $3.4M $6.2M $10.5M $13.4M
Revenue Growth (YoY) -- 240.52% 82.21% 69.92% 27.23%
 
Cost of Revenues $212K $876K $1.3M $1.7M $2.2M
Gross Profit $785K $2.5M $4.8M $8.8M $11.1M
Gross Profit Margin 78.74% 74.2% 78.34% 83.91% 83.19%
 
R&D Expenses $1.5M $1.7M $2.3M $2.7M $2.5M
Selling, General & Admin $2.3M $8.1M $12.7M $15.7M $21.6M
Other Inc / (Exp) $455K $1.8M $328K $1.1M $917K
Operating Expenses $3.8M $9.8M $15M $18.3M $24.1M
Operating Income -$3M -$7.3M -$10.1M -$9.5M -$13M
 
Net Interest Expenses $621K $614K -- $499K $958K
EBT. Incl. Unusual Items -$3.2M -$6.1M -$9.8M -$9M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K $23K $32K $40K $47K
Net Income to Company -$3.2M -$6.1M -$9.8M -$9M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$6.1M -$9.8M -$9M -$13.1M
 
Basic EPS (Cont. Ops) -$9.41 -$0.30 -$0.48 -$0.43 -$0.57
Diluted EPS (Cont. Ops) -$9.41 -$0.30 -$0.48 -$0.43 -$0.57
Weighted Average Basic Share $366.1K $20.1M $20.6M $20.8M $22.8M
Weighted Average Diluted Share $366.1K $20.1M $20.6M $20.8M $22.8M
 
EBITDA -$2.6M -$5.5M -$9.7M -$8.3M -$11.9M
EBIT -$2.6M -$5.5M -$9.8M -$8.5M -$12.1M
 
Revenue (Reported) $997K $3.4M $6.2M $10.5M $13.4M
Operating Income (Reported) -$3M -$7.3M -$10.1M -$9.5M -$13M
Operating Income (Adjusted) -$2.6M -$5.5M -$9.8M -$8.5M -$12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $11.5M $19M $35.2M $47.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.1M $4.5M $6M $7.5M
Gross Profit -- $8.4M $14.5M $29.1M $39.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.2M $8.7M $12.4M $10.6M
Selling, General & Admin -- $21.5M $45.6M $61.6M $88.1M
Other Inc / (Exp) $592K -$14.1M -$1.1M $3.9M $4M
Operating Expenses -- $27.7M $54.3M $74M $98.6M
Operating Income -- -$19.3M -$39.8M -$44.9M -$58.9M
 
Net Interest Expenses $1.9M $2.4M $396K $1.4M $3.5M
EBT. Incl. Unusual Items -- -$35.8M -$41.4M -$42.4M -$58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $87K $106K $136K $165K
Net Income to Company -- -$35.9M -$41.5M -$42.6M -$58.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$35.9M -$41.5M -$42.6M -$58.5M
 
Basic EPS (Cont. Ops) -- -$57.95 -$2.03 -$2.05 -$2.70
Diluted EPS (Cont. Ops) -- -$57.95 -$2.03 -$2.05 -$2.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$33.3M -$40.6M -$40.5M -$54.3M
EBIT -- -$33.4M -$41M -$41.1M -$54.9M
 
Revenue (Reported) -- $11.5M $19M $35.2M $47.3M
Operating Income (Reported) -- -$19.3M -$39.8M -$44.9M -$58.9M
Operating Income (Adjusted) -- -$33.4M -$41M -$41.1M -$54.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4M $9.4M $15.3M $28M $36M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $989K $2.7M $3.5M $4.5M $5.8M
Gross Profit $3M $6.7M $11.8M $23.5M $30.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $5.7M $6.9M $9.4M $8.3M
Selling, General & Admin $6.5M $18.2M $35.9M $47.5M $71.1M
Other Inc / (Exp) $592K -$13.4M $237K $2.7M $2.9M
Operating Expenses $12.4M $23.9M $42.9M $56.9M $79.4M
Operating Income -$9.4M -$17.2M -$31M -$33.4M -$49.2M
 
Net Interest Expenses $1.9M $1.8M -- $1.2M $2.9M
EBT. Incl. Unusual Items -$10.6M -$32.4M -$30.8M -$31.9M -$49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $66K $81K $108K $126K
Net Income to Company -$10.7M -$32.5M -$30.9M -$32M -$49.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$32.5M -$30.9M -$32M -$49.3M
 
Basic EPS (Cont. Ops) -$19.74 -$49.25 -$1.51 -$1.54 -$2.26
Diluted EPS (Cont. Ops) -$19.74 -$49.25 -$1.51 -$1.54 -$2.26
Weighted Average Basic Share $13M $39M $61.5M $62.2M $65.6M
Weighted Average Diluted Share $13M $39M $61.5M $62.2M $65.6M
 
EBITDA -$8.7M -$30.5M -$30.5M -$30.3M -$45.9M
EBIT -$8.8M -$30.6M -$30.8M -$30.7M -$46.3M
 
Revenue (Reported) $4M $9.4M $15.3M $28M $36M
Operating Income (Reported) -$9.4M -$17.2M -$31M -$33.4M -$49.2M
Operating Income (Adjusted) -$8.8M -$30.6M -$30.8M -$30.7M -$46.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $25.7M $59.1M $142.1M $106.2M $90.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $719K $1.3M $2.6M $5.5M $7.6M
Inventory $2.1M $3.3M $3.9M $7M $11M
Prepaid Expenses -- -- -- -- --
Other Current Assets $375K $605K $2.6M $4.2M $3M
Total Current Assets $28.9M $64.3M $151.1M $122.9M $112.1M
 
Property Plant And Equipment $174K $410K $1.4M $2M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $26K $26K $27K $27K
Total Assets $29.1M $64.8M $152.5M $124.9M $115.2M
 
Accounts Payable $437K $483K $510K $1.7M $1.9M
Accrued Expenses $4.6M $2.2M $2.3M $2.8M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $222K $231K
Other Current Liabilities $3.5M $3.9M -- -- --
Total Current Liabilities $8.6M $8M $5.9M $8.1M $7.9M
 
Long-Term Debt $19M $19.3M -- $6.7M $29.2M
Capital Leases -- -- -- -- --
Total Liabilities $308.2M $358M $6.6M $15.8M $39.3M
 
Common Stock $5K $4K $204K $207K $209K
Other Common Equity Adj -$189K -$190K -$198K -$207K -$207K
Common Equity -$279M -$293.2M $146M $109.2M $75.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$279M -$293.2M $146M $109.2M $75.9M
 
Total Liabilities and Equity $29.1M $64.8M $152.5M $124.9M $115.2M
Cash and Short Terms $25.7M $59.1M $142.1M $106.2M $90.6M
Total Debt $19M $19.3M -- $6.7M $29.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $170.9M $110M $83M $100.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.4M $5.3M $6.4M $9M
Inventory -- $3.4M $6.1M $10.9M $11.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.9M $3.1M $3.3M $2.8M
Total Current Assets -- $180.7M $124.4M $103.6M $123.9M
 
Property Plant And Equipment -- $943K $2.1M $2.8M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $67K $26K $26K $26K
Total Assets -- $181.7M $126.6M $106.4M $127.7M
 
Accounts Payable -- $541K $1.3M $1.1M $3.3M
Accrued Expenses -- $5M $3M $2.1M $3M
Current Portion Of Long-Term Debt -- $3.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- $218K $170K $275K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $8.9M $7.4M $7.4M $10.9M
 
Long-Term Debt -- $16.2M -- $14.3M $49.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $25.9M $8.3M $23.6M $62.5M
 
Common Stock -- $204K $206K $208K $242K
Other Common Equity Adj -- -$197K -$219K -$208K -$208K
Common Equity -- -- -- -- --
Total Preferred Equity $49.8M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $155.8M $118.2M $82.8M $65.2M
 
Total Liabilities and Equity -- $181.7M $126.6M $106.4M $127.7M
Cash and Short Terms -- $170.9M $110M $83M $100.2M
Total Debt -- $19.5M -- $14.3M $49.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$14.6M -$14.1M -$43.1M -$41.4M -$41.2M
Depreciation & Amoritzation $56K $75K $168K $412K $522K
Stock-Based Compensation $66K $132K $1.9M $3.9M $6.3M
Change in Accounts Receivable -$183K -$562K -$1.3M -$2.9M -$2M
Change in Inventories -$216K -$1.3M -$537K -$3.1M -$4M
Cash From Operations -$12.8M -$16.1M -$27.7M -$42.7M -$39M
 
Capital Expenditures $106K $311K $1.2M $685K $591K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106K -$311K -$1.2M -$685K -$591K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- $7.5M $22.5M
Long-Term Debt Repaid -$14.7M -- -$21.3M -- --
Repurchase of Common Stock -- -- -$1K -- --
Other Financing Activities -$479K -- -- -$778K -$179K
Cash From Financing $29.5M $49.8M $111.9M $7.5M $24M
 
Beginning Cash (CF) $9.1M $25.7M $59.1M $142.1M $106.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M $33.4M $83M -$35.9M -$15.6M
Ending Cash (CF) $25.7M $59.1M $142.1M $106.2M $90.6M
 
Levered Free Cash Flow -$12.9M -$16.4M -$28.9M -$43.4M -$39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.2M -$6.1M -$9.8M -$9M -$13.1M
Depreciation & Amoritzation $17K $42K $127K $137K $169K
Stock-Based Compensation $31K $474K $929K $1.5M $2.7M
Change in Accounts Receivable $475K -$1.2M -$1.7M $354K -$427K
Change in Inventories -$565K -$278K -$230K $41K -$668K
Cash From Operations -$5.2M -$9.2M -$11.1M -$8.1M -$10.4M
 
Capital Expenditures $118K $165K $264K $39K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$165K -$264K -$39K -$37K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $20M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -- -$150K
Cash From Financing $49.8M $133.2M $7K $363K $40.2M
 
Beginning Cash (CF) $18.8M $47.1M $121.3M $90.8M $70.4M
Foreign Exchange Rate Adjustment $14K -$3K -$8K -$21K $6K
Additions / Reductions $44.5M $123.8M -$11.4M -$7.8M $29.8M
Ending Cash (CF) $63.3M $170.9M $110M $83M $100.2M
 
Levered Free Cash Flow -$5.3M -$9.4M -$11.4M -$8.2M -$10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$35.9M -$41.5M -$42.6M -$58.5M
Depreciation & Amoritzation -- $135K $340K $521K $570K
Stock-Based Compensation $95K $1.2M $3.6M $5.8M $18M
Change in Accounts Receivable -- -$2.8M -$1.9M -$1.1M -$2.7M
Change in Inventories -- -$125K -$2.6M -$4.8M -$1M
Cash From Operations -- -$24.8M -$38.9M -$42M -$39M
 
Capital Expenditures $210K $746K $1.1M $501K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$746K -$1.1M -$501K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15M $35M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $133.2M -$20.9M $15.5M $57.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $107.6M -$60.9M -$27M $17.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.5M -$40M -$42.5M -$40.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.7M -$32.5M -$30.9M -$32M -$49.3M
Depreciation & Amoritzation $52K $112K $284K $393K $441K
Stock-Based Compensation $95K $1.2M $2.8M $4.7M $16.4M
Change in Accounts Receivable $138K -$2.1M -$2.7M -$868K -$1.5M
Change in Inventories -$1.2M -$97K -$2.2M -$3.9M -$909K
Cash From Operations -$12M -$20.7M -$31.8M -$31.2M -$31.1M
 
Capital Expenditures $210K $645K $606K $422K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210K -$645K -$606K -$422K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.5M $20M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -$67K -$150K
Cash From Financing $49.8M $133.2M $376K $8.4M $42M
 
Beginning Cash (CF) $65.6M $160.2M $394.6M $300.3M $241.1M
Foreign Exchange Rate Adjustment -$7K -$7K -$21K -$1K $1K
Additions / Reductions $37.6M $111.8M -$32.1M -$23.2M $9.6M
Ending Cash (CF) $103.2M $272M $362.5M $277.1M $250.7M
 
Levered Free Cash Flow -$12.2M -$21.4M -$32.4M -$31.6M -$32.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 0.46% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.58% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 0.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock